Unisys Corporation
NYSE:UIS
6.62 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,015.4 | 1,979.9 | 2,054.4 | 2,026.3 | 2,948.7 | 2,825 | 2,743.6 | 2,820.7 | 3,015.1 | 3,356.4 | 3,456.5 | 3,706.4 | 3,853.8 | 4,019.6 | 4,597.7 | 5,233.2 | 5,652.5 | 5,757.2 | 5,758.7 | 5,820.7 | 5,911.2 | 5,607.4 | 6,018.1 | 6,885 | 7,544.6 | 7,208.4 | 6,636 | 6,370.5 | 6,202.3 | 7,399.7 | 7,742.5 | 8,421.9 | 8,696.1 | 10,111.3 | 10,096.9 | 9,902 | 9,712.9 | 7,432.4 | 5,037.7 |
| Cost of Revenue
| 1,458.5 | 1,450.3 | 1,482.4 | 1,543.3 | 2,282.3 | 2,138.7 | 2,264.6 | 2,262.1 | 2,474.2 | 2,578.6 | 2,608.1 | 2,732.9 | 2,866.8 | 2,947.9 | 3,461 | 4,106.5 | 4,365.5 | 4,747.6 | 4,597.3 | 4,458.3 | 4,196.2 | 3,918.9 | 4,534.8 | 4,524.9 | 4,594.7 | 4,492.2 | 3,185.5 | 3,922.4 | 4,211.5 | 4,490.8 | 4,367.6 | 4,639.2 | 5,165.1 | 5,848.2 | 6,111.9 | 4,995.7 | 5,021.4 | 4,673.9 | 2,745.3 |
| Gross Profit
| 556.9 | 529.6 | 572 | 483 | 666.4 | 686.3 | 479 | 558.6 | 540.9 | 777.8 | 848.4 | 973.5 | 987 | 1,071.7 | 1,136.7 | 1,126.7 | 1,287 | 1,009.6 | 1,161.4 | 1,362.4 | 1,715 | 1,688.5 | 1,483.3 | 2,360.1 | 2,949.9 | 2,716.2 | 3,450.5 | 2,448.1 | 1,990.8 | 2,908.9 | 3,374.9 | 3,782.7 | 3,531 | 4,263.1 | 3,985 | 4,906.3 | 4,691.5 | 2,758.5 | 2,292.4 |
| Gross Profit Ratio
| 0.276 | 0.267 | 0.278 | 0.238 | 0.226 | 0.243 | 0.175 | 0.198 | 0.179 | 0.232 | 0.245 | 0.263 | 0.256 | 0.267 | 0.247 | 0.215 | 0.228 | 0.175 | 0.202 | 0.234 | 0.29 | 0.301 | 0.246 | 0.343 | 0.391 | 0.377 | 0.52 | 0.384 | 0.321 | 0.393 | 0.436 | 0.449 | 0.406 | 0.422 | 0.395 | 0.495 | 0.483 | 0.371 | 0.455 |
| Reseach & Development Expenses
| 24.1 | 24.2 | 28.5 | 26.6 | 31.3 | 31.9 | 47.2 | 55.4 | 76.4 | 68.8 | 69.5 | 81.5 | 76.1 | 78.9 | 101.9 | 129 | 179 | 231.7 | 263.9 | 294.3 | 280.1 | 273.3 | 331.5 | 333.6 | 339.4 | 296.6 | 302.3 | 342.9 | 409.5 | 483.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 450.3 | 453.2 | 389.5 | 369.4 | 396.9 | 370.3 | 426.5 | 455.6 | 519.6 | 554.1 | 559.4 | 572.8 | 586.3 | 617.1 | 689.2 | 957 | 1,022.1 | 1,104.7 | 1,059.9 | 1,102.9 | 1,007.2 | 992 | 1,156.3 | 1,328.7 | 1,384.6 | 1,343 | 1,427.2 | 1,448.1 | 1,883.8 | 1,669.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 8 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 450.3 | 453.2 | 389.5 | 369.4 | 396.9 | 370.3 | 426.5 | 455.6 | 519.6 | 554.1 | 559.4 | 572.8 | 586.3 | 617.1 | 689.2 | 957 | 1,022.1 | 1,104.7 | 1,059.9 | 1,102.9 | 1,007.2 | 992 | 1,156.3 | 1,328.7 | 1,384.6 | 1,343 | 1,427.2 | 1,448.1 | 1,883.8 | 1,669.3 | 2,164.1 | 2,531.8 | 3,158.3 | 3,466.9 | 3,491 | 3,240.2 | 2,946.9 | 2,330.3 | 1,527 |
