Unisys Corporation
NYSE:UIS
5.64 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 344.9 | 382.8 | 387.7 | 385 | 423.2 | 391.9 | 391.8 | 351.4 | 380.1 | 491.4 | 552.9 | 615.4 | 596.7 | 716.6 | 898.5 | 774 | 782.2 | 789.6 | 538.8 | 425.4 | 507.2 | 504.6 | 605 | 516.1 | 584.3 | 656.4 | 733.9 | 598.7 | 571.1 | 302 | 370.6 | 442.7 | 463.6 | 513.8 | 365.2 | 293.1 | 364.8 | 402 | 494.3 | 476.5 | 574.2 | 613.8 | 639.8 | 555.9 | 575.6 | 628.6 | 655.6 | 541.6 | 659.7 | 654.7 | 714.9 | 667.3 | 625 | 833.1 | 828.3 | 688.7 | 496.5 | 468.5 | 647.6 | 473.6 | 475 | 468.7 | 544 | 493.8 | 471.4 | 490.2 | 830.2 | 448.5 | 520.7 | 564.2 | 719.3 | 612 | 655.1 | 980.2 | 642.5 | 466.1 | 398.9 | 441.6 | 660.5 | 573.7 | 643.4 | 671.4 | 635.9 | 402.7 | 381.8 | 433.1 | 301.8 | 166.2 | 201.1 | 283.3 | 325.9 | 219.7 | 244.7 | 326 | 378 | 234.9 | 182.5 | 397.4 | 464 | 374 | 438.8 | 423.5 | 604.3 | 781.1 | 711.7 | 654.7 | 803 | 554.3 | 472 | 686.4 | 1,029.2 | 837.6 | 1,169 | 1,403.1 | 1,114.3 | 813 | 962.4 | 564.2 | 868.4 | 566.9 | 492.2 | 576.2 | 835.4 | 613.6 | 761.7 | 749.9 | 809.1 | 1,112.2 | 1,278.2 | 809.5 | 813.6 | 530.9 | 683.4 | 434.9 | 403.4 | 388.7 | 99.9 | 3.8 | 9.2 | 32.6 | 26.3 | 46.2 | 56 | 42.5 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 344.9 | 382.8 | 387.7 | 385 | 423.2 | 391.9 | 391.8 | 351.4 | 380.1 | 491.4 | 552.9 | 615.4 | 596.7 | 716.6 | 898.5 | 774 | 782.2 | 789.6 | 538.8 | 425.4 | 507.2 | 504.6 | 605 | 516.1 | 584.3 | 656.4 | 733.9 | 598.7 | 571.1 | 302 | 370.6 | 442.7 | 463.6 | 513.8 | 365.2 | 293.1 | 364.8 | 402 | 494.3 | 476.5 | 574.2 | 613.8 | 639.8 | 555.9 | 575.6 | 628.6 | 655.6 | 541.6 | 659.7 | 654.7 | 714.9 | 667.3 | 625 | 833.1 | 828.3 | 688.7 | 496.5 | 468.5 | 647.6 | 473.6 | 475 | 468.7 | 544 | 493.8 | 471.4 | 490.2 | 830.2 | 448.5 | 520.7 | 564.2 | 719.3 | 612 | 655.1 | 980.2 | 642.5 | 466.1 | 398.9 | 441.6 | 660.5 | 573.7 | 643.4 | 671.4 | 635.9 | 402.7 | 381.8 | 433.1 | 301.8 | 166.2 | 201.1 | 283.3 | 325.9 | 219.7 | 244.7 | 326 | 378 | 234.9 | 182.5 | 397.4 | 464 | 374 | 438.8 | 423.5 | 604.3 | 781.1 | 711.7 | 654.7 | 803 | 554.3 | 472 | 686.4 | 1,029.2 | 837.6 | 1,169 | 1,403.1 | 1,114.3 | 813 | 962.4 | 564.2 | 868.4 | 566.9 | 492.2 | 576.2 | 835.4 | 613.6 | 761.7 | 749.9 | 809.1 | 1,112.2 | 1,278.2 | 809.5 | 813.6 | 530.9 | 683.4 | 434.9 | 403.4 | 388.7 | 99.9 | 3.8 | 9.2 | 32.6 | 26.3 | 46.2 | 56 | 42.5 |
| Net Receivables
| 450 | 425.7 | 466.2 | 403 | 393.7 | 461 | 431.4 | 430.9 | 467.2 | 409.3 | 493.7 | 407.3 | 448.5 | 455.4 | 504.8 | 411.1 | 403.5 | 462.2 | 548 | 542.7 | 529.1 | 553 | 538.9 | 565.5 | 522.3 | 538.9 | 504.7 | 511.8 | 573.9 | 504.9 | 505.8 | 532.5 | 561.1 | 520.8 | 581.6 | 551.5 | 517.4 | 484.8 | 619.3 | 570.2 | 515.7 | 564.9 | 683.1 | 572.7 | 600 | 581.5 | 670.2 | 602.2 | 610.3 | 597.2 | 673 | 696 | 667.1 | 732.8 | 789.7 | 781.9 | 786.2 | 736.7 | 790.7 | 764 | 739.9 | 720.8 | 818.5 | 853.3 | 991.1 | 1,031.7 | 1,059.2 | 1,093 | 1,045.2 | 1,164.3 | 1,164.6 | 1,139.9 | 1,082.2 | 1,066.4 | 1,111.5 | 1,118.2 | 1,073.1 | 1,050.1 | 1,136.8 | 962 | 885.2 | 1,002.6 | 1,027.8 | 961.8 | 957.9 | 862.7 | 955.6 | 901.7 | 958.5 | 936 | 1,093.7 | 989.3 | 1,040.1 | 1,140.6 | 1,247.4 | 1,386.9 | 1,314 | 1,335.5 | 1,430.5 | 1,262 | 1,201.4 | 1,159.6 | 1,232 | 942.3 | 921.6 | 864.4 | 967.3 | 810.6 | 913.7 | 900.6 | 959 | 848.4 | 917.3 | 898.5 | 996.3 | 1,037.1 | 1,090.7 | 902.6 | 1,063.8 | 1,002.9 | 1,038.1 | 1,046.2 | 1,088.2 | 1,010.8 | 1,090.1 | 1,193 | 1,326.3 | 1,456.5 | 1,476.7 | 1,568.2 | 1,777.2 | 1,634 | 1,738.6 | 2,040 | 2,366 | 2,135.7 | 2,126.5 | 2,391.9 | 2,697.6 | 2,493.2 | 2,784.6 | 2,192.8 | 1,806.9 | 1,228.6 |
| Inventory
| 16.5 | 15.9 | 15.3 | 15.6 | 21 | 15.9 | 14.9 | 12.4 | 12.7 | 13 | 7.6 | 11.2 | 6.1 | 9.6 | 13.4 | 14.5 | 14.8 | 10.4 | 20.7 | 28.2 | 27.9 | 24.9 | 27.3 | 23 | 22.7 | 22.2 | 26.1 | 32.8 | 32.4 | 29.4 | 29 | 39.5 | 39.1 | 46.5 | 43.8 | 52.5 | 55.6 | 60.3 | 46.7 | 60.1 | 49.7 | 52.2 | 55.1 | 55.1 | 47.9 | 50.4 | 50 | 59 | 58.9 | 61.8 | 64.8 | 66.5 | 75.1 | 81.5 | 88.9 | 102.9 | 90.8 | 103 | 100.5 | 124.8 | 122 | 121.8 | 135.4 | 151.3 | 164.1 | 175 | 171.1 | 195.9 | 187.7 | 188.7 | 176.2 | 188.7 | 183.6 | 188.8 | 194.1 | 196 | 205.7 | 222.6 | 216.1 | 219.9 | 232.7 | 257.8 | 238.6 | 249.8 | 273.3 | 290.2 | 292.8 | 257.5 | 273 | 313.6 | 345.8 | 398.4 | 420.9 | 440.2 | 425.5 | 419.1 | 399.4 | 377.3 | 372.9 | 406.5 | 383.8 | 447.3 | 463.3 | 540.2 | 553.2 | 568.2 | 560.8 | 598.2 | 606.4 | 647.5 | 642.3 | 691.5 | 718.4 | 710.3 | 673.9 | 724.4 | 684.1 | 664 | 773 | 837.6 | 823.1 | 798.7 | 753.9 | 816.5 | 824.5 | 793.6 | 873.8 | 949.9 | 961.8 | 1,015 | 1,024.8 | 1,231.2 | 1,304 | 1,506.5 | 1,457.8 | 1,743.2 | 1,754.8 | 1,803.7 | 1,760.9 | 1,977 | 2,483.6 | 1,855.8 | 1,951.9 | 1,475.4 |
| Other Current Assets
