Unisys Corporation
NYSE:UIS
8.2 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 497 | 478.2 | 487.8 | 557.6 | 464.6 | 476.8 | 516.4 | 557 | 461.2 | 515 | 446.7 | 539.3 | 488 | 517.3 | 509.8 | 576.9 | 495.2 | 438.8 | 515.4 | 741.5 | 757.6 | 753.8 | 695.8 | 760.9 | 688.3 | 667.4 | 708.4 | 746.6 | 666.3 | 666.2 | 664.5 | 721.7 | 683.3 | 748.9 | 666.8 | 789.9 | 739.2 | 764.8 | 721.2 | 905.8 | 882.5 | 806.4 | 761.7 | 995.9 | 792.1 | 858.6 | 809.9 | 979.3 | 877.4 | 921.3 | 928.4 | 985.3 | 1,020.1 | 937.2 | 911.2 | 1,044.6 | 960.6 | 1,056.3 | 998.3 | 1,209.5 | 1,159.6 | 1,128.7 | 1,099.9 | 1,279.5 | 1,312.4 | 1,340 | 1,301.3 | 1,535.7 | 1,393.1 | 1,375.7 | 1,348 | 1,552 | 1,410.1 | 1,407.3 | 1,387.8 | 1,569.5 | 1,387.1 | 1,435.5 | 1,366.6 | 1,524 | 1,445.7 | 1,388.1 | 1,462.9 | 1,637.6 | 1,449.7 | 1,425 | 1,398.9 | 1,552.8 | 1,332.3 | 1,359.8 | 1,362.5 | 1,556.9 | 1,376 | 1,461.4 | 1,623.8 | 1,928.3 | 1,690.9 | 1,597.1 | 1,668.7 | 1,959.9 | 1,865.4 | 1,886.4 | 1,812.4 | 2,048.8 | 1,781.4 | 1,728.5 | 1,649.7 | 1,898.6 | 1,621.4 | 1,585.3 | 1,530.7 | 1,811.5 | 1,630.9 | 1,505 | 1,423.1 | 1,838.7 | 1,460.7 | 1,495.8 | 1,407.1 | 2,123.5 | 1,788.1 | 1,799.2 | 1,688.9 | 2,101.1 | 1,806.7 | 1,927.2 | 1,907.5 | 2,256.4 | 2,067.5 | 2,088.5 | 2,009.5 | 2,462.1 | 1,972.3 | 2,202.8 | 2,058.9 | 2,933.9 | 2,400.3 | 2,470.8 | 2,306.3 | 2,969.1 | 2,351.5 | 2,574.5 | 2,201.8 | 2,873.9 | 2,267.7 | 2,392.7 | 2,367.7 | 2,798.9 | 2,223.2 | 2,275 | 2,415.8 | 2,325.8 | 2,633 | 1,337.6 | 1,136 | 1,480.3 | 1,159.1 |
Cost of Revenue
| 352 | 347.9 | 350.8 | 376.4 | 369.3 | 361 | 357.4 | 367.2 | 356.9 | 366.9 | 359.3 | 375.6 | 361.1 | 375.1 | 370.6 | 401.8 | 375.3 | 363.9 | 402.3 | 591.3 | 585.2 | 559.9 | 545.9 | 582.5 | 534.5 | 514.5 | 507.2 | 576.4 | 580.2 | 563.7 | 544.3 | 561.5 | 561.7 | 570.6 | 568.3 | 630.9 | 598.6 | 640.5 | 604.2 | 661.1 | 647.6 | 641.2 | 628.7 | 680.5 | 620.6 | 657.9 | 649.1 | 693.4 | 658.8 | 678.1 | 702.6 | 705 | 735.3 | 723.5 | 703 | 733.5 | 723.2 | 768 | 762.2 | 871.3 | 853.8 | 859 | 876.9 | 1,041.8 | 1,020.4 | 1,036.2 | 1,008.1 | 1,114.6 | 1,084 | 1,076.3 | 1,090.6 | 1,165.9 | 1,151.4 | 1,244.4 | 1,185.9 | 1,191.8 | 1,141.1 | 1,158.1 | 1,106.3 | 1,261.2 | 1,104.7 | 1,021 | 1,071.4 | 1,126.9 | 1,024.6 | 1,032.9 | 1,011.8 | 1,061.1 | 929.3 | 955.3 | 973.2 | 1,278.5 | 996.1 | 1,064 | 1,196.2 | 1,270.3 | 1,144.9 | 1,049.7 | 1,060 | 1,212 | 1,134.5 | 1,155.8 | 1,083.5 | 1,272.7 | 1,109.8 | 1,080.6 | 1,029.1 | 297 | 973.9 | 972.7 | 941.9 | 1,067.5 | 1,019 | 935.4 | 900.5 | 1,604.7 | 923.8 | 873.5 | 809.5 | 1,384.2 | 1,065.9 | 1,058.9 | 981.8 | 1,187.7 | 1,024.7 | 1,051.8 | 1,093 | 1,230.1 | 1,145.2 | 1,123.7 | 1,140.2 | 1,419.2 | 1,042.1 | 1,591.7 | 1,137.4 | 1,773.1 | 1,489.6 | 1,361.3 | 1,242.2 | 1,799.3 | 1,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 145 | 130.3 | 137 | 181.2 | 95.3 | 115.8 | 159 | 189.8 | 104.3 | 148.1 | 87.4 | 163.7 | 126.9 | 142.2 | 139.2 | 175.1 | 119.9 | 74.9 | 113.1 | 150.2 | 172.4 | 193.9 | 149.9 | 178.4 | 153.8 | 152.9 | 201.2 | 170.2 | 86.1 | 102.5 | 120.2 | 160.2 | 121.6 | 178.3 | 98.5 | 159 | 140.6 | 124.3 | 117 | 244.7 | 234.9 | 165.2 | 133 | 315.4 | 171.5 | 200.7 | 160.8 | 285.9 | 218.6 | 243.2 | 225.8 | 280.3 | 284.8 | 213.7 | 208.2 | 311.1 | 237.4 | 288.3 | 236.1 | 338.2 | 305.8 | 269.7 | 223 | 237.7 | 292 | 303.8 | 293.2 | 421.1 | 309.1 | 299.4 | 257.4 | 386.1 | 258.7 | 162.9 | 201.9 | 377.7 | 246 | 277.4 | 260.3 | 262.8 | 341 | 367.1 | 391.5 | 510.7 | 425.1 | 392.1 | 387.1 | 491.7 | 403 | 404.5 | 389.3 | 278.4 | 379.9 | 397.4 | 427.6 | 658 | 546 | 547.4 | 608.7 | 747.9 | 730.9 | 730.6 | 728.9 | 776.1 | 671.6 | 647.9 | 620.6 | 1,601.6 | 647.5 | 612.6 | 588.8 | 744 | 611.9 | 569.6 | 522.6 | 234 | 536.9 | 622.3 | 597.6 | 739.3 | 722.2 | 740.3 | 707.1 | 913.4 | 782 | 875.4 | 814.5 | 1,026.3 | 922.3 | 964.8 | 869.3 | 1,042.9 | 930.2 | 611.1 | 921.5 | 1,160.8 | 910.7 | 1,109.5 | 1,064.1 | 1,169.8 | 725.5 | 2,574.5 | 2,201.8 | 2,873.9 | 2,267.7 | 2,392.7 | 2,367.7 | 2,798.9 | 2,223.2 | 2,275 | 2,415.8 | 2,325.8 | 2,633 | 1,337.6 | 1,136 | 1,480.3 | 1,159.1 |
Gross Profit Ratio
| 0.292 | 0.272 | 0.281 | 0.325 | 0.205 | 0.243 | 0.308 | 0.341 | 0.226 | 0.288 | 0.196 | 0.304 | 0.26 | 0.275 | 0.273 | 0.304 | 0.242 | 0.171 | 0.219 | 0.203 | 0.228 | 0.257 | 0.215 | 0.234 | 0.223 | 0.229 | 0.284 | 0.228 | 0.129 | 0.154 | 0.181 | 0.222 | 0.178 | 0.238 | 0.148 | 0.201 | 0.19 | 0.163 | 0.162 | 0.27 | 0.266 | 0.205 | 0.175 | 0.317 | 0.217 | 0.234 | 0.199 | 0.292 | 0.249 | 0.264 | 0.243 | 0.284 | 0.279 | 0.228 | 0.228 | 0.298 | 0.247 | 0.273 | 0.237 | 0.28 | 0.264 | 0.239 | 0.203 | 0.186 | 0.222 | 0.227 | 0.225 | 0.274 | 0.222 | 0.218 | 0.191 | 0.249 | 0.183 | 0.116 | 0.145 | 0.241 | 0.177 | 0.193 | 0.19 | 0.172 | 0.236 | 0.264 | 0.268 | 0.312 | 0.293 | 0.275 | 0.277 | 0.317 | 0.302 | 0.297 | 0.286 | 0.179 | 0.276 | 0.272 | 0.263 | 0.341 | 0.323 | 0.343 | 0.365 | 0.382 | 0.392 | 0.387 | 0.402 | 0.379 | 0.377 | 0.375 | 0.376 | 0.844 | 0.399 | 0.386 | 0.385 | 0.411 | 0.375 | 0.378 | 0.367 | 0.127 | 0.368 | 0.416 | 0.425 | 0.348 | 0.404 | 0.411 | 0.419 | 0.435 | 0.433 | 0.454 | 0.427 | 0.455 | 0.446 | 0.462 | 0.433 | 0.424 | 0.472 | 0.277 | 0.448 | 0.396 | 0.379 | 0.449 | 0.461 | 0.394 | 0.309 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 6.5 | 4.8 | 5.1 | 8.2 | 4.3 | 5.4 | 6.2 | 6.9 | 6 | 4.8 | 6.5 | 9.4 | 6.7 | 6.8 | 5.6 | 10.5 | 6.7 | 3.2 | 6.2 | 9.2 | 5.9 | 7.2 | 9 | 10.1 | 7.1 | 6.2 | 8.5 | 9.5 | 10.8 | 13.1 | 13.8 | 14.9 | 11.4 | 13.1 | 16 | 13.2 | 16.6 | 28.4 | 18.2 | 18.3 | 20.3 | 15.8 | 14.4 | 18.9 | 15.8 | 17.8 | 17 | 20.5 | 18.8 | 22.2 | 20 | 18.9 | 18.5 | 18.4 | 20.3 | 18.1 | 18.9 | 21.1 | 20.8 | 25.1 | 24.3 | 25.1 | 27.4 | 30.4 | 35.7 | 30.2 | 32.7 | 47.4 | 39.7 | 49.5 | 42.4 | 47 | 45.5 | 63.9 | 75.3 | 71.2 | 61.2 | 66.6 | 64.9 | 76.2 | 75.3 | 71.3 | 71.5 | 81.4 | 68.2 | 63.7 | 66.8 | 80.7 | 65.5 | 62 | 65.1 | 106.9 | 73.4 | 75.2 | 76 | 95.8 | 77.5 | 78.2 | 82.1 | 88 | 86.2 | 81.2 | 77.2 | 79.8 | 73.9 | 70 | 72.9 | 80.1 | 74.5 | 67.4 | 80.3 | 84.3 | 81.2 | 81.4 | 96 | 139.2 | 86 | 87.5 | 96.8 | 130 | 114.2 | 117.6 | 121.