| Other Expenses
| 0 | -82.4 | -580.3 | -329.6 | -136.4 | -76.9 | -23.8 | 0.3 | 8.2 | -0.2 | 9.8 | -37.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271 | 265.2 | 266.4 | 1,216.9 | 329.7 | 395.6 | 450.2 | 476.7 | 530.2 | 951.6 | 752.2 | 704.2 | 593.2 | 617.7 | 444 | 338.4 |
| Operating Expenses
| 474.4 | 477.4 | 418 | 396 | 428.2 | 402.2 | 473.7 | 511 | 596 | 622.9 | 628.9 | 654.3 | 662.4 | 696 | 791.1 | 1,086 | 1,201.1 | 1,336.4 | 1,323.8 | 1,397.2 | 1,287.3 | 1,265.3 | 1,487.8 | 1,933.3 | 1,989.2 | 1,906 | 2,946.4 | 2,120.7 | 2,688.9 | 2,602.9 | 2,640.8 | 3,062 | 4,109.9 | 4,219.1 | 4,195.2 | 3,833.4 | 3,564.6 | 2,774.3 | 1,865.4 |
| Operating Income
| 76.9 | -30.2 | 154 | 87 | 101.8 | 284.1 | 5.3 | 47.6 | -55.1 | 154.9 | 219.5 | 319.2 | 324.6 | 375.7 | 345.6 | 40.7 | 85.9 | -326.8 | -162.4 | -34.8 | 427.7 | 423.2 | -4.5 | 426.8 | 960.7 | 810.2 | 504.1 | 327.4 | -698.1 | 306 | 734.1 | 720.7 | -578.9 | 44 | -210.2 | 1,072.9 | 1,126.9 | -15.8 | 427 |
| Operating Income Ratio
| 0.038 | -0.015 | 0.075 | 0.043 | 0.035 | 0.101 | 0.002 | 0.017 | -0.018 | 0.046 | 0.064 | 0.086 | 0.084 | 0.093 | 0.075 | 0.008 | 0.015 | -0.057 | -0.028 | -0.006 | 0.072 | 0.075 | -0.001 | 0.062 | 0.127 | 0.112 | 0.076 | 0.051 | -0.113 | 0.041 | 0.095 | 0.086 | -0.067 | 0.004 | -0.021 | 0.108 | 0.116 | -0.002 | 0.085 |
| Total Other Income Expenses Net
| -424.7 | -114.8 | -615.7 | -358.8 | -133.9 | -8.3 | -169.2 | -27.1 | -3.7 | -9.4 | -0.1 | -65.1 | -118.6 | -152.8 | -95.4 | -117.7 | -82.4 | 81.9 | -8.5 | -41.2 | -47.2 | -90.4 | -42 | -47.8 | -190.4 | -204.8 | -1,262.6 | -233.7 | -219 | -152.8 | -230.7 | -285.1 | -709.4 | -381.3 | -344.1 | -114.3 | -179.4 | -76 | -67.5 |
| Income Before Tax
| -347.8 | -62.6 | -461.7 | -271.8 | 39.7 | 143.2 | -71.3 | 20.5 | -58.8 | 145.5 | 219.4 | 254.1 | 206 | 222.9 | 234.6 | -77 | 3.5 | -250.9 | -170.9 | -76 | 380.5 | 332.8 | -46.5 | 379 | 770.3 | 604.7 | -758.8 | 93.7 | -781.1 | 153.2 | 503.4 | 435.6 | -1,288.3 | -337.3 | -554.3 | 958.6 | 947.5 | -91.8 | 359.5 |
| Income Before Tax Ratio
| -0.173 | -0.032 | -0.225 | -0.134 | 0.013 | 0.051 | -0.026 | 0.007 | -0.02 | 0.043 | 0.063 | 0.069 | 0.053 | 0.055 | 0.051 | -0.015 | 0.001 | -0.044 | -0.03 | -0.013 | 0.064 | 0.059 | -0.008 | 0.055 | 0.102 | 0.084 | -0.114 | 0.015 | -0.126 | 0.021 | 0.065 | 0.052 | -0.148 | -0.033 | -0.055 | 0.097 | 0.098 | -0.012 | 0.071 |
