Umang Dairies Limited
NSE:UMANGDAIRY.NS
88.36 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 9.208 | 22.084 | 11.379 | 4.796 | 42.045 | 3.317 | 3.969 | 8.45 | 6.592 | 6.921 | 9.297 | 6.126 | 44.031 | 14.722 | 4.297 | 7.951 | 8.568 | 9.806 |
Short Term Investments
| 32.232 | 5.308 | 0.899 | 0.562 | 0.562 | 0.966 | 1.016 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 36.715 | 27.392 | 12.278 | 5.358 | 42.607 | 4.283 | 4.985 | 8.45 | 6.592 | 6.921 | 9.297 | 6.126 | 44.031 | 14.722 | 4.297 | 7.951 | 8.568 | 9.806 |
Net Receivables
| 85.095 | 61.693 | 112.077 | 150.076 | 89.71 | 114.996 | 126.806 | 43.477 | 26.649 | 43.077 | 60.08 | 68.827 | 47.979 | 29.301 | 27.625 | 20.251 | 23.616 | 18.623 |
Inventory
| 331.612 | 740.783 | 527.305 | 642.652 | 662.255 | 314.666 | 371.806 | 392.306 | 347.849 | 430.243 | 389.135 | 253.754 | 143.252 | 124.44 | 74.958 | 36.04 | 45.579 | 18.539 |
Other Current Assets
| 43.367 | 55.077 | 48.712 | 68.184 | 33.855 | 59.747 | 64.497 | 60.634 | 219.563 | 107.611 | 129.242 | 87.158 | 5.358 | 7.739 | 7.452 | 6.819 | 6.542 | 4.078 |
Total Current Assets
| 496.789 | 879.637 | 695.173 | 850.823 | 827.865 | 493.222 | 567.624 | 590.938 | 495.318 | 538.035 | 536.166 | 360.356 | 240.62 | 176.202 | 114.332 | 71.061 | 84.305 | 51.046 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 714.328 | 750.634 | 790.749 | 810.378 | 818.53 | 775.009 | 750.715 | 543.946 | 511.342 | 346.303 | 295.451 | 252.43 | 195.789 | 183.332 | 188.173 | 161.821 | 145.926 | 132.226 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.577 | 3.382 | 0.366 | 1.103 | 1.996 | 2.182 | 2.562 | 2.18 | 0.046 | 0.17 | 0.294 | 0.382 | 0.47 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.577 | 3.382 | 0.366 | 1.103 | 1.996 | 2.182 | 2.562 | 2.18 | 0.046 | 0.17 | 0.294 | 0.382 | 0.47 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -14.686 | 10.898 | 0.614 | 5.693 | -30.375 | 0.122 | 0.114 | 6.49 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 14.686 | 5.308 | 7.832 | 6.039 | 30.375 | 27.757 | 25.867 | 24.046 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 32.353 | 2.133 | 0.132 | 0.137 | 8.858 | -13.346 | -14.749 | -12.263 | 10.318 | 22.34 | 19.708 | 6.699 | 6.832 | 172.594 | 205.731 | 319.908 | 294.189 | 282.31 |
Total Non-Current Assets
| 734.572 | 772.355 | 799.693 | 823.35 | 829.384 | 791.724 | 764.509 | 564.399 | 521.706 | 368.813 | 315.453 | 259.511 | 203.091 | 355.926 | 393.904 | 481.729 | 440.115 | 414.536 |
Total Assets
| 1,231.361 | 1,651.992 | 1,494.866 | 1,674.173 | 1,657.249 | 1,284.946 | 1,332.133 | 1,155.337 | 1,017.024 | 906.848 | 851.619 | 619.867 | 443.711 | 532.128 | 508.236 | 552.79 | 524.42 | 465.582 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 113.597 | 308.31 | 206.182 | 244.454 | 258.915 | 102.82 | 25.705 | 140.456 | 44.181 | 76.898 | 90.445 | 52.398 | 27.209 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 274.584 | 361.791 | 334.434 | 314.158 | 367.092 | 167.16 | 371.435 | 196.642 | 136.039 | 51.822 | 25.79 | -21.924 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.345 | 83.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 26.999 | 82.925 | 60.621 | 112.019 | 64.136 | 98.192 | 99.733 | 92.423 | 112.63 | 73.458 | 86.339 | 52.922 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 73.935 | 72.622 | 72.194 | 101.949 | 85.306 | 0.001 | 36.34 | 82.287 | 151.507 | 125.681 | 131.02 | 72.985 | 78.125 | 296.328 | 253.148 | 197.497 | 169.616 | 89.943 |