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 113.5 | 258.4 | -84 | 108.1 | 110.3 | 102.9 | 132.9 | 106.3 | 109.6 | 104.4 | 109.8 | 95.1 | 94.6 | 90 | 116.9 | 85.5 | 80.2 | 86.8 | 103.6 | 95.6 | 99.7 | 98 | 95.8 | 90.9 | 92.7 | 90.9 | 100.9 | 102.3 | 114.2 | 109.1 | 109.8 | 120 | 115.7 | 110.1 | 130 | 115.4 | 145.4 | 128.8 | 144 | 138 | 133.6 | 138.5 | 140.6 | 131.7 | 144.9 | 142.2 | 150.8 | 138.6 | 142 | 141.4 | 139.8 | 153.3 | 147.2 | 146 | 158.4 | 142.4 | 160.5 | 156.4 | 182.9 | 163.5 | 169.2 | 173.6 | 255.1 | 218.4 | 251 | 232.5 | 304.3 | 225.8 | 247.4 | 244.6 | 270.5 | 256.1 | 282.7 | 295.4 | 269.9 | 261 | 267.4 | 261.6 | 265.1 | 303.7 | 272.9 | 261.2 | 270.1 | 251 | 242.4 | 243.7 | 259.8 | 241.3 | 245.5 | 245.4 | 371.9 | 262.7 | 276.4 | 245.3 | 404.6 | 320.1 | 322.5 | 281.5 | 349.7 | 354.8 | 341.5 | 331 | 357.7 | 326.5 | 328.6 | 330.2 | 416.6 | 340 | 341.8 | 328.8 | 426.4 | 353.1 | 346.6 | 322 | 772.6 | 389.4 | 380.6 | 341.2 | 514.5 | 410.5 | 391.3 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -11 | -150 | 213 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 91.9 | 102.5 | 108.4 | 129 | 108.1 | 110.3 | 102.9 | 132.9 | 106.3 | 109.6 | 104.4 | 109.8 | 95.1 | 94.6 | 90 | 116.9 | 85.5 | 80.2 | 86.8 | 103.6 | 95.6 | 99.7 | 98 | 95.8 | 90.9 | 92.7 | 90.9 | 100.9 | 102.3 | 114.2 | 109.1 | 109.8 | 120 | 115.7 | 110.1 | 130 | 115.4 | 145.4 | 128.8 | 144 | 138 | 133.6 | 138.5 | 140.6 | 131.7 | 144.9 | 142.2 | 150.8 | 138.6 | 142 | 141.4 | 139.8 | 153.3 | 147.2 | 146 | 158.4 | 142.4 | 160.5 | 156.4 | 182.9 | 163.5 | 169.2 | 173.6 | 255.1 | 218.4 | 251 | 232.5 | 304.3 | 225.8 | 247.4 | 244.6 | 270.5 | 256.1 | 282.7 | 295.4 | 269.9 | 261 | 267.4 | 261.6 | 265.1 | 303.7 | 272.9 | 261.2 | 270.1 | 251 | 242.4 | 243.7 | 259.8 | 241.3 | 245.5 | 245.4 | 371.9 | 262.7 | 276.4 | 245.3 | 404.6 | 320.1 | 322.5 | 281.5 | 349.7 | 354.8 | 341.5 | 331 | 357.7 | 326.5 | 328.6 | 330.2 | 416.6 | 340 | 341.8 | 328.8 | 426.4 | 353.1 | 346.6 | 322 | 772.6 | 389.4 | 380.6 | 341.2 | 514.5 | 410.5 | 391.3 | 353 | 565.4 | 527.6 | 534.4 | 536.7 | 674.4 | 629.8 | 621.4 | 606.2 | 699.4 | 634.7 | 1,096.8 | 727.4 | 886.5 | 954.4 | 822.9 | 803.1 | 827.7 | 961.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | -3.6 | -16.7 | -196.9 | -16.2 | -23.3 | 7.4 | 13.5 | -145.7 | -12.2 | -225.1 | -182.6 | -195.3 | -32.5 | -53.7 | -48.1 | -27.9 | -49.2 | -28.9 | -30.4 | -18.6 | -17.7 | -18 | -22.6 | -15.2 | 3 | -3.2 | -8.4 | -3.4 | 2.3 | 2.6 | -1.2 | 0.2 | 1.7 | 1.4 | 4.9 | 8.8 | 3.3 | -2.5 | -9.8 | -1.3 | 1.9 | 14.1 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.7 | 71.3 | 66.6 | 69.4 | 66.1 | 60.7 | 72.1 | 66.3 | 68.6 | 71.4 | 65 | 61.4 | 997.1 | 72.5 | 74.2 | 73.1 | 86.4 | 81.9 | 77.7 | 83.7 | 114.2 | 89.7 | 88.5 | 103.2 | 116.4 | 112 | 112.3 | 109.5 | 119.3 | 119.1 | 123.3 | 125.4 | 123.6 | 127.2 | 140.4 | 139 | 143.5 | 269.4 | 319.7 | 193.7 | 186 | 188.7 | 184.6 | 174.9 | 179.8 | 174.8 | 0 | 0 | -8,829.1 | 0 | 0 | 0 | -8,586 | 0 | 0 | 0 | -7,448.2 | 0 | 0 | 0 | -4,610.7 | 0 |