| 94.8 | 94.1 | 98.1 | 88.1 | 112.6 | 108.9 | 92.3 | 83.7 | 94.1 | 108.3 | 78.8 | 91.5 | 94.9 | 99 | 89.3 | 103 | 119.6 | 133.8 | 113.8 | 122.7 | 141.6 | 124.8 | 130.2 | 102.6 | 117.6 | 115.3 | 125.1 | 118.8 | 135.1 | 121.8 | 121.9 | 119 | 130.4 | 125.9 | 121 | 128.1 | 141.8 | 142.4 | 140.6 | 133.9 | 144.3 | 139.4 | 138.7 | 126.6 | 121.4 | 123.6 | 115 | 121.9 | 136 | 138.4 | 150.7 | 132.8 | 164.7 | 158.9 | 168.5 | 155.3 | 153.2 | 98 | 164.6 | 130.1 | 148.8 | 142.2 | 140.5 | 163.6 | 173.9 | 168.4 | 151.7 | 185.1 | 203.1 | 185.6 | 178.4 | 269.2 | 265.9 | 246.2 | 205.2 | 167.5 | 446.3 | 431.6 | 404.2 | 104.9 | 106.4 | 111.9 | 85.7 | 86.3 | 94.6 | 97.4 | 84.5 | 85.8 | 100.2 | 110 | 96.1 | 128.2 | 109.6 | 565.3 | 536.1 | 577.1 | 573.1 | 593.8 | 578.3 | 588.2 | 562.9 | 549.6 | 517.1 | 558.4 | 571 | 549.4 | 555.4 | 468.1 | 494 | 505.1 | 502.6 | 433.9 | 447.2 | 420.6 | 434.1 | 377.5 | 389.4 | 981.2 | 436.3 | 431 | 443.5 | 543 | 522.6 | 440.6 | 440.4 | 452.5 | 858.6 | 746.1 | 727.8 | 702.6 | 680.3 | 737.6 | 912.4 | 655.3 | 642.3 | 656 | 659.3 | 649.3 | 615.3 | 551 | 520.7 | 522.1 | 721.6 | 121.7 |
| Total Current Assets
| 906.2 | 918.5 | 967.3 | 891.7 | 950.5 | 977.7 | 930.4 | 878.4 | 954.1 | 1,022 | 1,133 | 1,125.4 | 1,146.2 | 1,280.6 | 1,506 | 1,302.6 | 1,320.1 | 1,883.3 | 1,221.3 | 1,119 | 1,205.8 | 1,207.3 | 1,301.4 | 1,207.2 | 1,246.9 | 1,332.8 | 1,389.8 | 1,262.1 | 1,312.5 | 958.1 | 1,027.3 | 1,133.7 | 1,194.2 | 1,207 | 1,135.7 | 1,042.4 | 1,096.2 | 1,106.1 | 1,317.3 | 1,256.7 | 1,301.7 | 1,389.4 | 1,540.8 | 1,327.3 | 1,361.7 | 1,401.9 | 1,512.4 | 1,324.7 | 1,464.9 | 1,452.1 | 1,603.4 | 1,562.6 | 1,531.9 | 1,806.3 | 1,875.4 | 1,728.8 | 1,526.7 | 1,550.5 | 1,703.4 | 1,492.5 | 1,485.7 | 1,453.5 | 1,638.4 | 1,662 | 1,800.5 | 1,865.3 | 2,212.2 | 1,922.5 | 1,956.7 | 2,102.8 | 2,238.5 | 2,209.8 | 2,186.8 | 2,481.6 | 2,153.3 | 1,947.8 | 2,124 | 2,145.9 | 2,417.6 | 2,155.5 | 2,140.1 | 2,315.1 | 2,258 | 2,014.4 | 2,020.4 | 1,995.7 | 1,946 | 1,756.3 | 1,877.6 | 1,987 | 2,204.1 | 2,199.7 | 2,278.7 | 2,472.1 | 2,587 | 2,618 | 2,469 | 2,704 | 2,845.7 | 2,630.7 | 2,586.9 | 2,580 | 2,816.7 | 2,822 | 2,757.5 | 2,636.7 | 2,886.5 | 2,431.2 | 2,486.1 | 2,739.6 | 3,133.1 | 2,811.4 | 3,251.9 | 3,432.5 | 3,218.6 | 2,952 | 3,126.6 | 3,112 | 3,141.5 | 2,838.4 | 2,796.9 | 2,964.1 | 3,200.1 | 2,881.5 | 3,116.7 | 3,189 | 3,867.8 | 4,264.7 | 4,444.5 | 4,095.3 | 4,295.9 | 4,133.7 | 4,638.4 | 4,636.7 | 4,869.5 | 4,923.6 | 4,640.5 | 4,848.7 | 5,083 | 5,053.8 | 5,815.2 | 4,616.9 | 4,536.4 | 2,868.2 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 111.5 | 111.3 | 112.1 | 103.5 | 112.3 | 112.3 | 118.4 | 125.7 | 137.4 | 138.1 | 149.2 | 149.1 | 174.9 | 177.7 | 189.8 | 174.7 | 174.8 | 182.7 | 251.5 | 249.2 | 258.3 | 238.1 | 121.3 | 119.8 | 115.7 | 136.9 | 142.5 | 148.7 | 151.4 | 153.3 | 145.3 | 143 | 145.4 | 152.1 | 153.8 | 164.6 | 164.5 | 167.3 | 168.7 | 173.8 | 179.6 | 177.7 | 174.7 | 165.4 | 165.1 | 165.4 | 176.4 | 175.5 | 178.9 | 186.9 | 191.3 | 199.8 | 212.8 | 382.7 | 219.7 | 223.8 | 225.8 | 219.9 | 227.9 | 538.1 | 252.5 | 257.8 | 276.5 | 294.6 | 316.9 | 323.8 | 332.2 | 337.4 | 350.9 | 332.7 | 341.3 | 347.5 | 361.7 | 375.6 | 386.4 | 397.9 | 408.9 | 407.5 | 424.1 | 412.4 | 422.6 | 428.3 | 424.2 | 684.5 | 659.1 | 617.8 | 609.8 | 586.7 | 576.4 | 537.3 | 534.2 | 539.2 | 630.3 | 617.5 | 620.2 | 615.9 | 610.3 | 621.7 | 620.8 | 586.4 | 552.4 | 550 | 580.9 | 566.6 | 559.3 | 562.1 | 581.2 | 578.5 | 586.7 | 587.2 | 621.8 | 635.7 | 649.8 | 675.4 | 691.4 | 684 | 708.4 | 717.2 | 933.7 | 931.5 | 937.2 | 938.4 | 961.8 | 987.8 | 1,032.4 | 1,053.9 | 1,125.7 | 1,209.6 | 1,234.2 | 1,316.2 | 1,417.4 | 1,500.7 | 1,644.4 | 1,826.4 | 1,928 | 1,993.1 | 1,977.8 | 2,020.7 | 2,074.5 | 2,064 | 2,275.4 | 2,120.9 | 2,192.2 | 1,269 |
| Goodwill
| 287.2 | 287.3 | 287.4 | 287.1 | 287.3 | 287.2 | 287.1 | 286.2 | 286.8 | 314.8 | 315 | 242.9 | 226.2 | 108.6 | 108.6 | 108.6 | 108.6 | 108.6 | 177.2 | 176.2 | 177.8 | 177.6 | 177.8 | 178.1 | 178.7 | 181 | 180.8 | 181.2 | 180 | 179.5 | 178.6 | 180.1 | 179.7 | 179.4 | 177.4 | 177.3 | 180.6 | 179.6 | 183.9 | 186.6 | 190.1 | 189.7 | 188.7 | 189.7 | 189 | 192.1 | 192.3 | 192.2 | 191.4 | 194.2 | 192.5 | 193.9 | 201 | 199.3 | 197.9 | 196.7 | 192.2 | 195.8 | 198.5 | 198.2 | 195.5 | 188.9 | 189.4 | 195.9 | 203.7 | 201.2 | 200.6 | 199.3 | 196.8 | 194.7 | 193.9 | 191.3 | 192.1 | 192.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 207.7 | 208.8 | 208.9 | 209.3 | 212.1 | 214.8 | 217.5 | 223.4 | 227.3 | 204 | 211.1 | 201.3 | 222.9 | 195.5 | 193.6 | 191.5 | 187.5 | 190.5 | 186.8 | 183.3 | 177.8 | 170.7 | 162.1 | 157.2 | 150.7 | 142.6 | 138.3 | 136.4 | 134 | 135.1 | 137 | 137.7 | 136.3 | 136.5 | 138.5 | 140.1 | 144.6 | 144.5 | 144.1 | 142.6 | 142.3 | 135.1 | 129.1 | 125.1 | 122.9 | 123.5 | 124.2 | 130.2 | 129.5 | 129.7 | 129.8 | 129.7 | 132.3 | 137.8 | 143.8 | 146.3 | 147.1 | 149.2 | 154.9 | 175.3 | 181.8 | 192.4 | 202 | 244.2 | 254 | 261 | 268.8 | 282.7 | 286.8 | 693.8 | 304.3 | 718.3 | 317 | 320.4 | 192 | 193.1 | 188.8 | 188.4 | 189.9 | 185.3 | 186.6 | 176.7 | 177.5 | 165.6 | 165.1 | 161.7 | 160.6 | 158.5 | 161.7 | 0 | 159 | 168.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.2 | 959.1 | 965.6 | 971.3 | 981.3 | 1,001.6 | 990.4 | 1,006.5 | 1,014.6 | 1,019.5 | 1,003.5 | 1,013.4 | 1,142.5 | 1,152.8 | 1,163.2 | 1,173.5 | 1,183.9 | 1,194.2 | 1,204.5 | 1,214.9 | 1,225.2 | 1,235.6 | 1,245.9 | 1,256.3 | 1,266.6 | 1,276.8 | 1,287 | 1,502.3 | 1,517.8 | 1,533.2 | 1,548.6 | 1,564.1 | 1,579.5 | 1,595 | 1,599.9 | 1,356.2 | 962.6 | 0 |