| Income Tax Expense
| 79.3 | 42.3 | -11.9 | 45.4 | 53 | 64.3 | -5.4 | 57.2 | 44.4 | 86.2 | 99.3 | 97.3 | 64.8 | 58.8 | 41.6 | 53.1 | 82.6 | 27.8 | 1,561 | -114.6 | 121.8 | 109.8 | 3.4 | 134.2 | 247.5 | 217.7 | 94.8 | 31.9 | -153.8 | 45 | 141.8 | 139.4 | 105 | 99.4 | 85 | 278 | 369.5 | -48.4 | 111.3 |
| Net Income
| -430.7 | -104.9 | -449.8 | -317.2 | -13.3 | 75.5 | -64.6 | -47.7 | -109.9 | 46.7 | 108.5 | 145.6 | 134 | 236.1 | 189.3 | -130.1 | -79.1 | -278.7 | -1,731.9 | 38.6 | 258.7 | 223 | -67.1 | 225 | 510.7 | 387 | -853.6 | 49.7 | -624.6 | 100.5 | 565.4 | 361.2 | -1,393.3 | -436.7 | -639.3 | 680.6 | 578 | -43.4 | 248.2 |
| Net Income Ratio
| -0.214 | -0.053 | -0.219 | -0.157 | -0.005 | 0.027 | -0.024 | -0.017 | -0.036 | 0.014 | 0.031 | 0.039 | 0.035 | 0.059 | 0.041 | -0.025 | -0.014 | -0.048 | -0.301 | 0.007 | 0.044 | 0.04 | -0.011 | 0.033 | 0.068 | 0.054 | -0.129 | 0.008 | -0.101 | 0.014 | 0.073 | 0.043 | -0.16 | -0.043 | -0.063 | 0.069 | 0.06 | -0.006 | 0.049 |
| EPS
| -6.31 | -1.55 | -6.77 | -5.04 | -0.24 | 1.48 | -1.29 | -0.95 | -2.2 | 0.89 | 2.1 | 2.95 | 2.79 | 5.55 | 4.82 | -3.62 | -2.26 | -8.1 | -50.9 | 1.2 | 7.9 | 6.9 | -2.1 | 7.2 | 16.5 | 10.7 | -46.49 | -4.1 | -36.47 | -6.7 | 22.4 | 6.7 | -93.47 | -27.34 | -40.34 | 35.8 | 31.5 | -3.16 | 18.2 |
| EPS Diluted
| -6.31 | -1.55 | -6.77 | -5.04 | -0.24 | 1.47 | -1.28 | -0.95 | -2.2 | 0.89 | 2.08 | 2.84 | 2.71 | 5.45 | 4.75 | -3.62 | -2.26 | -8.1 | -50.9 | 1.1 | 7.8 | 6.9 | -2.1 | 7.1 | 15.9 | 10.1 | -46.49 | -4.1 | -36.47 | -6.7 | 17.5 | 6.3 | -93.47 | -27.34 | -40.34 | 32.7 | 29.3 | -3.16 | 18.2 |
| EBITDA
| -178.2 | 153.3 | -252.9 | -81.6 | 148.9 | 371.3 | 137.2 | 203.5 | 77.5 | 323.3 | 388.9 | 456.2 | 463.9 | 575.3 | 682.3 | 426.1 | 466.4 | 61.7 | 211.8 | 359.2 | 778 | 721 | 297.7 | 697.8 | 1,225.9 | 1,069.4 | 1,734.7 | 657.1 | -166.5 | 756.2 | 1,210.8 | 1,250.9 | 372.7 | 796.2 | 494 | 1,666.1 | 1,744.6 | 428.2 | 765.4 |
| EBITDA Ratio
| -0.088 | 0.045 | -0.156 | -0.073 | 0.063 | 0.108 | 0.031 | 0.054 | 0.026 | 0.079 | 0.097 | 0.107 | 0.106 | 0.156 | 0.152 | 0.094 | 0.084 | -0.016 | 0.027 | 0.057 | 0.127 | 0.133 | 0.045 | 0.097 | 0.171 | 0.154 | 0.415 | 0.101 | -0.068 | 0.095 | 0.155 | 0.142 | 0.078 | 0.072 | 0.041 | 0.149 | 0.172 | 0.032 | 0.137 |