Operating Expenses
| 98.4 | 107.3 | 113.5 | 137.2 | 112.4 | 115.7 | 109.1 | 139.8 | 112.3 | 121.8 | 124.4 | 119.2 | 111.7 | 106.1 | 95.6 | 127.4 | 92.2 | 83.4 | 93 | 112.8 | 101.5 | 106.9 | 107 | 105.9 | 98 | 98.9 | 99.4 | 110.4 | 113.1 | 127.3 | 122.9 | 124.7 | 131.4 | 128.8 | 126.1 | 143.2 | 132 | 173.8 | 147 | 162.3 | 158.3 | 149.4 | 152.9 | 159.5 | 147.5 | 162.7 | 159.2 | 171.3 | 157.4 | 164.2 | 161.4 | 158.7 | 171.8 | 165.6 | 166.3 | 176.5 | 161.3 | 181.6 | 177.2 | 208 | 187.8 | 194.3 | 201 | 285.5 | 254.1 | 281.2 | 265.2 | 351.7 | 265.5 | 296.9 | 287 | 317.5 | 301.6 | 346.6 | 370.7 | 341.1 | 322.2 | 334 | 326.5 | 341.3 | 379 | 344.2 | 332.7 | 351.5 | 319.2 | 306.1 | 310.5 | 340.5 | 306.8 | 307.5 | 310.5 | 478.8 | 336.1 | 351.6 | 321.3 | 564.1 | 468.9 | 467.3 | 433 | 503.8 | 501.7 | 494.8 | 474.5 | 506.1 | 471.8 | 463.6 | 464.5 | 1,493.8 | 487 | 483.4 | 482.2 | 597.1 | 516.2 | 505.7 | 501.7 | 1,026 | 565.1 | 556.6 | 541.2 | 760.9 | 636.7 | 621.2 | 584.1 | 684.7 | 646.7 | 657.7 | 662.1 | 798 | 757 | 761.8 | 745.2 | 842.9 | 904.1 | 1,416.5 | 921.1 | 1,072.5 | 1,143.1 | 1,007.5 | 978 | 1,007.5 | 1,136.3 | 0 | 0 | -8,829.1 | 0 | 0 | 0 | -8,586 | 0 | 0 | 0 | -7,448.2 | 0 | 0 | 0 | -4,610.7 | 0 |
Operating Income
| 7.5 | 23 | 23.5 | 44 | -17.1 | 0.1 | 49.9 | 33.8 | -8 | 14.4 | -37 | 44.5 | 25.1 | 40.8 | 43.6 | 47.7 | 27.7 | -8.5 | 20.1 | 37.4 | 70.9 | 87 | 42.9 | 72.5 | 55.8 | 54 | 101.8 | 59.8 | -27 | -24.8 | -2.7 | 35.5 | -9.8 | 49.5 | -27.6 | 15.8 | 8.6 | -49.5 | -30 | 82.4 | 76.6 | 15.8 | -19.9 | 155.9 | 24 | 38 | 1.6 | 114.6 | 61.2 | 79 | 64.4 | 121.6 | 113 | 48.1 | 41.9 | 134.6 | 76.1 | 106.7 | 58.9 | 130.2 | 118 | 75.4 | 22 | -47.8 | 37.9 | 22.6 | 28 | 69.4 | 43.6 | 2.5 | -29.6 | 68.6 | -42.9 | -183.7 | -168.8 | 36.6 | -76.2 | -56.6 | -66.2 | -78.5 | -38 | 22.9 | 58.8 | 159.2 | 105.9 | 86 | 76.6 | 151.2 | 96.2 | 97 | 78.8 | -200.4 | 43.8 | 45.8 | 106.3 | 93.9 | 77.1 | 80.1 | 175.7 | 244.1 | 229.2 | 235.8 | 254.4 | 270 | 199.8 | 184.3 | 156.1 | 107.8 | 160.5 | 129.2 | 106.6 | 146.9 | 95.7 | 63.9 | 20.9 | -792 | -28.2 | 65.7 | 56.4 | -21.6 | 85.5 | 119.1 | 123 | 228.7 | 135.3 | 217.7 | 152.4 | 228.3 | 165.3 | 203 | 124.1 | 200 | 26.1 | -805.4 | 0.4 | 88.3 | -232.4 | 102 | 86.1 | 162.3 | -410.8 | 2,574.5 | 2,201.8 | -5,955.2 | 2,267.7 | 2,392.7 | 2,367.7 | -5,787.1 | 2,223.2 | 2,275 | 2,415.8 | -5,122.4 | 2,633 | 1,337.6 | 1,136 | -3,130.4 | 1,159.1 |
Operating Income Ratio
| 0.015 | 0.048 | 0.048 | 0.079 | -0.037 | 0 | 0.097 | 0.061 | -0.017 | 0.028 | -0.083 | 0.083 | 0.051 | 0.079 | 0.086 | 0.083 | 0.056 | -0.019 | 0.039 | 0.05 | 0.094 | 0.115 | 0.062 | 0.095 | 0.081 | 0.081 | 0.144 | 0.08 | -0.041 | -0.037 | -0.004 | 0.049 | -0.014 | 0.066 | -0.041 | 0.02 | 0.012 | -0.065 | -0.042 | 0.091 | 0.087 | 0.02 | -0.026 | 0.157 | 0.03 | 0.044 | 0.002 | 0.117 | 0.07 | 0.086 | 0.069 | 0.123 | 0.111 | 0.051 | 0.046 | 0.129 | 0.079 | 0.101 | 0.059 | 0.108 | 0.102 | 0.067 | 0.02 | -0.037 | 0.029 | 0.017 | 0.022 | 0.045 | 0.031 | 0.002 | -0.022 | 0.044 | -0.03 | -0.131 | -0.122 | 0.023 | -0.055 | -0.039 | -0.048 | -0.052 | -0.026 | 0.016 | 0.04 | 0.097 | 0.073 | 0.06 | 0.055 | 0.097 | 0.072 | 0.071 | 0.058 | -0.129 | 0.032 | 0.031 | 0.065 | 0.049 | 0.046 | 0.05 | 0.105 | 0.125 | 0.123 | 0.125 | 0.14 | 0.132 | 0.112 | 0.107 | 0.095 | 0.057 | 0.099 | 0.081 | 0.07 | 0.081 | 0.059 | 0.042 | 0.015 | -0.431 | -0.019 | 0.044 | 0.04 | -0.01 | 0.048 | 0.066 | 0.073 | 0.109 | 0.075 | 0.113 | 0.08 | 0.101 | 0.08 | 0.097 | 0.062 | 0.081 | 0.013 | -0.366 | 0 | 0.03 | -0.097 | 0.041 | 0.037 | 0.055 | -0.175 | 1 | 1 | -2.072 | 1 | 1 | 1 | -2.068 | 1 | 1 | 1 | -2.202 | 1 | 1 | 1 | -2.115 | 1 |
Total Other Income Expenses Net
| -16.1 | -16.7 | -155.8 | -184.6 | -11.4 | -16.7 | -204.5 | -7.8 | -31.2 | -10.9 | -15.9 | -145.7 | -14.3 | -223.1 | -182.6 | -195.3 | -32.5 | -53.7 | -48.1 | -27.9 | -49.2 | -28.9 | -30.4 | -18.6 | -17.7 | -18 | -22.6 | -15.2 | 3 | -3.2 | -8.4 | -3.4 | 2.3 | 2.6 | -1.2 | 0.2 | 1.7 | 1.4 | 4.9 | 8.8 | 3.3 | -2.5 | -9.8 | -1.3 | 1.9 | 14.1 | -4.9 | -2.7 | -25.8 | 4.1 | -13.2 | 112.1 | 16.6 | -49.4 | -23.8 | -6.4 | -0.2 | -7.6 | -36.8 | -8.8 | -3.3 | 3 | -6.7 | -8.7 | -6.1 | -11.8 | -6 | -3.6 | -19.3 | -8.7 | 25.5 | -19.3 | 0.4 | -0.7 | 153.4 | 10.4 | 13.3 | 32 | 0.5 | 6.2 | -3 | 24 | 0.6 | 19.9 | -4.7 | 10.6 | -3.4 | -5 | 9.5 | -16 | -12.4 | -4.6 | 3.9 | 15.7 | 13 | -4.5 | 6.4 | 23.9 | 6.2 | 2.7 | 1 | -16.9 | -49.2 | -13.6 | -7.7 | -0.9 | -11.6 | -990.7 | -20.2 | -3.2 | -15.6 | 1.8 | -7.5 | 12.4 | 9.3 | 1.7 | 28.9 | 46 | 42.5 | -0.6 | 25.2 | 2 | 24.3 | -1 | 15.3 | -6.5 | 3.2 | 7.5 | 10.2 | 11.2 | 26.6 | 3 | 35.7 | -368.8 | 28.3 | -29.7 | 36 | 33.6 | 25.5 | 1.7 | -54.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -8.6 | 6.3 | -132.3 | -140.6 | -28.5 | -24.1 | -154.6 | 26 | -39.2 | 3.5 | -52.9 | -109.6 | -7.6 | -195.4 | -149.1 | -155.9 | -7.2 | -66.8 | -41.9 | -5.7 | 6.5 | 41.9 | -3 | 38.1 | 22.2 | 20.3 | 62.6 | 28.2 | -40.4 | -42.3 | -16.8 | 24.6 | -15.2 | 44.3 | -33.2 | 12.4 | 7.3 | -50.8 | -27.7 | 88.6 | 77.6 | 11 | -31.7 | 152.4 | 23.5 | 49.5 | -6 | 109.4 | 27.6 | 75.2 | 41.9 | 111.3 | 117.1 | -14.6 | -7.8 | 103.2 | 50.9 | 73.8 | -4.4 | 94.6 | 89.3 | 57.2 | -6.5 | -77.3 | 10.3 | -10.4 | 0.4 | 45.6 | 5.8 | -24.9 | -23 | 49.3 | -61.5 | -203.5 | -35.2 | 27.2 | -80 | -39.8 | -78.3 | -89.9 | -57.2 | 28.7 | 42.4 | 160.8 | 84 | 78.2 | 57.5 | 132.9 | 88.1 | 62.9 | 48.9 | -225 | 31.2 | 43.9 | 103.4 | 67.3 | 65 | 85.3 | 161.4 | 222 | 196.1 | 184.2 | 171 | 216.5 | 149.4 | 140.8 | 98 | -936.7 | 80.8 | 66.5 | 30.6 | 84.5 | 21.5 | 8 | -20.3 | -841.3 | -48.8 | 60.6 | 48.4 | -72.8 | 60.5 | 70.2 | 95.3 | 173 | 95.4 | 151.5 | 83.5 | 148.8 | 85.9 | 133.8 | 67.1 | 110.5 | -37.8 | -1,279.8 | -81.2 | -55.1 | -295.2 | 17.8 | -4.8 | 51 | -569.