Umang Dairies Limited

NSE:UMANGDAIRY.NS

88.36 (INR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 2,861.9332,928.3232,040.0722,479.282,447.6322,237.72,448.8472,099.5461,889.8432,511.4452,163.8181,738.0221,502.172910.895462.458321.294346.245396.939
Cost of Revenue 2,494.0931,992.071,455.1651,633.1621,627.4671,444.3711,711.9211,553.7961,306.0241,887.9681,660.7221,238.4721,107.025945.421495.318294.563362.287251.454
Gross Profit 367.84936.253584.907846.118820.165793.329736.926545.75583.819623.477503.096499.55395.147-34.526-32.8626.731-16.042145.485
Gross Profit Ratio 0.1290.320.2870.3410.3350.3550.3010.260.3090.2480.2330.2870.263-0.038-0.0710.083-0.0460.367
Reseach & Development Expenses 001.5021.200.0620.0940.2660.1360.2320.1170.249000000
General & Administrative Expenses 22.15422.9444.6624.7863.9133.1063.2863.2253.09500.1350.093000000
Selling & Marketing Expenses 84.362107.19673.752113.81784.40681.90469.37159.329124.757035.03232.199000000
SG&A 322.68130.1478.414118.60388.31985.0172.65762.554127.852109.107195.881147.96000000
Other Expenses 020.0681.5491.4171.758521.891483.144367.628337.897485.781412.906341.071254.498-70.802-15.66549.221-8.511159.248
Operating Expenses 322.68952.338741.438749.995747.476693.719640.495510.592465.749485.781412.906341.071254.498-70.802-15.66549.221-8.511159.248
Operating Income 60.2763.983-194.56596.12372.68999.6196.43135.158118.07129.84186.526163.373140.64936.276-17.195-22.49-7.531-13.763
Operating Income Ratio 0.0210.001-0.0950.0390.030.0450.0390.0170.0620.0520.040.0940.0940.04-0.037-0.07-0.022-0.035
Total Other Income Expenses Net -46.435-48.737-196.928-539.316-32.019-31.859-33.16-2.231-342.323.904-21.3733.249-2.347-3.139-3.043-2.552-2.583-8.242
Income Before Tax 13.841-44.754-196.92860.93540.67165.37461.04425.566115.243129.84186.526161.728138.30233.137-20.238-25.042-10.114-22.005
Income Before Tax Ratio 0.005-0.015-0.0970.0250.0170.0290.0250.0120.0610.0520.040.0930.0920.036-0.044-0.078-0.029-0.055
Income Tax Expense 0.472-12.158-54.33819.93412.37214.9138.3388.71140.20544.67826.92538.74300-74.3990.2990.2550.512
Net Income 13.369-32.596-142.5941.00128.29950.46152.70616.85575.03885.16359.601122.985138.30233.13754.161-25.341-10.369-22.517
Net Income Ratio 0.005-0.011-0.070.0170.0120.0230.0220.0080.040.0340.0280.0710.0920.0360.117-0.079-0.03-0.057
EPS 0.61-1.48-6.481.861.292.292.40.753.413.872.715.596.291.512.46-2.11-0.86-1.88
EPS Diluted 0.61-1.48-6.481.861.292.292.40.753.413.872.715.596.291.512.46-2.11-0.86-1.88
EBITDA 117.21155.144-102.315146.022120.214141.569134.31373.265151.608166.118106.821182.881157.4252.316-2.783-9.7445.189-0.959
EBITDA Ratio 0.0410.019-0.050.0590.0450.0590.0540.0320.080.0650.0490.1020.1050.057-0.006-0.030.015-0.002