Umang Dairies Limited

NSE:UMANGDAIRY.NS

108.76 (INR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 9.20822.08411.3794.79642.0453.3173.9698.456.5926.9219.2976.12644.03114.7224.2977.9518.5689.806
Short Term Investments 34.2235.3080.8990.5620.5620.9661.0160.4790000000000
Cash and Short Term Investments 39.96627.39212.2785.35842.6074.2834.9858.456.5926.9219.2976.12644.03114.7224.2977.9518.5689.806
Net Receivables 85.09558.459155.524202.747122.938174.193190.82758.58730.67343.07760.0844.967000000
Inventory 331.612740.783527.305642.652662.255314.666371.806392.306347.849430.243389.135253.754143.252124.4474.95836.0445.57918.539
Other Current Assets 40.11653.0030.0660.0660.0650.080.006190.182140.877100.871137.734100.47653.33737.0435.07727.0730.15822.701
Total Current Assets 496.789879.637695.173850.823827.865493.222567.624590.938495.318538.035536.166360.356240.62176.202114.33271.06184.30551.046
Non-Current Assets:
Property, Plant & Equipment, Net 714.328750.634790.749810.378818.53775.009750.715543.946511.342346.303295.451252.43195.789183.332188.173161.821145.926132.226
Goodwill 000000000000000000
Intangible Assets 2.5773.3820.3661.1031.9962.1822.5622.180.0460.170.2940.3820.4700000
Goodwill and Intangible Assets 2.5773.3820.3661.1031.9962.1822.5622.180.0460.170.2940.3820.4700000
Long Term Investments 17.54610.8980.6145.693-30.3750.1220.1146.490.1000000000
Tax Assets 84.8075.3087.8326.03930.37527.75725.86724.046-0.1000000000
Other Non-Current Assets -84.6862.1330.1320.1378.858-13.346-14.749-12.26310.31822.3419.7086.6996.832172.594205.731319.908294.189282.31
Total Non-Current Assets 734.572772.355799.693823.35829.384791.724764.509564.399521.706368.813315.453259.511203.091355.926393.904481.729440.115414.536
Total Assets 1,231.3611,651.9921,494.8661,674.1731,657.2491,284.9461,332.1331,155.3371,017.024906.848851.619619.867443.711532.128508.236552.79524.42465.582
Liabilities & Equity:
Current Liabilities:
Account Payables 113.597266.755206.182236.773258.915102.8261.803140.45644.18176.89890.44552.398000000
Short Term Debt 274.584361.791334.434314.158367.092265.352371.435177.16481.129109.041126.97251.479000000
Tax Payables 000000088.34583.149000000000
Deferred Revenue 26.99982.92560.621112.01964.13698.19299.73392.423112.6373.45886.33952.922000000
Other Current Liabilities 46.936154.87140.563106.85685.3060.0010.242157.062176.936144.155125.38984.474175.945287.04253.148179.724151.35491.301
Total Current Liabilities 462.116866.342641.8769.806775.449466.365533.213567.105414.876403.552429.145241.273175.945287.04253.148179.724151.35491.301
Non-Current Liabilities:
Long Term Debt 151.004203.505224.02171.56188.91350.00379.72562.32389.4736.3627.3852041.37299.172109.172217.134217.134218.349
Deferred Revenue Non-Current 17.91621.04730.66428.6723.35698.20698.50115.52612.39913.1159.5927.757000000
Deferred Tax Liabilities Non-Current 28.5624.49834.83788.65182.08276.29973.30442.81634.10531.73820.46320.234000000
Other Non-Current Liabilities 120.98797.89896.96796.68797.40420.73418.093116.769111.431115.816115.873115.301114.7700000
Total Non-Current Liabilities 318.467346.948386.489285.569291.755245.242269.623237.434247.405197.029173.313163.292156.14299.172109.172217.134217.134218.349
Total Liabilities 780.5831,213.291,028.2891,055.3751,067.204711.607802.836804.539662.281600.581602.458404.565332.087386.212362.32396.858368.488309.65
Equity:
Preferred Stock 00000014.76035.935.935.935.9000000
Common Stock 110.016110.016110.016110.016110.016110.016110.016125.116145.916145.916145.916145.9160145.916145.916155.932155.932155.932
Retained Earnings 239.862227.786255.661407.286377.286367.25328.421154.882153.282144.80692.54569.386000000
Accumulated Other Comprehensive Income/Loss 340.762101.496100.9101.496-145.876-103.881-68.854-340.737-311.966-283.5-257.226-242.499-225.353-208.679-192.734-178.844-167.05-154.546
Other Total Stockholders Equity -239.862-0.59600248.619199.954144.954411.537331.611263.145232.026206.599336.977208.679192.734178.844167.05154.546
Total Shareholders Equity 450.778438.702466.577618.798590.045573.339529.297350.798354.743306.267249.161215.302111.624145.916145.916155.932155.932155.932
Total Equity 450.778438.702466.577618.798590.045573.339529.297350.798354.743306.267249.161215.302111.624145.916145.916155.932155.932155.932
Total Liabilities & Shareholders Equity 1,231.3611,651.9921,494.8661,674.1731,657.2491,284.9461,332.1331,155.3371,017.024906.848851.619619.867443.711532.128508.236552.79524.42465.582