| Goodwill and Intangible Assets
| 494.9 | 496.1 | 496.3 | 496.4 | 499.4 | 502 | 504.6 | 509.6 | 514.1 | 518.8 | 526.1 | 444.2 | 449.1 | 304.1 | 302.2 | 300.1 | 296.1 | 299.1 | 364 | 359.5 | 355.6 | 348.3 | 339.9 | 335.3 | 329.4 | 323.6 | 319.1 | 317.6 | 314 | 314.6 | 315.6 | 317.8 | 316 | 315.9 | 315.9 | 317.4 | 325.2 | 324.1 | 328 | 329.2 | 332.4 | 324.8 | 317.8 | 314.8 | 311.9 | 315.6 | 316.5 | 322.4 | 320.9 | 323.9 | 322.3 | 323.6 | 333.3 | 337.1 | 341.7 | 343 | 339.3 | 345 | 353.4 | 373.5 | 377.3 | 381.3 | 391.4 | 440.1 | 457.7 | 462.2 | 469.4 | 482 | 483.6 | 888.5 | 498.2 | 909.6 | 509.1 | 512.5 | 192 | 193.1 | 188.8 | 188.4 | 189.9 | 185.3 | 186.6 | 176.7 | 177.5 | 165.6 | 165.1 | 161.7 | 160.6 | 158.5 | 161.7 | 159.3 | 159 | 168.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.2 | 959.1 | 965.6 | 971.3 | 981.3 | 1,001.6 | 990.4 | 1,006.5 | 1,014.6 | 1,019.5 | 1,003.5 | 1,013.4 | 1,142.5 | 1,152.8 | 1,163.2 | 1,173.5 | 1,183.9 | 1,194.2 | 1,204.5 | 1,214.9 | 1,225.2 | 1,235.6 | 1,245.9 | 1,256.3 | 1,266.6 | 1,276.8 | 1,287 | 1,502.3 | 1,517.8 | 1,533.2 | 1,548.6 | 1,564.1 | 1,579.5 | 1,595 | 1,599.9 | 1,356.2 | 962.6 | 0 |
| Long Term Investments
| 14.8 | 15.5 | 87.9 | 161.4 | 167.4 | 19.2 | 107.2 | 27.2 | 24.2 | 26.3 | 284.3 | 259.8 | 274.2 | 351.8 | 361.4 | 321.5 | 318.2 | 316.9 | 338.7 | 358.7 | 363 | 367.6 | 364 | 357 | 361.3 | 370.7 | 350.6 | 238.5 | 220.7 | 201.5 | 205.8 | 262.3 | 253.8 | 247.5 | 227.1 | 227.3 | 206.1 | 181.5 | 170.8 | 240.1 | 227.7 | 217.3 | 199.2 | 146.9 | 139.6 | 131.4 | 129.6 | 22 | 14.2 | 46.5 | 43.9 | 35.4 | 36.6 | 35 | 31.2 | 0 | 0 | 0 | 0 | 55.6 | 40.5 | 27.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 108.9 | 111.1 | 114 | 102.7 | 112.5 | 113.5 | 118.6 | 109.9 | 109.9 | 126.6 | 125.3 | 147 | 153.5 | 134.1 | 136.2 | 121.6 | 109 | 107.7 | 114 | 102 | 104 | 111 | 109.3 | 97.3 | 106.5 | 116 | 119.9 | 150.8 | 149.9 | 144 | 146.1 | 117.5 | 130.5 | 133.3 | 114.5 | 143.7 | 160.5 | 152.4 | 154.6 | 110 | 121.6 | 125.7 | 112.3 | 139.8 | 150.8 | 155.9 | 162.7 | 176.5 | 181.8 | 182.6 | 181.5 | 151 | 178.5 | 174.6 | 179.6 | 179.4 | 161.3 | 174.9 | 180.6 | 89.5 | 90.8 | 83.2 | 87.6 | 93.8 | 93.8 | 93.8 | 93.8 | 182.4 | 191.3 | 191.3 | 191.3 | 138.4 | 138.4 | 138.4 | 138.4 | 187.1 | 1,394.6 | 1,394.6 | 1,394.6 | 1,385.7 | 1,385.7 | 1,384.6 | 1,384.6 | 1,476 | 1,476 | 1,476 | 1,476 | 747.8 | 747.8 | 747.8 | 747.8 | 583.6 | 583.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 231.5 | 238 | 187.8 | 215.2 | 190.6 | 341.7 | 286.4 | 392.1 | 414.7 | 445.2 | 201.6 | 195.9 | 178.4 | 208.4 | 212.3 | 186.9 | 181.1 | 181.9 | 214.5 | 217.4 | 221.1 | 212.2 | 221.7 | 211.4 | 211.1 | 233.7 | 220.8 | 179.2 | 170.4 | 190.8 | 181.5 | 201.8 | 201.7 | 209.3 | 196.2 | 202.5 | 211.1 | 200.1 | 209.3 | 169.6 | 173.1 | 164.3 | 165.2 | 143.5 | 146.7 | 153 | 122.8 | 233.4 | 237.2 | 263.6 | 269.8 | 294.5 | 349.8 | 213.6 | 373.3 | 365.1 | 461.3 | 421.5 | 491.6 | 191.9 | 479.3 | 437 | 430.2 | 1,072.9 | 1,085.1 | 1,046.2 | 1,029.5 | 889.2 | 849.8 | 398 | 768.6 | 1,436.9 | 1,878.7 | 1,879.6 | 1,158.8 | 1,162.3 | 1,188.7 | 1,197.9 | 1,194.7 | 1,271.3 | 1,281.9 | 1,268.7 | 1,230.3 | 845.6 | 834.2 | 801.7 | 789 | 2,231.2 | 2,184.2 | 2,183.5 | 2,124 | 2,102.9 | 2,125.8 | 2,659.6 | 2,510.5 | 2,610.6 | 2,534.8 | 2,480.6 | 2,423.2 | 2,348.1 | 2,312.1 | 2,194.4 | 2,180.1 | 2,113.6 | 2,120.2 | 2,125.1 | 2,089.4 | 2,182.6 | 2,230.2 | 2,218.7 | 2,230.9 | 2,250 | 2,220.5 | 2,222.2 | 2,188.6 | 2,085.8 | 2,053.3 | 2,054.3 | 2,106.2 | 2,052.4 | 2,132.5 | 2,157.6 | 2,173.4 | 2,303.2 | 2,343.8 | 2,339.2 | 1,289.9 | 1,371.5 | 1,379.7 | 1,409.9 | 1,452.1 | 1,476.1 | 1,538.7 | 1,965.8 | 1,973.3 | 2,034.3 | 2,020.8 | 2,039.2 | 2,014 | 1,938.7 | 1,844.1 | 1,864 | 1,717.6 | 419.2 |
| Total Non-Current Assets