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.017 | 0.013 | -0.271 | -0.252 | -0.061 | -0.051 | -0.299 | 0.047 | -0.085 | 0.007 | -0.118 | -0.203 | -0.016 | -0.378 | -0.292 | -0.27 | -0.015 | -0.152 | -0.081 | -0.008 | 0.009 | 0.056 | -0.004 | 0.05 | 0.032 | 0.03 | 0.088 | 0.038 | -0.061 | -0.063 | -0.025 | 0.034 | -0.022 | 0.059 | -0.05 | 0.016 | 0.01 | -0.066 | -0.038 | 0.098 | 0.088 | 0.014 | -0.042 | 0.153 | 0.03 | 0.058 | -0.007 | 0.112 | 0.031 | 0.082 | 0.045 | 0.113 | 0.115 | -0.016 | -0.009 | 0.099 | 0.053 | 0.07 | -0.004 | 0.078 | 0.077 | 0.051 | -0.006 | -0.06 | 0.008 | -0.008 | 0 | 0.03 | 0.004 | -0.018 | -0.017 | 0.032 | -0.044 | -0.145 | -0.025 | 0.017 | -0.058 | -0.028 | -0.057 | -0.059 | -0.04 | 0.021 | 0.029 | 0.098 | 0.058 | 0.055 | 0.041 | 0.086 | 0.066 | 0.046 | 0.036 | -0.145 | 0.023 | 0.03 | 0.064 | 0.035 | 0.038 | 0.053 | 0.097 | 0.113 | 0.105 | 0.098 | 0.094 | 0.106 | 0.084 | 0.081 | 0.059 | -0.493 | 0.05 | 0.042 | 0.02 | 0.047 | 0.013 | 0.005 | -0.014 | -0.458 | -0.033 | 0.041 | 0.034 | -0.034 | 0.034 | 0.039 | 0.056 | 0.082 | 0.053 | 0.079 | 0.044 | 0.066 | 0.042 | 0.064 | 0.033 | 0.045 | -0.019 | -0.581 | -0.039 | -0.019 | -0.123 | 0.007 | -0.002 | 0.017 | -0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 53.3 | 18.8 | 17 | 23.6 | 20.4 | 15.4 | 19.9 | 17.2 | 0.7 | 20.3 | 4.1 | 21.9 | 10.9 | -53.1 | 8.4 | 18.8 | 6.1 | 9.7 | 10.8 | 11.2 | 15.9 | 12.1 | 13.8 | 13.9 | 15.2 | 14.3 | 20.9 | -27 | 12.5 | -3.8 | 12.9 | 23 | 9.9 | 18.8 | 5.5 | 11.1 | 14.9 | 5.1 | 13.3 | 23.9 | 26.4 | 19.9 | 16 | 28.2 | 27 | 22.7 | 21.4 | 20.5 | 32.7 | 22.1 | 22 | 12.4 | 33.4 | -9.2 | 28.2 | 6.1 | 28.2 | 13.2 | 11.3 | -16.8 | 26.2 | 16.6 | 15.6 | -19.3 | 45 | 3.6 | 23.8 | 31.8 | 36.8 | 40.6 | -26.6 | 28 | 16 | -8.9 | -7.3 | 58.3 | 1,548.2 | -12.7 | -32.8 | -55 | -82.4 | 9.3 | 13.5 | 49.3 | 27.8 | 25.7 | 19 | 43.8 | 29.1 | 20.7 | 16.2 | -55.6 | 10.3 | 14.6 | 34.1 | 28.2 | 22.1 | 29 | 54.9 | 77.6 | 45.6 | 64.5 | 59.8 | 77.9 | 53.8 | 50.7 | 35.3 | 29 | 29.9 | 24.6 | 11.3 | 28.8 | 7.3 | 2.7 | -6.9 | -174.3 | -16.6 | 20.8 | 16.3 | -20.5 | 17.6 | 20.3 | 27.6 | 55.3 | 11.3 | 48.5 | 26.7 | 47.6 | 27.6 | 45.4 | 18.8 | 30 | 38 | 20 | 17 | 33.4 | 61.6 | 6 | -1.6 | 17 | 78.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -61.9 | -12 | -149.5 | -165.3 | -50 | -40 | -174.5 | 8.5 | -39.9 | -16.8 | -57 | -131.2 | -18.7 | -140.8 | -157.8 | -173.1 | -12.9 | -78.6 | 1,015.3 | -10.8 | -13.2 | 26.2 | -19.4 | 25 | 6.1 | 3.8 | 40.6 | 51.2 | -41.1 | -42 | -32.7 | -1.2 | -28.2 | 21.6 | -39.9 | 1.1 | -9.6 | -58.2 | -43.2 | 61.8 | 47.8 | -12.1 | -50.8 | 121.5 | -7.6 | 24.5 | -29.9 | 85.9 | -8.4 | 50.7 | 17.4 | 98.3 | 82.7 | -7.6 | -39.4 | 99.2 | 28.3 | 120.2 | -11.6 | 114.5 | 61.1 | 38.1 | -24.4 | -58 | -34.7 | -14 | -23.4 | 13.8 | -31 | -65.5 | 3.6 | 21.3 | -77.5 | -194.6 | -27.9 | -31.1 | -1,628.2 | -27.1 | -45.5 | -34.9 | 25.2 | 19.4 | 28.9 | 111.5 | 56.2 | 52.5 | 38.5 | 89.1 | 59 | 42.2 | 32.7 | -169.4 | 20.9 | 12.1 | 69.3 | 39.1 | 42.9 | 36.5 | 106.5 | 144.4 | 138.4 | 119.7 | 111.2 | 138.6 | 95.6 | 90.1 | 62.7 | -965.7 | 50.9 | 41.9 | 19.3 | 43.6 | 14.2 | 5.3 | -13.4 | -676.8 | -32.2 | 39.8 | 44.6 | -52.3 | 42.9 | 49.9 | 60 | 117.7 | 84.1 | 103 | 260.6 | 139.2 | 68.3 | 105.4 | 48.3 | 80.5 | -75.8 | -1,299.8 | -98.2 | -88.5 | -356.8 | 11.8 | -3.2 | 34 | -648.