UFP Technologies, Inc.
NASDAQ:UFPT
277.62 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 13.552 | 12.693 | 11.607 | 11.694 | 11.883 | 9.739 | 8.462 | 19.54 | 8.929 | 4.858 | 3.219 | 3.789 | 4.715 | 4.163 | 4.172 | 2.988 | 2.318 | 3.891 | 5.777 | 5.641 | 4.598 | 3.734 | 4.41 | 4.134 | 3.99 | 1.777 | 2.715 | 1.694 | 2.63 | 2.171 | 1.491 | 2.669 | 2.735 | 1.075 | 1.676 | 1.991 | 2.273 | 1.653 | 1.571 | 2.066 | 1.86 | 2.062 | 3.377 | 2.887 | 2.982 | 2.03 | 3.203 | 2.596 | 2.747 | 2.349 | 3.008 | 2.44 | 2.702 | 2.633 | 3.208 | 2.379 | 2.308 | 1.511 | 2.958 | 2.113 | 0.566 | 0.345 | 1.146 | 1.247 | 1.574 | 1.148 | 1.777 | 0.883 | 0.977 | 0.521 | 0.845 | 0.396 | 0.701 | 0.574 | 0.408 | -0.149 | 0.314 | 0.085 | 0.411 | 0.19 | 0.216 | 0.054 | -1.093 | 0.041 | -0.096 | -0.368 | 0.004 | 0.004 | 0.074 | -0.316 | -1.464 | -0.943 | -0.269 | -0.368 | 0.355 | 0.22 | 0.288 | 0.218 | 0.7 | 0.3 | 0.4 | 0.3 | 0.5 | 0.5 | 0.4 | 0.2 | 0.4 | 0.4 | 0.3 | 0.2 | 0.6 | 0.3 | 0.3 | 0.1 | 0.6 | 0.2 | 0.1 | 0 | -1.3 | -0.4 | -0.3 | -0.5 |
Depreciation & Amortization
| 3.032 | 2.999 | 2.96 | 2.839 | 2.83 | 2.777 | 2.749 | 2.804 | 3.317 | 3.016 | 2.201 | 2.037 | 2.103 | 2.069 | 2.058 | 2.06 | 2.084 | 2.066 | 2.052 | 2.07 | 2.028 | 2.022 | 2.011 | 1.946 | 2.042 | 1.832 | 1.464 | 1.375 | 1.401 | 1.395 | 1.525 | 1.36 | 1.382 | 1.367 | 1.339 | 1.166 | 1.188 | 1.153 | 1.169 | 0.96 | 1.116 | 1.131 | 1.102 | 1.005 | 1.003 | 0.974 | 0.811 | 0.713 | 0.723 | 0.681 | 0.799 | 0.578 | 0.711 | 0.692 | 0.759 | 0.759 | 0.823 | 0.812 | 0.85 | 0.724 | 0.681 | 0.64 | 0.75 | 0.7 | 0.769 | 0.758 | 0.741 | 0.664 | 0.707 | 0.703 | 0.786 | 0.729 | 0.773 | 0.772 | 0.814 | 0.749 | 0.75 | 0.623 | 0.69 | 0.578 | 0.594 | 0.632 | 0.736 | 0.663 | 0.655 | 0.652 | 0.696 | 0.616 | 0.707 | 0.667 | 0.828 | 0.797 | 0.864 | 0.796 | 0.791 | 0.79 | 0.774 | 0.726 | 0.7 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Deferred Income Tax
| -0.287 | 0.591 | 0.342 | 0.94 | 0.079 | -0.545 | -5.125 | 0.798 | 0.057 | -0.44 | -2.276 | 0.099 | 0.104 | 0.279 | -0.841 | 0.246 | 0.31 | 0.421 | -0.46 | 0.415 | 0.413 | 0.424 | 0.874 | 0.319 | 0.342 | 0.346 | -1.273 | 0.094 | 0.082 | 0.078 | 0.352 | 0 | 0.137 | 0.087 | 0.154 | 0.089 | 0.098 | 0.096 | 1.579 | -0.122 | -0.104 | -0.121 | 0.751 | -0.004 | -0.004 | -0.004 | 0.272 | 0.153 | 0.126 | 0.058 | 0.459 | -0.002 | -0.002 | -0.002 | 0.358 | -0.018 | -0.018 | -0.018 | 0.155 | 0.024 | 0.048 | 0 | 0.088 | -0.12 | 0.063 | -0.015 | 0.3 | 0.29 | 0.282 | 0.337 | 0.209 | 0.187 | 0.211 | 0.25 | -97.951 | 0 | 0 | 0.052 | 304.097 | 0 | 0 | -0.132 | -818.794 | 0 | 0 | 0 | 130.911 | 0 | 0 | -0.081 | -547.