| 961.6 | 972 | 998.1 | 1,079.2 | 1,082.2 | 1,088.7 | 1,135.2 | 1,164.5 | 1,200.3 | 1,255 | 1,286.5 | 1,196 | 1,230.1 | 1,176.1 | 1,201.9 | 1,104.8 | 1,079.2 | 1,088.3 | 1,282.7 | 1,286.8 | 1,302 | 1,277.2 | 1,156.2 | 1,120.8 | 1,124 | 1,180.9 | 1,152.9 | 1,034.8 | 1,006.4 | 1,004.2 | 994.3 | 1,042.4 | 1,047.4 | 1,058.1 | 1,007.5 | 1,055.5 | 1,067.4 | 1,025.4 | 1,031.4 | 1,022.7 | 1,034.4 | 1,009.8 | 969.2 | 910.4 | 914.1 | 921.3 | 908 | 929.8 | 933 | 1,003.5 | 1,008.8 | 1,004.3 | 1,111 | 1,143 | 1,145.5 | 1,111.3 | 1,187.7 | 1,161.3 | 1,253.5 | 1,248.6 | 1,240.4 | 1,186.7 | 1,185.7 | 1,901.4 | 1,953.5 | 1,926 | 1,924.9 | 1,891 | 1,875.6 | 1,810.5 | 1,799.4 | 2,832.4 | 2,887.9 | 2,906.1 | 1,875.6 | 1,940.4 | 3,181 | 3,188.4 | 3,203.3 | 3,254.7 | 3,276.8 | 3,258.3 | 3,216.6 | 3,171.7 | 3,134.4 | 3,057.2 | 3,035.4 | 3,724.2 | 3,670.1 | 3,627.9 | 3,565 | 3,394.3 | 3,339.7 | 3,277.1 | 3,130.7 | 3,226.5 | 3,145.1 | 3,102.3 | 3,044 | 2,934.5 | 2,864.5 | 2,744.4 | 2,761 | 2,680.2 | 2,679.5 | 2,687.2 | 2,704.8 | 3,720.2 | 3,782.5 | 3,777.2 | 3,834 | 3,887.3 | 3,860.7 | 3,904.1 | 3,894.6 | 3,789.3 | 3,765.2 | 3,784.9 | 4,182.4 | 4,136.7 | 4,232.9 | 4,269.5 | 4,319.1 | 4,485.2 | 4,580.7 | 4,608 | 3,640.8 | 3,816.7 | 3,859.8 | 3,982.4 | 4,136.1 | 4,253.6 | 4,470.1 | 5,294.5 | 5,419.1 | 5,560.6 | 5,547.2 | 5,624 | 5,668 | 5,597.7 | 5,719.4 | 5,341.1 | 4,872.4 | 1,688.2 |
| Total Assets
| 1,867.8 | 1,890.5 | 1,965.4 | 1,970.9 | 2,032.7 | 2,066.4 | 2,065.6 | 2,042.9 | 2,154.4 | 2,277 | 2,419.5 | 2,321.4 | 2,376.3 | 2,456.7 | 2,707.9 | 2,407.4 | 2,399.3 | 2,971.6 | 2,504 | 2,405.8 | 2,507.8 | 2,484.5 | 2,457.6 | 2,328 | 2,370.9 | 2,513.7 | 2,542.7 | 2,296.9 | 2,318.9 | 1,962.3 | 2,021.6 | 2,176.1 | 2,241.6 | 2,265.1 | 2,143.2 | 2,097.9 | 2,163.6 | 2,131.5 | 2,348.7 | 2,279.4 | 2,336.1 | 2,399.2 | 2,510 | 2,237.7 | 2,275.8 | 2,323.2 | 2,420.4 | 2,254.5 | 2,397.9 | 2,455.6 | 2,612.2 | 2,566.9 | 2,642.9 | 2,949.3 | 3,020.9 | 2,840.1 | 2,714.4 | 2,711.8 | 2,956.9 | 2,741.1 | 2,726.1 | 2,640.2 | 2,824.1 | 3,563.4 | 3,754 | 3,791.3 | 4,137.1 | 3,813.5 | 3,832.3 | 3,913.3 | 4,037.9 | 5,042.2 | 5,074.7 | 5,387.7 | 4,028.9 | 3,888.2 | 5,305 | 5,334.3 | 5,620.9 | 5,410.2 | 5,416.9 | 5,573.4 | 5,474.6 | 5,186.1 | 5,154.8 | 5,052.9 | 4,981.4 | 5,480.5 | 5,547.7 | 5,614.9 | 5,769.1 | 5,594 | 5,618.4 | 5,749.2 | 5,717.7 | 5,844.5 | 5,614.1 | 5,806.3 | 5,889.7 | 5,565.2 | 5,451.4 | 5,324.4 | 5,577.7 | 5,502.2 | 5,437 | 5,323.9 | 5,591.3 | 6,151.4 | 6,268.6 | 6,516.8 | 6,967.1 | 6,698.7 | 7,112.6 | 7,336.6 | 7,113.2 | 6,741.3 | 6,891.8 | 6,896.9 | 7,323.9 | 6,975.1 | 7,029.8 | 7,233.6 | 7,519.2 | 7,366.7 | 7,697.4 | 7,797 | 7,508.6 | 8,081.4 | 8,304.3 | 8,077.7 | 8,432 | 8,387.3 | 9,108.5 | 9,931.2 | 10,288.6 | 10,484.2 | 10,187.7 | 10,472.7 | 10,751 | 10,651.5 | 11,534.6 | 9,958 | 9,408.8 | 4,556.4 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 150.2 | 143.1 | 130.9 | 140.1 | 150.4 | 151.1 | 160.8 | 157.3 | 149.2 | 172.5 | 180.2 | 119.7 | 131 | 172.7 | 223.2 | 183.4 | 161.6 | 201.1 | 252 | 240.6 | 233.5 | 213.8 | 268.9 | 225.7 | 219.9 | 214.5 | 241.8 | 195.5 | 199 | 200.1 | 189 | 175.5 | 187.2 | 216 | 219.3 | 221.5 | 233.9 | 230.3 | 262.5 | 241 | 223.1 | 221.4 | 246.7 | 218.6 | 229.2 | 218.5 | 228.6 | 221.1 | 228.4 | 230.2 | 241.6 | 236.1 | 236.5 | 273.4 | 260.7 | 269.6 | 265.3 | 278.6 | 307.4 | 287.3 | 310.6 | 321.3 | 379.2 | 337.5 | 373.3 | 379.9 | 419.6 | 420.9 | 373.3 | 396.9 | 460.9 | 377.7 | 390 | 445.3 | 444.6 | 413 | 431.6 | 365.6 | 487.4 | 392.6 | 429.8 | 522.3 | 513.8 | 416.6 | 472.9 | 434.9 | 532.5 | 455.8 | 499.3 | 555.3 | 694.9 | 558.8 | 669.4 | 655.5 | 847.7 | 990.5 | 876.6 | 926.4 | 1,036.7 | 993.4 | 895.1 | 891.1 | 922.7 | 850.9 | 822.7 | 803 | 817.1 | 736.3 | 730.2 | 819.5 | 871.1 | 798 | 790.7 | 813.2 | 940.6 | 839.2 | 857.9 | 757.7 | 986.1 | 1,709.7 | 900.9 | 918.1 | 1,027 | 893.6 | 2,025.8 | 2,186.4 | 1,117.5 | 2,300.9 | 2,346.5 | 2,421.9 | 1,058.4 | 2,685.5 | 2,934.6 | 2,260.8 | 1,320.5 | 2,387.5 | 2,139 | 2,225.1 | 1,202 | 2,134.3 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 7.2 | 10 | 32.1 | 12.7 | 14.5 | 16 | 17.4 | 17.5 | 17.8 | 18.2 | 18.2 | 18.8 | 19.4 | 19.9 | 102.8 | 100 | 157.8 | 589.6 | 13.5 | 13.4 | 7.5 | 7.3 | 10 | 9.9 | 10.2 | 10.6 | 10.8 | 11.3 | 11.3 | 106.3 | 106 | 220.4 | 11.1 | 76.8 | 76.8 | 66.2 | 10.9 | 2.2 | 1.8 | 1 | 0.1 | 0 | 103.3 | 0.1 | 0.4 | 0.7 | 0.3 | 0.7 | 0.6 | 0.8 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 2.6 | 65.8 | 66 | 96 | 301.1 | 1.5 | 2.2 | 3.3 | 3.8 | 204.4 | 200.3 | 200.9 | 0.5 | 1.7 | 1.4 | 11.5 | 78.4 | 76.9 | 65.2 | 401.9 | 4.2 | 152.7 | 170.8 | 161.1 | 179.1 | 19.9 | 22.1 | 19.9 | 81.1 | 81.7 | 114.5 | 119 | 96.5 | 81.1 | 282.7 | 203.2 | 195.8 | 226.3 | 491 | 402.4 | 473.5 | 49.8 | 69.7 | 86.2 | 59.1 | 54.6 | 189.8 | 78.8 | 67.2 | 253.7 | 233.8 | 15 | 20.2 | 19.7 | 448.4 | 332.8 | 358.3 | 355.6 | 361.7 | 32.4 | 80.8 | 80.1 | 86.3 | 81.5 | 36 | 31 | 42.2 | 172.5 | 101.6 | 336.3 | 649.4 | 1,545.5 | 1,656.1 | 590.8 | 485 | 806.8 | 1,048.4 | 1,235.5 | 1,380.8 | 1,004.6 | 1,191.7 | 716.2 | 948.3 | 460.2 | 164.6 | 529.4 | 171.2 |
| Tax Payables