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.125 | -0.025 | -0.306 | -0.296 | -0.108 | -0.084 | -0.338 | 0.015 | -0.087 | -0.033 | -0.128 | -0.243 | -0.038 | -0.272 | -0.31 | -0.3 | -0.026 | -0.179 | 1.97 | -0.015 | -0.017 | 0.035 | -0.028 | 0.033 | 0.009 | 0.006 | 0.057 | 0.069 | -0.062 | -0.063 | -0.049 | -0.002 | -0.041 | 0.029 | -0.06 | 0.001 | -0.013 | -0.076 | -0.06 | 0.068 | 0.054 | -0.015 | -0.067 | 0.122 | -0.01 | 0.029 | -0.037 | 0.088 | -0.01 | 0.055 | 0.019 | 0.1 | 0.081 | -0.008 | -0.043 | 0.095 | 0.029 | 0.114 | -0.012 | 0.095 | 0.053 | 0.034 | -0.022 | -0.045 | -0.026 | -0.01 | -0.018 | 0.009 | -0.022 | -0.048 | 0.003 | 0.014 | -0.055 | -0.138 | -0.02 | -0.02 | -1.174 | -0.019 | -0.033 | -0.023 | 0.017 | 0.014 | 0.02 | 0.068 | 0.039 | 0.037 | 0.028 | 0.057 | 0.044 | 0.031 | 0.024 | -0.109 | 0.015 | 0.008 | 0.043 | 0.02 | 0.025 | 0.023 | 0.064 | 0.074 | 0.074 | 0.063 | 0.061 | 0.068 | 0.054 | 0.052 | 0.038 | -0.509 | 0.031 | 0.026 | 0.013 | 0.024 | 0.009 | 0.004 | -0.009 | -0.368 | -0.022 | 0.027 | 0.032 | -0.025 | 0.024 | 0.028 | 0.036 | 0.056 | 0.047 | 0.053 | 0.137 | 0.062 | 0.033 | 0.05 | 0.024 | 0.033 | -0.038 | -0.59 | -0.048 | -0.03 | -0.149 | 0.005 | -0.001 | 0.011 | -0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.89 | -0.17 | -2.18 | -2.42 | -0.73 | -0.59 | -2.57 | 0.13 | -0.59 | -0.25 | -0.85 | -1.96 | -0.28 | -2.1 | -2.45 | -2.75 | -0.2 | -1.25 | 16.21 | -0.17 | -0.23 | 0.51 | -0.38 | 0.49 | 0.12 | 0.07 | 0.8 | 1.01 | -0.81 | -0.83 | -0.65 | -0.024 | -0.56 | 0.43 | -0.8 | 0.022 | -0.19 | -1.17 | -0.87 | 1.24 | 0.95 | -0.24 | -1.1 | 2.62 | -0.17 | 0.47 | -0.68 | 1.95 | -0.19 | 1.06 | 0.31 | 2.25 | 1.82 | -0.18 | -0.92 | 2.32 | 0.66 | 2.82 | -0.27 | 2.7 | 1.51 | 1.03 | -0.66 | -1.59 | -0.96 | -0.39 | -0.66 | 0.41 | -0.88 | -1.9 | 0.1 | 0.59 | -2.3 | -5.7 | -0.8 | -0.91 | -47.8 | -0.8 | -1.3 | -1 | 0.8 | 0.6 | 0.9 | 3.47 | 1.7 | 1.6 | 1.2 | 2.78 | 1.8 | 1.3 | 1 | -5.31 | 0.7 | 0.4 | 2.2 | 1.24 | 1.4 | 1.2 | 3.4 | 4.61 | 4.5 | 3.9 | 3.3 | 5.33 | 2.6 | 2.5 | 1.4 | -38.85 | 1.4 | 0.8 | -0.6 | 2.52 | -0.9 | -1.4 | -0.78 | -39.48 | -1.88 | 0.6 | 0.9 | -3.16 | 0.8 | 1.2 | 1.7 | 6.79 | 3.3 | 4.4 | 13.9 | 8.41 | 2.3 | 4.6 | 1.1 | 4.95 | -4.72 | -80.52 | -6.05 | -5.45 | -22.32 | -0.9 | -0.2 | 2.15 | -40.81 | 1.7 | -6.6 | 12 | 7.7 | 8.4 | 7.7 | 12.6 | 6.8 | 6.4 | 5.7 | -15.4 | 3.4 | 5.4 | 1.2 | 8.4 | 2.4 |
EPS Diluted
| -0.89 | -0.17 | -2.18 | -2.42 | -0.73 | -0.59 | -2.57 | 0.12 | -0.59 | -0.25 | -0.85 | -1.95 | -0.28 | -2.1 | -2.45 | -2.75 | -0.2 | -1.25 | 16.21 | -0.17 | -0.23 | 0.5 | -0.38 | 0.41 | 0.12 | 0.07 | 0.62 | 0.77 | -0.81 | -0.83 | -0.65 | -0.024 | -0.56 | 0.36 | -0.8 | 0.022 | -0.19 | -1.17 | -0.87 | 1.24 | 0.95 | -0.24 | -1.1 | 2.62 | -0.17 | 0.46 | -0.68 | 1.95 | -0.19 | 0.99 | 0.3 | 2.25 | 1.63 | -0.18 | -0.92 | 2.32 | 0.65 | 2.77 | -0.27 | 2.7 | 1.48 | 1.02 | -0.66 | -1.57 | -0.96 | -0.39 | -0.66 | 0.41 | -0.88 | -1.9 | 0.1 | 0.59 | -2.3 | -5.7 | -0.8 | -0.89 | -47.8 | -0.8 | -1.3 | -1 | 0.7 | 0.6 | 0.9 | 3.47 | 1.7 | 1.6 | 1.2 | 2.78 | 1.8 | 1.3 | 1 | -5.18 | 0.7 | 0.4 | 2.2 | 1.24 | 1.4 | 1.2 | 3.4 | 4.61 | 4.3 | 3.7 | 3.1 | 5.02 | 2.5 | 2.4 | 1.4 | -36.74 | 1.3 | 0.8 | -0.6 | 2.52 | -0.9 | -1.4 | -0.78 | -39.48 | -1.88 | 0.6 | 0.9 | -3.04 | 0.8 | 1.2 | 1.7 | 5.68 | 3.3 | 3.9 | 10.6 | 8.41 | 2.3 | 4.5 | 1.1 | 4.95 | -4.72 | -80.52 | -6.05 | -5.45 | -22.32 | -0.9 | -0.2 | 2.15 | -40.81 | 1.7 | -6.6 | 10.5 | 7.2 | 7.8 | 7.2 | 10.9 | 6.5 | 6.2 | 5.7 | -15.4 | 3.4 | 5.4 | 1.2 | 8.4 | 2.4 |
EBITDA
| 7.5 | 51.1 | 51.6 | 79.4 | -17.1 | 2.8 | -123.3 | 73.1 | -31.3 | 39.9 | -18.1 | -101.2 | 28.7 | -162 | -115.9 | -124.6 | -4.8 | -32.4 | -6.2 | 31.4 | 21.7 | 78.8 | 31.2 | 53.9 | 61.9 | 36 | 105.1 | 44.6 | 1.1 | -2.2 | 14.7 | 59.2 | 17.4 | 52.1 | -2.8 | 56 | 39.1 | -20.5 | 2.9 | 120.6 | 109 | 38.6 | -3 | 179.2 | 52.7 | 79.4 | 24.1 | 111.9 | 101.3 | 125.5 | 106.2 | 55.5 | 159.9 | 97.9 | 95.1 | 195.2 | 136.7 | 169.2 | 125.8 | 226.8 | 200.1 | 165.5 | 105.7 | 82.5 | 141.9 | 133.3 | 133.6 | 177.1 | 149.7 | 102 | 43.7 | 169.8 | 52.6 | -90 | -223.8 | 123.1 | 1.2 | 4.8 | 26.5 | 31 | 57.3 | 95.5 | 147.6 | 234.8 | 192.4 | 161 | 159.7 | 238.1 | 158 | 188 | 160.8 | -95 | 107.5 | 96.5 | 160.7 | 162.1 | 142 | 122.8 | 238.9 | 307.5 | 288.9 | 324.8 | 369.9 | 352.2 | 278.9 | 250.2 | 229.1 | 2,095.6 | 253.2 | 206.6 | 195.3 | 231.5 | 185.1 | 129.2 | 95.3 | -679.5 | 32.6 | 108.2 | 117.1 | 95.4 | 172.3 | 229.4 | 208.2 | 349 | 239.1 | 347.5 | 274.6 | 344.4 | 282.3 | 333.5 | 236.5 | 340.5 | 259.8 | 9 | 165.8 | 304 | -71.3 | 262.6 | 235.5 | 340.4 | -181.1 | 2,574.5 | 2,201.8 | -5,955.2 | 2,267.7 | 2,392.7 | 2,367.7 | -5,787.1 | 2,223.2 | 2,275 | 2,415.8 | -5,122.4 | 2,633 | 1,337.6 | 1,136 | -3,130.4 | 1,159.1 |
EBITDA Ratio
| 0.015 | 0.107 | 0.106 | 0.142 | -0.037 | 0.006 | -0.239 | 0.131 | -0.068 | 0.077 | -0.041 | -0.188 | 0.059 | -0.313 | -0.227 | -0.216 | -0.01 | -0.074 | -0.012 | 0.042 | 0.029 | 0.105 | 0.045 | 0.071 | 0.09 | 0.054 | 0.148 | 0.06 | 0.002 | -0.003 | 0.022 | 0.082 | 0.025 | 0.07 | -0.004 | 0.071 | 0.053 | -0.027 | 0.004 | 0.133 | 0.124 | 0.048 | -0.004 | 0.18 | 0.067 | 0.092 | 0.03 | 0.114 | 0.115 | 0.136 | 0.114 | 0.056 | 0.157 | 0.104 | 0.104 | 0.187 | 0.142 | 0.16 | 0.126 | 0.188 | 0.173 | 0.147 | 0.096 | 0.064 | 0.108 | 0.099 | 0.103 | 0.115 | 0.107 | 0.074 | 0.032 | 0.109 | 0.037 | -0.064 | -0.161 | 0.078 | 0.001 | 0.003 | 0.019 | 0.02 | 0.04 | 0.069 | 0.101 | 0.143 | 0.133 | 0.113 | 0.114 | 0.153 | 0.119 | 0.138 | 0.118 | -0.061 | 0.078 | 0.066 | 0.099 | 0.084 | 0.084 | 0.077 | 0.143 | 0.157 | 0.155 | 0.172 | 0.204 | 0.172 | 0.157 | 0.145 | 0.139 | 1.104 | 0.156 | 0.13 | 0.128 | 0.128 | 0.113 | 0.086 | 0.067 | -0.37 | 0.022 | 0.072 | 0.083 | 0.045 | 0.096 | 0.128 | 0.123 | 0.166 | 0.132 | 0.18 | 0.144 | 0.153 | 0.137 | 0.16 | 0.118 | 0.138 | 0.132 | 0.004 | 0.081 | 0.104 | -0.03 | 0.106 | 0.102 | 0.115 | -0.077 | 1 | 1 | -2.072 | 1 | 1 | 1 | -2.068 | 1 | 1 | 1 | -2.202 | 1 | 1 | 1 | -2.115 | 1 |