Total Current Liabilities
| 462.116 | 866.342 | 641.8 | 769.806 | 775.449 | 466.365 | 533.213 | 567.105 | 414.876 | 403.552 | 429.145 | 241.273 | 175.945 | 287.04 | 253.148 | 179.724 | 151.354 | 91.301 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 168.92 | 203.505 | 224.021 | 71.561 | 88.913 | 50.003 | 79.725 | 74.974 | 89.47 | 23.245 | 27.385 | 20 | 41.372 | 99.172 | 95.172 | 217.134 | 217.134 | 218.349 |
Deferred Revenue Non-Current
| 0 | 21.047 | 30.664 | 28.67 | 23.356 | 98.206 | 98.501 | 15.526 | 12.399 | 13.115 | 9.592 | 7.757 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 28.56 | 24.498 | 34.837 | 88.651 | 82.082 | 76.299 | 73.304 | 42.816 | 34.105 | 31.738 | 20.463 | 20.234 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 120.987 | 122.396 | 131.804 | 185.338 | 179.486 | 20.734 | 18.093 | 162.46 | 157.935 | 115.816 | 136.336 | 135.535 | 114.77 | -9.288 | 14 | -17.773 | -18.262 | 1.358 |
Total Non-Current Liabilities
| 318.467 | 346.948 | 386.489 | 285.569 | 291.755 | 245.242 | 269.623 | 237.434 | 247.405 | 197.029 | 173.313 | 163.292 | 156.142 | 99.172 | 109.172 | 217.134 | 217.134 | 218.349 |
Total Liabilities
| 780.583 | 1,213.29 | 1,028.289 | 1,055.375 | 1,067.204 | 711.607 | 802.836 | 804.539 | 662.281 | 600.581 | 602.458 | 404.565 | 332.087 | 386.212 | 362.32 | 396.858 | 368.488 | 309.65 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 14.76 | 0 | 35.9 | 35.9 | 35.9 | 35.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 110.016 | 110.016 | 110.016 | 110.016 | 110.016 | 110.016 | 110.016 | 125.116 | 145.916 | 145.916 | 145.916 | 145.916 | 0 | 145.916 | 145.916 | 155.932 | 155.932 | 155.932 |
Retained Earnings
| 239.862 | 227.786 | 255.661 | 407.286 | 377.286 | 367.25 | 328.421 | 154.882 | 153.282 | 144.806 | 92.545 | 69.386 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 100.9 | 101.496 | 100.9 | 101.496 | -145.876 | -103.881 | -68.854 | -340.737 | -311.966 | -283.5 | -257.226 | -242.499 | -225.353 | -208.679 | -192.734 | -178.844 | -167.05 | -154.546 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 144.954 | 0 | -45.545 | -35.9 | -25.2 | -35.9 | 371.269 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 450.778 | 438.702 | 466.577 | 618.798 | 590.045 | 573.339 | 529.297 | 350.798 | 354.743 | 306.267 | 249.161 | 215.302 | 111.624 | 145.916 | 145.916 | 155.932 | 155.932 | 155.932 |
Total Equity
| 450.778 | 438.702 | 466.577 | 618.798 | 590.045 | 573.339 | 529.297 | 350.798 | 354.743 | 306.267 | 249.161 | 215.302 | 111.624 | 145.916 | 145.916 | 155.932 | 155.932 | 155.932 |
Total Liabilities & Shareholders Equity
| 1,231.361 | 1,651.992 | 1,494.866 | 1,674.173 | 1,657.249 | 1,284.946 | 1,332.133 | 1,155.337 | 1,017.024 | 906.848 | 851.619 | 619.867 | 443.711 | 532.128 | 508.236 | 552.79 | 524.42 | 465.582 |