| 0 | 0 | 31.4 | 0 | 0 | 0 | 64.5 | 0 | 0 | 0 | 64.3 | 0 | 0 | 0 | 74.2 | 0 | 0 | 0 | 46.9 | 0 | 0 | 0 | 63.5 | 0 | 0 | 0 | 55.1 | 0 | 0 | 0 | 60.7 | 0 | 0 | 0 | 64.7 | 0 | 0 | 0 | 112.1 | 0 | 0 | 0 | 103.3 | 0 | 0 | 0 | 96.2 | 0 | 0 | 0 | 78.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 190.4 | 190.9 | 198.6 | 202 | 219.8 | 231.6 | 200.7 | 206.2 | 227.5 | 238.9 | 253.2 | 224.2 | 242 | 248 | 257.1 | 197.4 | 217.8 | 224.2 | 288.6 | 236 | 288.3 | 292.2 | 294.4 | 254.7 | 284.6 | 324.8 | 327.1 | 326.9 | 346.6 | 333.3 | 337.4 | 318.9 | 333.2 | 343.5 | 335.1 | 290.9 | 318.4 | 316.6 | 348.3 | 319.4 | 351.9 | 407.2 | 402.4 | 343.1 | 357.4 | 379.9 | 389.5 | 362.8 | 397.7 | 432.8 | 448.1 | 431.2 | 477.9 | 537.6 | 556.3 | 474.1 | 459.5 | 904.6 | 453.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 618.1 | 0 | 0 | 0 | 721.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,316.1 | 1,233.5 | 1,240 | 1,311.5 | 1,305.7 | 1,242.2 | 1,195.1 | 1,152.9 | 1,341.4 | 1,159.3 | 1,198.8 | 1,259.2 | 1,312.5 | 1,059.3 | 1,166.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 244.4 | 246.2 | 289.3 | 285 | 256.3 | 254.1 | 271.6 | 261 | 251.3 | 261.1 | 300.9 | 299.1 | 286.5 | 289.3 | 352 | 272.4 | 255.6 | 296 | 373.2 | 362.9 | 342.4 | 348.6 | 350 | 351.9 | 319.1 | 344.4 | 391.5 | 387.8 | 329.1 | 299.1 | 349.2 | 353.1 | 352.4 | 309.2 | 339.3 | 339.1 | 355.8 | 314.2 | 385.1 | 351.4 | 356.9 | 339.4 | 272.4 | 353.9 | 362.5 | 349.7 | 411.9 | 368.8 | 375.1 | 357.8 | 425.5 | 429.7 | 441.9 | 446.9 | 518.9 | 512.2 | 435.1 | 44.1 | 568 | 952.4 | 945.4 | 962.2 | 1,045.7 | 1,092.1 | 1,162.2 | 1,214.6 | 653.9 | 1,286.2 | 1,342.1 | 1,388.5 | 747.2 | 1,469.2 | 1,393.9 | 1,403 | 1,293.3 | 1,151.7 | 1,189.1 | 1,291.5 | 66.6 | 153.5 | 192.2 | 206.1 | 214.1 | 248.6 | 246.4 | 235 | 228.9 | 241.6 | 232.3 | 228.8 | 234.6 | 267.3 | 279.6 | 1,586.9 | 1,611.8 | 1,325.1 | 1,340.4 | 1,412.9 | 1,532 | 1,443.6 | 1,446.7 | 1,501.1 | 1,605.2 | 1,462.6 | 1,429.5 | 1,422.5 | 1,506.6 | 1,178.8 | 1,296.2 | 1,347.4 | 1,574.3 | 1,394.6 | 1,424.7 | 1,538 | 1,851.1 | 1,042.1 | 1,099.3 | 1,221.3 | 1,443.2 | 240.1 | 1,128.7 | 1,309.2 | 1,307.9 | 1,368.3 | 454.3 | 417 | 1,590.1 | 408.1 | 356.3 | 358 | 2,013.8 | 273.3 | 285.6 | 331.4 | 1,653.6 | 414.2 | 395.6 | 391.2 | 1,618.8 | 427.7 | 2,971.4 | 3,312.3 | 2,812.7 | 1,068.5 |
| Total Current Liabilities
| 592.2 | 590.2 | 650.9 | 639.8 | 641 | 652.8 | 650.5 | 642 | 645.8 | 690.7 | 752.5 | 661.8 | 678.9 | 729.9 | 935.1 | 753.2 | 792.8 | 1,310.9 | 927.3 | 852.9 | 871.7 | 861.9 | 923.3 | 842.2 | 833.8 | 894.3 | 971.2 | 921.5 | 886 | 938.8 | 981.6 | 1,067.9 | 883.9 | 945.5 | 970.5 | 917.7 | 919 | 863.3 | 997.7 | 912.8 | 932 | 968 | 1,024.8 | 915.7 | 949.5 | 948.8 | 1,030.3 | 953.4 | 1,001.8 | 1,021.6 | 1,116.1 | 1,097.9 | 1,157.2 | 1,258.7 | 1,336.7 | 1,256.7 | 1,160.6 | 1,229.9 | 1,394.8 | 1,305.7 | 1,352 | 1,584.6 | 1,426.4 | 1,431.8 | 1,538.8 | 1,598.3 | 1,896 | 1,907.4 | 1,916.3 | 1,785.9 | 1,931.7 | 1,848.3 | 1,795.4 | 1,926.7 | 1,814.8 | 1,629.9 | 2,022.6 | 1,661.3 | 2,022.8 | 1,950.4 | 2,023.1 | 2,219 | 2,053.5 | 1,929.5 | 1,934.3 | 1,903.9 | 2,184.5 | 1,971.2 | 2,049.4 | 2,139.8 | 2,323.1 | 2,168.1 | 2,319.1 | 2,438.2 | 2,685.8 | 2,806.6 | 2,619.4 | 2,812.8 | 2,618.5 | 2,506.7 | 2,428 | 2,451.3 | 2,582.5 | 2,503.3 | 2,331 | 2,292.7 | 2,577.4 | 2,148.9 | 2,041.4 | 2,187.1 | 2,465.1 | 2,641 | 2,548.2 | 2,709.5 | 3,147.3 | 2,243 | 1,989.6 | 2,059.8 | 2,509.4 | 2,036.1 | 2,111.1 | 2,263.3 | 2,365.9 | 2,304.1 | 2,652.6 | 2,705 | 3,043.9 | 3,358.4 | 4,248.3 | 4,436 | 3,663 | 3,443.8 | 4,027 | 3,640.6 | 4,209.6 | 4,182.5 | 3,539.2 | 3,808 | 3,537 | 3,510.3 | 3,431.6 | 3,476.9 | 3,342.1 | 1,239.7 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 489.2 | 488.4 | 491.2 | 506.8 | 513.3 | 515.7 | 525.4 | 532.4 | 542.2 | 544.6 | 557.3 | 562 | 571.6 | 578.7 | 589.5 | 97.7 | 95.2 | 100.6 | 649.7 | 647.4 | 764.7 | 764.3 | 642.8 | 640.1 | 638.1 | 636.2 | 633.9 | 631.5 | 629.8 | 195.1 | 194 | 201.2 | 408.8 | 388.2 | 235.5 | 244.1 | 244.6 | 221.6 | 222.2 | 214.1 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 210.1 | 291.8 | 294.7 | 358.8 | 444.4 | 446.5 | 618.5 | 823.2 | 836.7 | 835.7 | 846.6 | 845.9 | 845 | 965.2 | 759.3 | 1,059.1 | 1,059.7 | 1,060.3 | 1,061.3 | 1,058.3 | 849.4 | 849.3 | 1,049.2 | 1,049.1 | 1,049.2 | 1,049.2 | 1,049.1 | 1,049 | 1,052.2 | 499.4 | 898.6 | 898.4 | 899.5 | 901.8 | 899.8 | 1,048.3 | 1,047.4 | 1,046.7 | 1,046.3 | 748 | 748.9 | 746.1 | 745.5 | 745 | 611.9 | 562.4 | 535.8 | 536.3 | 535.9 | 535.8 | 553.2 | 950.2 | 950.9 | 1,088.8 | 1,077.5 | 1,105.2 | 1,270.5 | 1,431.4 | 1,436.2 | 1,438.3 | 2,054.9 | 2,264.6 | 2,268.4 | 2,271.4 | 1,822.2 | 2,249 | 2,251.8 | 1,533.3 | 1,533.5 | 1,873.5 | 1,869.7 | 1,864.1 | 1,864.8 | 1,864.3 | 1,914.8 | 2,025 | 2,056.2 | 2,056.4 | 2,175.2 | 2,172.8 | 2,472.2 | 1,847.7 | 1,528.3 | 2,694.6 | 2,946.8 | 2,997.7 | 2,818.7 | 2,494.6 | 2,591.3 | 2,630.5 | 2,706.8 | 3,247.8 | 3,178.2 | 3,078.1 | 1,933.1 | 2,225.6 | 801.8 |
| Deferred Revenue Non-Current