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.736 | 1.513 | 1.191 | 1.197 | 1.197 | 1.056 | 0.838 | 0.897 | 0.781 | 0.692 | 0.657 | 0.65 | 0.62 | 0.501 | 0.469 | 0.24 | 0.561 | 0.537 | 0.422 | 0.473 | 0.402 | 0.294 | 0.249 | 0.272 | 0.454 | 0.237 | 0.226 | 0.206 | 0.427 | 0.209 | 0.185 | 0.229 | 0.441 | 0.201 | 0.196 | 0.226 | 0.437 | 0.21 | 0.174 | 0.215 | 0.465 | 0.265 | 0.217 | 0.2 | 0.328 | 0.179 | 0.181 | 0.182 | 0.31 | 0.187 | 0.284 | 0.229 | 0.382 | 0.249 | 0.191 | 0.123 | 0.455 | 0.195 | 0.199 | 0.156 | 0.288 | 0.258 | 1,305.789 | 0 | 0.788 | 0.247 | 692.024 | 0 | 0 | 0.256 | 459.34 | 0 | 0 | 0.144 | 240.45 | 0 | 0 | 0.24 | 136.75 | 0 | 0 | 0.132 | 108.551 | 0 | 0 | 0 | 81.049 | 0 | 0 | 0.081 | 124.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -6.555 | -7.389 | -3.676 | 1.124 | -7.416 | -14.158 | 10.45 | -11.875 | -9.708 | -11.331 | -3.215 | -2.764 | -0.969 | -3.678 | 2.278 | 0.456 | 0.431 | -2.169 | 1.052 | 1.429 | 1.288 | -2.845 | 0.223 | -0.573 | 2.626 | -6.144 | 1.323 | 1.715 | -0.76 | 0.29 | -0.726 | 0.743 | -0.583 | -5.134 | 0.565 | 0.088 | 2.881 | -4.052 | 0.08 | 1.86 | -0.106 | -3.78 | -0.07 | 2.377 | 0.647 | -3.065 | 1.376 | 1.323 | 0.349 | -1.337 | -1.743 | 1.131 | 0.788 | -2.083 | -1.006 | 0.701 | -0.878 | -0.152 | -0.332 | -0.529 | 2.31 | -0.097 | -0.89 | 0.211 | 0.257 | -2.802 | 1.013 | 1.528 | -0.672 | -0.88 | 1.66 | 0.588 | 1.844 | 0.885 | -1.744 | -0.33 | 0.012 | -0.961 | -0.818 | -0.49 | -0.483 | -0.372 | 0.757 | -0.747 | -0.56 | -0.65 | 0.241 | 0.999 | 0.594 | -1.586 | 2.621 | -0.036 | 0.947 | -2.114 | 2.109 | -0.268 | -0.162 | -2.621 | -0.3 | -0.2 | -0.3 | -2.3 | 0.2 | 0.6 | 0.9 | -0.6 | 0.1 | 2 | 0.1 | -0.7 | -0.2 | 0.4 | 0.1 | -0.3 | 0.2 | -0.4 | -0.4 | -0.1 | -0.5 | 0.6 | -0.9 | -0.9 |
Accounts Receivables
| -0.689 | 4.521 | -4.154 | 6.075 | -6.145 | -2.098 | 3.478 | -3.478 | -11.896 | -3.337 | 1.234 | -1.234 | -0.996 | -4.115 | 0.936 | -0.093 | 2.178 | -0.801 | 0.148 | 1.885 | -0.909 | -1.451 | 1.823 | 0.035 | -0.894 | -3.52 | 0.663 | 0.262 | -0.383 | -0.674 | 1.058 | 0.713 | -2.644 | -2.895 | 1.774 | 0.263 | -1.295 | -1.753 | 2.095 | -0.943 | 0.528 | -1.118 | 0.774 | 0.856 | -0.148 | -0.678 | 1.713 | -0.092 | 0.716 | -1.305 | -0.927 | 0.979 | 0.918 | -1.591 | -1.228 | 0.915 | -0.634 | -0.915 | 0.231 | -1.686 | 2.029 | -1.173 | 2,774.537 | 0 | 0 | -2.489 | -530.152 | 0 | 0 | -0.993 | 648.698 | 0 | 0 | 0.562 | -1,335.525 | 0 | 0 | -1.197 | -733.176 | 0 | 0 | -0.345 | -36.273 | 0 | 0 | 0 | 1,211.402 | 0 | 0 | -0.194 | 632.