| 103.7 | 105 | 104.4 | 102 | 113 | 115.3 | 122.3 | 127.2 | 137.4 | 142.2 | 150.7 | 153 | 143.3 | 138.3 | 137.9 | 122.5 | 130.4 | 134.9 | 147.4 | 142.4 | 147 | 158.1 | 157.2 | 167.4 | 177.3 | 184.9 | 159 | 108.3 | 116.3 | 110.6 | 117.6 | 142.2 | 139.8 | 131.4 | 123.3 | 119.5 | 110.4 | 109.7 | 119.5 | 109.5 | 114.1 | 119.7 | 122.7 | 109.5 | 113.9 | 118.8 | 123.1 | 116.4 | 119.3 | 124.1 | 120.3 | 129 | 146.7 | 157.5 | 149.4 | 143.5 | 150.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 29.7 | 29.4 | 25.6 | 661.6 | 683 | 0 | 0 | 0 | 0 | 0 | 976.2 | 1,144.5 | 1,195.7 | 1,230 | 1,286.1 | 1,563.6 | 1,574.4 | 1,593.9 | 1,960.2 | 1,830.5 | 1,888 | 1,927.2 | 1,956.5 | 1,814 | 1,886.8 | 1,973.2 | 2,004.4 | 2,195.2 | 2,230.3 | 2,258.5 | 2,292.6 | 1,943.9 | 1,999.3 | 2,070.4 | 2,111.3 | 2,185.6 | 2,258.1 | 2,272.1 | 2,369.9 | 1,457.8 | 1,599.6 | 1,648.1 | 1,697.2 | 2,404.8 | 2,429.2 | 2,481.6 | 2,553.5 | 2,032.1 | 2,081.9 | 2,154.4 | 2,224 | 1,388.8 | 1,445.3 | 1,482.2 | 1,509.2 | 1,498.2 | 1,507.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 432.8 | 0 | 0 | 0 | 47.8 | 60 | 60 | 60 | 60 | 99 | 99 | 99 | 99 | 81.4 | 82.4 | 85.9 | 84.4 | 51 | 70 | 3.3 | 12.8 | 22.5 |
| Other Non-Current Liabilities
| 813.6 | 822.3 | 831.7 | 54.5 | 33.1 | 728.6 | 745.6 | 876.6 | 927.5 | 979.1 | 47.2 | 50.2 | 50.6 | 65.6 | 71.4 | 70.7 | 45.2 | 40.7 | 47.7 | 50 | 50.1 | 55.5 | 77.4 | 68.1 | 79 | 95.9 | 99.9 | 90.3 | 86.6 | 86 | 83.2 | 79 | 83.4 | 83.9 | 81.2 | 82.3 | 87.4 | 86.1 | 91.8 | 106.4 | 108.9 | 113 | 119.2 | 107.6 | 109.2 | 109.4 | 92.2 | 95.1 | 93.1 | 101.2 | 104 | 101.3 | 109 | 124.5 | 136.2 | 139.2 | 140.2 | 1,857 | 1,987.9 | 1,735.9 | 1,753.3 | 1,720.8 | 1,792.9 | 691.8 | 764.5 | 781.4 | 816.2 | 1,043.7 | 1,068.9 | 1,083.5 | 1,121.3 | 1,016.5 | 1,036.9 | 1,031 | 1,197.7 | 1,347.1 | 1,304.8 | 1,281.9 | 1,193.2 | 1,022.7 | 999.2 | 990.8 | 977.6 | 1,133.4 | 1,171.7 | 1,201.1 | 1,192.9 | 548.8 | 561.1 | 565.4 | 588.3 | 547.6 | 491.9 | 498.7 | 309.5 | 331 | 342.4 | 352.7 | 367.7 | 351.7 | 344.6 | 359.9 | 373 | 355.3 | 350.6 | 359.3 | 369.7 | 411.3 | 422.2 | 448.9 | 474.6 | 494.3 | 560.4 | 566.3 | 0 | 347.7 | 349.5 | 346.6 | 345.9 | 389.2 | 401.7 | 424.4 | 0 | 483.5 | 475.7 | 473.7 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,428.8 | 1,426.4 | 1,431.7 | 0 |
| Total Non-Current Liabilities
| 1,436.2 | 1,445.1 | 1,452.9 | 1,324.9 | 1,342.4 | 1,359.6 | 1,393.3 | 1,536.2 | 1,607.1 | 1,665.9 | 1,731.4 | 1,909.7 | 1,961.2 | 2,012.6 | 2,084.9 | 1,854.5 | 1,845.2 | 1,870.1 | 2,805 | 2,670.3 | 2,849.8 | 2,905.1 | 2,833.9 | 2,689.6 | 2,781.2 | 2,890.2 | 2,897.2 | 3,025.3 | 3,063 | 2,650.2 | 2,687.4 | 2,366.3 | 2,631.3 | 2,673.9 | 2,551.3 | 2,631.5 | 2,700.5 | 2,689.5 | 2,803.4 | 1,887.8 | 2,032.6 | 2,090.8 | 2,149.1 | 2,831.9 | 2,862.3 | 2,919.8 | 2,978.8 | 2,453.7 | 2,586.1 | 2,674.4 | 2,807.1 | 2,063.5 | 2,147.5 | 2,382.7 | 2,618 | 2,617.6 | 2,633.9 | 2,703.6 | 2,833.8 | 2,580.9 | 2,718.5 | 2,480.1 | 2,852 | 1,751.5 | 1,824.8 | 1,842.7 | 1,874.5 | 1,893.1 | 1,918.2 | 2,132.7 | 2,170.4 | 2,065.7 | 2,086.1 | 2,080.1 | 2,246.7 | 2,399.3 | 1,804.2 | 2,180.5 | 2,091.6 | 1,922.2 | 1,901 | 1,890.6 | 2,025.9 | 2,180.8 | 2,218.4 | 2,247.4 | 1,940.9 | 1,297.7 | 1,307.2 | 1,310.9 | 1,333.3 | 1,159.5 | 1,054.3 | 1,034.5 | 845.8 | 866.9 | 878.2 | 905.9 | 1,317.9 | 1,302.6 | 1,433.4 | 1,437.4 | 1,478.2 | 1,625.8 | 1,782 | 1,795.5 | 1,808 | 2,466.2 | 2,686.8 | 2,717.3 | 2,746 | 2,316.5 | 2,809.4 | 2,818.1 | 2,105.7 | 1,881.2 | 2,223 | 2,216.3 | 2,210 | 2,254 | 2,266 | 2,339.2 | 2,457.8 | 2,539.7 | 2,532.1 | 2,648.9 | 2,220.6 | 2,532.2 | 1,907.8 | 1,588.3 | 2,754.6 | 3,045.8 | 3,096.7 | 2,917.7 | 2,593.6 | 2,672.7 | 2,712.9 | 2,792.7 | 3,332.2 | 3,229.2 | 4,576.9 | 3,362.8 | 3,670.1 | 824.3 |
| Total Liabilities
| 2,028.4 | 2,035.3 | 2,103.8 | 1,964.7 | 1,983.4 | 2,012.4 | 2,043.8 | 2,178.2 | 2,252.9 | 2,356.6 | 2,483.9 | 2,571.5 | 2,640.1 | 2,742.5 | 3,020 | 2,607.7 | 2,638 | 3,181 | 3,732.3 | 3,523.2 | 3,721.5 | 3,767 | 3,757.2 | 3,531.8 | 3,615 | 3,784.5 | 3,868.4 | 3,946.8 | 3,949 | 3,589 | 3,669 | 3,434.2 | 3,515.2 | 3,619.4 | 3,521.8 | 3,549.2 | 3,619.5 | 3,552.8 | 3,801.1 | 2,800.6 | 2,964.6 | 3,058.8 | 3,173.9 | 3,747.6 | 3,811.8 | 3,868.6 | 4,009.1 | 3,407.1 | 3,587.9 | 3,696 | 3,923.2 | 3,161.4 | 3,304.7 | 3,641.4 | 3,954.7 | 3,874.3 | 3,794.5 | 3,933.5 | 4,228.6 | 3,886.6 | 4,070.5 | 4,064.7 | 4,278.4 | 3,183.3 | 3,363.6 | 3,441 | 3,770.5 | 3,800.5 | 3,834.5 | 3,918.6 | 4,102.1 | 3,914 | 3,881.5 | 4,006.8 | 4,061.5 | 4,029.2 | 3,826.8 | 3,841.8 | 4,114.4 | 3,872.6 | 3,924.1 | 4,109.6 | 4,079.4 | 4,110.3 | 4,152.7 | 4,151.3 | 4,125.4 | 3,268.9 | 3,356.6 | 3,450.7 | 3,656.4 | 3,327.6 | 3,373.4 | 3,472.7 | 3,531.6 | 3,673.5 | 3,497.6 | 3,718.7 | 3,936.4 | 3,809.3 | 3,861.4 | 3,888.7 | 4,060.7 | 4,129.1 | 4,113 | 4,088.2 | 4,385.4 | 4,615.1 | 4,728.2 | 4,904.4 | 5,211.1 | 4,957.5 | 5,357.6 | 5,527.6 | 5,253 | 4,124.2 | 4,212.6 | 4,276.1 | 4,719.4 | 4,290.1 | 4,377.1 | 4,602.5 | 4,823.7 | 4,843.8 | 5,184.7 | 5,353.9 | 5,264.5 | 5,890.6 | 6,156.1 | 6,024.3 | 6,417.6 | 6,489.6 | 7,123.7 | 6,558.3 | 6,803.2 | 6,855.2 | 6,252.1 | 6,600.7 | 6,869.2 | 6,739.5 | 8,008.5 | 6,839.7 | 7,012.2 | 2,064 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 4,572.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.1 | 49.7 | 0 | 44.4 | 43.9 | 0 | 31.4 | 0 | 29 | 0 | 0 | 0 | 0 | 17.8 | 15.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.7 | 249.7 | 249.7 | 249.7 | 249.7 | 249.7 | 249.7 | 249.7 | 249.7 | 249.7 | 249.7 | 249.7 | 0 | 0.8 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 670.8 | 1,008.9 | 1,420 | 1,420 | 1,420.1 | 1,420.1 | 1,420.1 | 1,420.2 | 1,420.2 | 1,470.2 | 1,570.2 | 1,570.2 | 1,570.2 | 1,570.3 | 1,570.3 | 1,570.3 | 1,570.3 | 1,570.3 | 1,570.3 | 1,570.3 | 1,570.3 | 1,570.3 | 1,570.2 | 1,570.5 | 1,578 | 1,578 | 1,578 | 1,578 | 1,578 | 1,578 | 1,578 | 1,578.4 | 1,578.4 | 1,578.4 | 1,578.4 | 1,578.4 | 1,578.9 | 1,428.9 | 1,428.9 | 1,428.9 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 3.7 | 3.7 | 3.7 | 3.6 | 3.6 | 3.6 | 3.6 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.1 | 3.1 | 3.1 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| -2,107.2 | -2,095.2 | -1,945.7 | -1,780.4 | -1,730.4 | -1,690.4 | -1,515 | -1,523.5 | -1,483.4 | -1,466.3 | -1,409 | -1,277.8 | -1,259.1 | -1,118.3 | -960.5 | -787.4 | -774.5 | -695.9 | -1,711.2 | -1,700.4 | -1,687.2 | -1,713.4 | -1,694 | -1,725.3 | -1,940.1 | -1,943.9 | -1,963.1 | -2,013.6 | -1,972.5 | -1,930.5 | -1,893.4 | -1,892.2 | -1,864 | -1,885.6 | -1,845.7 | -1,846.8 | -1,837.2 | -1,779 | -1,735.8 | -1,797.6 | -1,845.4 | -1,833.3 | -1,782.5 | -1,904 | -1,896.4 | -1,920.9 | -1,891 | -1,976.9 | -1,968.5 | -2,019.2 | -2,036.6 | -2,134.9 | -2,217.6 | -2,210 | -2,170.6 | -2,269.8 | -2,298.1 | -2,418.3 | -2,406.7 | -2,521.2 | -2,582.3 | -2,620.4 | -2,596 | -2,538 | -2,503.3 | -2,489.3 | -2,465.9 | -2,479.7 | -2,448.7 | 3,963.2 | -2,386.8 | -2,408.1 | -2,330.6 | -2,136 | -2,108.1 | -2,077 | -448.8 | -421.7 | -376.2 | -1,993.9 | -366.4 | -385.9 | -414.8 | -526.4 | -582.6 | -635 | -673.6 | -762.6 | -821.7 | -863.8 | -896.5 | -727.1 | -748 | 3,671 | -829.4 | -868.4 | -911.3 | -947.9 | -1,054.4 | -1,198.7 | -1,258.3 | -1,365.6 | -1,456.3 | -1,568.3 | -1,637.3 | -1,700.7 | -1,736.8 | -744.4 | -768.7 | -782.8 | -770.1 | -783.5 | -767.5 | -742.6 | -702.6 | 4.4 | 70.2 | 60.3 | 45.7 | 127.9 | 114.9 | 107.6 | 159.8 | 82.1 | 43.7 | -7.5 | -228 | -321.1 | -343.3 | -448.7 | -497 | -577.5 | -501.7 | 798.1 | 900.8 | 1,017.6 | 1,404.9 | 1,459.8 | 1,529.5 | 1,561.9 | 2,434.6 | 2,016.6 | 1,678.6 | 1,872.4 |
| Accumulated Other Comprehensive Income/Loss
| -2,670 | -2,662 | -2,800.3 | -2,842 | -2,842.6 | -2,873.2 | -3,076 | -3,232.2 | -3,230.5 | -3,223.3 | -3,264.1 | -3,568.2 | -3,596.1 | -3,755.2 | -3,939.5 | -3,990.3 | -4,036.6 | -4,082.7 | -4,088.6 | -3,998 | -4,010.9 | -4,048.4 | -4,084.8 | -3,942.9 | -3,765.2 | -3,783.1 | -3,815.8 | -4,036.3 | -4,067.4 | -4,099.5 | -4,152.8 | -3,797 | -3,836 | -3,889.3 | -3,945.3 | -4,023.4 | -4,032.6 | -4,049.4 | -4,113.4 | -3,167.3 | -3,239.8 | -3,286.9 | -3,333.4 | -4,045.8 | -4,074.1 | -4,067.5 | -4,133.6 | -3,616.1 | -3,659.9 | -3,656.7 | -3,700.9 | -2,894.8 | -2,877.5 | -2,910.5 | -2,928.3 | -2,924.7 | -2,940.5 | -2,959.1 | -3,013.5 | -2,803.9 | -2,852.2 | -2,885.9 | -2,916.5 | -1,131.4 | -1,157.6 | -1,190.6 | -1,182.9 | -1,510.5 | -1,541.2 | -1,588.8 | -1,626 | -404.9 | -411.3 | -409.4 | -1,844.9 | -1,979.1 | -1,983.4 | -1,985 | -2,004.5 | -341.3 | -2,001.1 | -1,990.2 | -2,011.9 | -2,202.4 | -2,207 | -2,242.6 | -2,236.9 | -779.8 | -730.8 | -700.2 | -706.8 | 2,990.3 | 2,989.8 | -637.6 | -643.7 | -605.6 | -602.5 | -567.5 | -570.4 | -596.1 | -1,110.5 | -1,097.5 | -1,139.6 | -1,163.9 | -1,200.5 | -1,198.4 | -1,192.9 | -1,229.5 | -1,257.3 | -1,273.6 | -1,328.5 | -1,376.6 | -1,381.1 | -1,401 | -1,397 | -1,407.9 | -1,432.6 | -1,395.6 | -1,780.6 | -1,798.9 | -1,771.2 | -1,817.2 | -1,814.2 | -1,859.1 | -1,903.5 | -1,918.8 | -1,949.9 | -2,097.3 | -2,069.2 | -2,097.2 | -2,215.7 | -2,121.7 | -2,165 | -2,282.5 | -2,253.8 | -2,311.8 | -2,262.5 | -2,249.6 | -2,200.3 | -2,163.6 | -1,967.7 | -1,675.4 | -1,398.9 | -1,486.6 |
| Other Total Stockholders Equity
| 4,602.3 | 4,597.8 | 4,593.5 | 4,589.3 | 11.4 | 4,579.6 | 4,575.6 | 4,570.9 | 4,566 | 4,560.9 | 4,558.7 | 4,551 | 4,545.7 | 4,541.2 | 4,542.5 | 4,539.1 | 4,536.1 | 4,533.2 | 4,533.7 | 4,530.6 | 4,436.7 | 4,434.3 | 4,434.8 | 4,431.7 | 4,429.3 | 4,425.2 | 4,423.7 | 4,421.2 | 4,409.3 | 4,402.8 | 4,398.3 | 4,412.8 | 4,410.5 | 4,407.8 | 4,400.8 | 4,399.5 | 4,397.8 | 4,395.7 | 4,388.7 | 4,394.5 | 4,408.9 | 4,417.9 | 4,165.3 | 4,168.5 | 4,167.4 | 4,179.1 | 4,174.3 | 4,178.2 | 4,179.3 | 4,179.2 | 4,169.3 | 4,174.1 | 4,172 | 4,169.9 | 4,161.2 | 4,159.1 | 4,157.6 | 4,155.3 | 4,151.5 | 4,150.7 | 4,059.5 | 4,057.8 | 4,054.5 | 4,045.9 | 4,047.7 | 4,026.6 | 4,011.8 | 3,999.7 | 3,984.2 | -2,383.2 | 3,945.1 | 3,937.7 | 3,931.6 | 3,922.8 | 3,917 | 3,911.7 | 3,907 | 3,895.8 | 3,883.8 | 3,869.4 | 3,856.9 | 3,836.5 | 3,818.6 | 3,801.3 | 3,788.4 | 3,775.9 | 3,763.2 | 3,750.7 | 3,740.3 | 3,725 | 3,712.8 | 0 | 0 | -760.1 | 3,656 | 3,641.8 | 3,627.2 | 3,599.9 | 3,575 | 3,547.6 | 3,288 | 2,889.9 | 2,692.9 | 2,685.3 | 2,741.7 | 2,714.7 | 2,715.5 | 2,090 | 2,146.2 | 2,198.6 | 2,284.4 | 2,331.1 | 2,333.4 | 2,382.3 | 2,389.5 | 2,450.3 | 2,471.3 | 2,385.8 | 2,769.1 | 2,785.7 | 2,738.7 | 2,770.4 | 2,779.7 | 2,729.4 | 2,794.5 | 2,791.4 | 2,844 | 3,031.2 | 2,982.7 | 3,021.3 | 3,149.1 | 3,018.5 | 3,073.1 | 3,278.9 | 3,260 | 3,344.8 | 3,214.3 | 3,232.9 | 3,123.7 | 3,084.8 | 3,059.2 | 2,777.1 | 2,116.9 | 2,106.6 |