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -3.598 | -3.751 | -0.298 | -6.819 | -6.394 | -3.054 | 0.48 | -4.873 | -7.386 | -7.826 | -1.464 | -0.514 | -1.144 | -1.374 | 0.846 | 1.471 | -0.717 | -1.966 | 0.943 | -0.181 | 0.399 | 0.139 | 0.326 | -1.17 | -0.474 | -0.977 | 0.273 | 0.959 | 0.316 | -0.26 | 0.417 | -0.684 | -0.666 | 0.984 | -0.667 | -0.703 | 0.093 | -0.032 | 0.607 | -0.071 | -1.252 | -1.129 | -1.151 | 0.994 | -0.36 | -0.836 | 0.062 | 0.9 | 0.147 | -0.308 | -0.752 | -0.016 | 0.11 | -1.056 | 0.295 | -0.347 | -0.495 | 0.15 | 0.423 | -0.144 | 0.42 | 1.164 | 1.165 | -0.466 | -0.802 | -0.332 | -0.437 | 0.224 | 0.41 | -0.144 | 0.031 | 0.307 | -0.143 | 0.404 | -0.606 | -0.472 | 0.069 | -0.197 | -0.136 | 0.075 | -0.372 | -0.39 | 0.466 | 0.257 | -0.29 | -0.182 | 0.169 | 0.236 | 0.093 | 0.012 | 0.65 | 0.445 | 0.307 | 0.175 | 0.314 | 0.682 | -0.774 | -0.174 | 0.1 | -0.4 | -0.3 | -0.5 | 0.1 | 0.1 | -0.1 | -0.2 | 0.6 | -0.2 | -0.4 | -0.2 | -0.1 | 0.1 | 0 | -0.2 | 0 | 0 | -0.1 | -0.1 | -0.5 | 0.2 | 0 | 0 |
Change In Accounts Payables
| -0.728 | 1.428 | -5.162 | 1.853 | 4.797 | 0.065 | 2.797 | -5.498 | 7.727 | 4.105 | -3.108 | -0.822 | 2.376 | 1.656 | -0.426 | -0.99 | -1.991 | 2.726 | -2.252 | 1.002 | -0.315 | -0.907 | -1.136 | -0.658 | 3.197 | -0.29 | -0.336 | 0.532 | -1.616 | 1.513 | -1.104 | -0.357 | 1.083 | -0.218 | -0.134 | 0.259 | 0.137 | -1.062 | 0.129 | 1.108 | -0.487 | 1.567 | -0.478 | -0.421 | -0.705 | 0.597 | 0.083 | 0.164 | -0.475 | 0.611 | 0.019 | 0.072 | -0.144 | 0.56 | -0.024 | 0.127 | 0.201 | 0.591 | -0.494 | 0.914 | 0.018 | -0.046 | -2,776.715 | 0 | -0.159 | 0.223 | 531.704 | 0 | 0 | 0.276 | -647.048 | 0 | 0 | -0.562 | 1,335.525 | 0 | 0 | 0.446 | 733.176 | 0 | 0 | 0.345 | 36.273 | 0 | 0 | 0 | -1,211.402 | 0 | 0 | 0.194 | -632.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.54 | -9.587 | 5.938 | 0.015 | 0.326 | -9.071 | 3.695 | 1.974 | -0.962 | -7.61 | 0.123 | -0.194 | -1.205 | 0.155 | 0.922 | 0.068 | 0.961 | -2.128 | 2.213 | -1.277 | 2.113 | -0.626 | -0.79 | 1.22 | 0.797 | -1.357 | 0.723 | -0.038 | 0.923 | -0.289 | -1.097 | 1.071 | 1.644 | -3.005 | -0.408 | 0.269 | 3.946 | -1.205 | -2.751 | 1.766 | 1.105 | -3.1 | 0.784 | 0.949 | 1.86 | -2.148 | -0.482 | 0.351 | -0.038 | -0.336 | -0.081 | 0.095 | -0.096 | 0.004 | -0.05 | 0.007 | 0.049 | 0.023 | -0.492 | 0.387 | -0.157 | -0.043 | 0.123 | 0.677 | 1.059 | -0.204 | -0.103 | 1.304 | -1.082 | -0.018 | -0.021 | 0.281 | 1.987 | 0.481 | -1.138 | 0.142 | -0.057 | -0.014 | -0.682 | -0.565 | -0.111 | 0.019 | 0.291 | -1.004 | -0.27 | -0.468 | 0.071 | 0.763 | 0.502 | -1.598 | 1.971 | -0.481 | 0.64 | -2.289 | 1.795 | -0.95 | 0.613 | -2.446 | -0.4 | 0.2 | 0 | -1.8 | 0.1 | 0.5 | 1 | -0.4 | -0.5 | 0.2 | 0.5 | -0.5 | -0.1 | 0.3 | 0.1 | -0.1 | 0.2 | -0.4 | -0.3 | 0 | 0 | 0.4 | -0.9 | -0.9 |