| Total Shareholders Equity
| -174.1 | -158.6 | -151.8 | -32.4 | 11.4 | 16.7 | -14.7 | -184.1 | -147.2 | -128 | -113.7 | -294.3 | -308.8 | -331.6 | -356.8 | -237.9 | -274.3 | -244.7 | -1,228.3 | -1,117.4 | -1,260.8 | -1,282.5 | -1,299.6 | -1,236 | -1,244.1 | -1,301.3 | -1,325.7 | -1,628.2 | -1,630.1 | -1,626.7 | -1,647.4 | -1,258.1 | -1,273.6 | -1,366.6 | -1,389.7 | -1,470.2 | -1,471.5 | -1,432.2 | -1,460 | -569.9 | -675.8 | -701.8 | -700.5 | -1,531.2 | -1,553 | -1,559.2 | -1,600.2 | -1,164.7 | -1,199 | -1,246.6 | -1,318.1 | -605.5 | -673 | -700.5 | -937.3 | -1,034.2 | -1,080.1 | -1,221.7 | -1,268.3 | -1,174 | -1,371.3 | -1,444.8 | -1,454.3 | 380.1 | 390.4 | 350.3 | 366.6 | 13 | -2.2 | -5.3 | -64.2 | 1,128.2 | 1,193.2 | 1,380.9 | -32.6 | -141 | 1,478.2 | 1,492.5 | 1,506.5 | 1,537.6 | 1,492.8 | 1,463.8 | 1,395.2 | 1,075.8 | 1,002.1 | 901.6 | 856 | 2,211.6 | 2,191.1 | 2,164.2 | 2,112.7 | 2,266.4 | 2,245 | 2,276.5 | 2,186.1 | 2,171 | 2,116.5 | 2,087.6 | 1,953.3 | 1,755.9 | 1,590 | 1,435.7 | 1,517 | 1,373.1 | 1,324 | 1,235.7 | 1,205.9 | 1,536.3 | 1,540.4 | 1,612.4 | 1,756 | 1,741.2 | 1,755 | 1,809 | 1,860.2 | 2,617.1 | 2,679.2 | 2,620.8 | 2,604.5 | 2,685 | 2,652.7 | 2,631.1 | 2,695.5 | 2,522.9 | 2,512.7 | 2,443.1 | 2,244.1 | 2,190.8 | 2,148.2 | 2,053.4 | 2,014.4 | 1,897.7 | 1,984.8 | 3,372.9 | 3,485.4 | 3,629 | 3,935.6 | 3,872 | 3,881.8 | 3,912 | 3,526.1 | 3,118.3 | 2,396.6 | 2,492.4 |
| Total Equity
| -160.6 | -144.8 | -138.4 | 6.2 | 49.3 | 54 | 21.8 | -135.3 | -98.5 | -79.6 | -64.4 | -250.1 | -263.8 | -285.8 | -312.1 | -200.3 | -238.7 | -209.4 | -1,191.2 | -1,067.7 | -1,213.7 | -1,238.1 | -1,255.7 | -1,203.8 | -1,212.7 | -1,270.8 | -1,297.5 | -1,649.9 | -1,639.6 | -1,639.9 | -1,663.8 | -1,240.3 | -1,258.2 | -1,354.3 | -1,378.6 | -1,451.3 | -1,455.9 | -1,421.3 | -1,452.4 | -521.2 | -628.5 | -659.6 | -663.9 | -1,509.9 | -1,536 | -1,545.4 | -1,588.7 | -1,152.6 | -1,190 | -1,240.4 | -1,311 | -594.5 | -661.8 | -692.1 | -933.8 | -1,033.4 | -1,079.6 | -1,222.9 | -1,271.7 | -1,145.5 | -1,344.4 | -1,424.5 | -1,454.3 | 380.1 | 390.4 | 350.3 | 366.6 | 13 | -2.2 | -5.3 | -64.2 | 1,128.2 | 1,193.2 | 1,380.9 | -32.6 | -141 | 1,478.2 | 1,492.5 | 1,506.5 | 1,537.6 | 1,492.8 | 1,463.8 | 1,395.2 | 1,075.8 | 1,002.1 | 901.6 | 856 | 2,211.6 | 2,191.1 | 2,164.2 | 2,112.7 | 2,266.4 | 2,245 | 2,276.5 | 2,186.1 | 2,171 | 2,116.5 | 2,087.6 | 1,953.3 | 1,755.9 | 1,590 | 1,435.7 | 1,517 | 1,373.1 | 1,324 | 1,235.7 | 1,205.9 | 1,536.3 | 1,540.4 | 1,612.4 | 1,756 | 1,741.2 | 1,755 | 1,809 | 1,860.2 | 2,617.1 | 2,679.2 | 2,620.8 | 2,604.5 | 2,685 | 2,652.7 | 2,631.1 | 2,695.5 | 2,522.9 | 2,512.7 | 2,443.1 | 2,244.1 | 2,190.8 | 2,148.2 | 2,053.4 | 2,014.4 | 1,897.7 | 1,984.8 | 3,372.9 | 3,485.4 | 3,629 | 3,935.6 | 3,872 | 3,881.8 | 3,912 | 3,526.1 | 3,118.3 | 2,396.6 | 2,492.4 |
| Total Liabilities & Shareholders Equity
| 1,867.8 | 1,890.5 | 1,965.4 | 1,970.9 | 2,032.7 | 2,066.4 | 2,065.6 | 2,042.9 | 2,154.4 | 2,277 | 2,419.5 | 2,321.4 | 2,376.3 | 2,456.7 | 2,707.9 | 2,407.4 | 2,399.3 | 2,971.6 | 2,504 | 2,405.8 | 2,507.8 | 2,484.5 | 2,457.6 | 2,328 | 2,370.9 | 2,513.7 | 2,542.7 | 2,296.9 | 2,318.9 | 1,962.3 | 2,021.6 | 2,176.1 | 2,241.6 | 2,265.1 | 2,143.2 | 2,097.9 | 2,163.6 | 2,131.5 | 2,348.7 | 2,279.4 | 2,336.1 | 2,399.2 | 2,510 | 2,237.7 | 2,275.8 | 2,323.2 | 2,420.4 | 2,254.5 | 2,397.9 | 2,455.6 | 2,612.2 | 2,566.9 | 2,642.9 | 2,949.3 | 3,020.9 | 2,840.1 | 2,714.4 | 2,711.8 | 2,956.9 | 2,741.1 | 2,726.1 | 2,640.2 | 2,824.1 | 3,563.4 | 3,754 | 3,791.3 | 4,137.1 | 3,813.5 | 3,832.3 | 3,913.3 | 4,037.9 | 5,042.2 | 5,074.7 | 5,387.7 | 4,028.9 | 3,888.2 | 5,305 | 5,334.3 | 5,620.9 | 5,410.2 | 5,416.9 | 5,573.4 | 5,474.6 | 5,186.1 | 5,154.8 | 5,052.9 | 4,981.4 | 5,480.5 | 5,547.7 | 5,614.9 | 5,769.1 | 5,594 | 5,618.4 | 5,749.2 | 5,717.7 | 5,844.5 | 5,614.1 | 5,806.3 | 5,889.7 | 5,565.2 | 5,451.4 | 5,324.4 | 5,577.7 | 5,502.2 | 5,437 | 5,323.9 | 5,591.3 | 6,151.4 | 6,268.6 | 6,516.8 | 6,967.1 | 6,698.7 | 7,112.6 | 7,336.6 | 7,113.2 | 6,741.3 | 6,891.8 | 6,896.9 | 7,323.9 | 6,975.1 | 7,029.8 | 7,233.6 | 7,519.2 | 7,366.7 | 7,697.4 | 7,797 | 7,508.6 | 8,081.4 | 8,304.3 | 8,077.7 | 8,432 | 8,387.3 | 9,108.5 | 9,931.2 | 10,288.6 | 10,484.2 | 10,187.7 | 10,472.7 | 10,751 | 10,651.5 | 11,534.6 | 9,958 | 9,408.8 | 4,556.4 |