Other Non Cash Items
| 13.051 | 5.56 | 0.277 | 0.239 | 0.304 | 2.854 | 0.514 | -12.273 | 6.004 | -0.011 | 0.032 | -0.023 | -0.02 | 7.1 | 0.163 | 0.012 | 0.29 | -0.004 | -0.913 | -0.321 | 0.865 | 0.763 | 0.004 | 0.004 | -0.015 | -0.04 | 0.004 | -0.308 | 0.008 | -0.005 | -0.013 | -0.385 | -0.126 | -0.004 | -0.079 | -0.082 | -0.036 | -0.214 | -0.299 | -0.069 | -0.283 | -0.563 | -0.811 | 0.349 | 0.004 | 1.37 | -0.504 | -0.051 | -0.007 | -0.282 | -0.34 | -0.057 | -0.066 | -1.075 | -1,267.59 | 0 | -0.023 | 0.09 | -0.05 | -0.565 | -0.167 | 0.115 | -1,305.544 | 0.478 | 0.444 | 0.263 | -691.861 | 0.169 | 0.248 | 0.11 | -459.218 | 0.11 | 0.219 | 0.064 | -142.548 | 0.022 | -0.05 | 0.219 | -440.8 | 0.028 | 0.022 | 0.135 | 710.91 | 0 | 0 | 0.091 | -212.516 | 0 | 0 | 0.081 | 423.547 | 0 | 0 | 0.141 | 0.104 | 0.001 | 0.057 | 0.171 | 0.2 | 0 | 0 | 0.2 | 0.4 | -0.7 | -0.1 | 0.1 | 0.4 | -2 | 0 | 0.1 | 0.2 | 0 | -0.1 | 0.1 | -0.4 | 0.1 | 0 | -0.1 | 1.4 | -0.2 | 0 | 0.1 |
Operating Cash Flow
| 11.714 | 10.654 | 12.701 | 18.033 | 8.877 | 1.723 | 17.888 | -0.109 | 3.181 | -3.216 | 0.618 | 3.788 | 6.553 | 3.334 | 8.299 | 6.002 | 5.994 | 4.742 | 8.843 | 10.028 | 8.729 | 3.629 | 7.771 | 6.102 | 9.439 | -1.992 | 4.459 | 5.084 | 3.788 | 4.138 | 2.814 | 5.001 | 3.986 | -2.408 | 3.851 | 3.56 | 6.841 | -1.154 | 4.274 | 4.91 | 2.948 | -1.006 | 4.566 | 6.465 | 4.96 | 0.115 | 5.34 | 4.917 | 4.25 | 1.656 | 2.467 | 4.263 | 4.57 | 0.415 | 3.51 | 4.025 | 2.588 | 2.439 | 3.78 | 1.74 | 3.909 | 1.26 | 1.339 | 2.534 | 3.117 | -0.304 | 3.995 | 3.56 | 1.544 | 1.048 | 3.622 | 2.035 | 3.747 | 2.689 | -0.571 | 0.294 | 1.026 | 0.259 | 0.329 | 0.306 | 0.349 | 0.449 | 1.068 | -0.043 | -0 | -0.275 | 0.385 | 1.619 | 1.374 | -1.153 | 2.394 | -0.181 | 1.542 | -1.546 | 3.359 | 0.743 | 0.958 | -1.506 | 1.3 | 0.6 | 0.7 | -1.3 | 1.6 | 0.9 | 1.6 | 0.2 | 1.4 | 0.9 | 0.8 | 0 | 1 | 1.1 | 0.7 | 0.2 | 0.7 | 0.3 | 0 | 0.1 | -0.1 | 0.3 | -0.9 | -1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.771 | -1.732 | -2.756 | -2.783 | -2.772 | -2.179 | -2.964 | -2.314 | -6.168 | -2.334 | -1.118 | -0.995 | -1.833 | -1.449 | -1.311 | -0.906 | -1.131 | -1.02 | -1.397 | -1.562 | -1.431 | -1.388 | -0.907 | -1.53 | -1.497 | -1.494 | -3.502 | -2.409 | -3.008 | -1.463 | -1.216 | -1.717 | -2.758 | -1.602 | -3.318 | -2.542 | -1.939 | -8.522 | -2.496 | -3.663 | -5.9 | -1.377 | -0.813 | -1.473 | -2.293 | -1.252 | -3.945 | -3.02 | -2.72 | -2.309 | -1.103 | -1.634 | -0.752 | -0.253 | -1.836 | -0.565 | -0.679 | -0.206 | -0.622 | -0.555 | -0.221 | -0.458 | -0.997 | -0.686 | -0.475 | -0.606 | -0.339 | -0.503 | -0.76 | -0.499 | -0.293 | -0.149 | -0.733 | -0.34 | 0.982 | -0.398 | -1 | -0.694 | -1.045 | -0.958 | -0.045 | -0.093 | -0.339 | -0.357 | -0.408 | -0.136 | -0.377 | 0.412 | -0.338 | -0.628 | -0.679 | -0.382 | -0.586 | -0.771 | -1.204 | -0.38 | -0.399 | -0.453 | -0.2 | -0.6 | -0.7 | -0.4 | -2.9 | -0.3 | -0.1 | -0.6 | -2.7 | -0.7 | -0.2 | -0.3 | -1.5 | -0.6 | -0.4 | -0.9 | -1.1 | -0.7 | -0.4 | -0.2 | -0.2 | -0.2 | -0.5 | -0.7 |
Acquisitions Net
| -4.61 | 0 | -0.002 | -0.002 | 0.002 | 0.002 | -20.538 | -0.115 | 0 | -20.653 | -9.5 | 0.03 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | -0.4 | 0 | -0.2 | -3,596.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,438.098 | -2.061 | 0 | -0.375 | -5,175.885 | 0 | 0 | -5.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | -6.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.002 | 0 | 0.002 | -0.002 | 0.002 | 0.002 | 20.538 | 35.827 | 0 | 0.012 | -86.615 | 0.03 | 0.021 | 0 | 0.002 | 0.078 | 0.014 | 0.013 | 0.004 | 0 | 0 | 0 | -5.428 | 0.009 | 0.028 | 0.04 | 0.001 | 0 | 0.001 | 0.005 | 0.01 | 0 | 0 | 0.004 | 0.022 | 0 | 0 | 0.031 | 0.028 | 0.062 | 0.022 | 0 | -0.6 | 0.033 | 0.005 | -1.452 | 3,592.92 | 0 | 0.007 | 0.137 | 0.005 | 0 | 0 | 1.218 | -3,273.542 | 0 | 0.012 | -0.206 | 1,438.108 | 0 | 0 | 0.004 | 5,175.971 | 0 | 0.007 | -0.606 | -2,053.094 | 0 | 0.015 | 0.033 | -0.279 | 0 | 0.015 | 0 | -1,097.477 | 0 | 0.013 | -0.694 | -0 | 0 | 0 | 0.013 | 0.166 | 0 | 0.124 | 0.052 | -0.138 | 0.008 | 0.034 | 0.005 | 0.005 | 0.005 | 0.033 | 0.005 | -0.014 | -0.103 | 0.034 | 0.149 | -1.1 | 0 | 0 | 0 | 0.1 | 0.1 | -0.2 | 0.3 | 1.4 | 0.1 | -0.1 | -1.5 | 0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | -0.1 | 0 | 0 |
Investing Cash Flow
| -7.381 | -1.732 | -2.756 | -2.785 | -2.77 | -2.177 | -2.964 | 33.398 | -6.168 | -22.975 | -97.233 | -0.965 | -1.812 | -1.449 | -1.309 | -0.828 | -1.117 | -1.007 | -1.393 | -1.562 | -1.431 | -1.388 | -0.907 | -1.521 | -1.469 | -78.432 | -3.501 | -2.409 | -3.007 | -1.458 | -1.206 | -1.717 | -2.758 | -1.598 | -3.296 | -2.542 | -1.939 | -8.491 | -2.468 | -3.601 | -5.878 | -1.377 | -0.813 | -1.84 | -2.288 | -1.452 | -7.599 | -3.02 | -2.713 | -2.172 | -1.098 | -1.634 | -0.752 | 0.965 | -1.836 | -0.565 | -0.667 | -0.206 | -0.613 | -2.615 | -0.221 | -0.829 | -0.911 | -0.686 | -0.468 | -5.787 | -0.339 | -0.503 | -0.745 | -0.467 | -0.573 | -0.149 | -0.718 | -0.34 | 0.982 | -0.398 | -0.987 | -0.694 | -1.045 | -0.958 | -0.045 | -0.08 | -0.173 | -0.357 | -0.284 | -0.084 | -0.365 | 0.42 | -0.305 | -0.772 | -0.674 | -0.377 | -0.553 | -0.766 | -1.218 | -0.033 | -0.365 | -6.555 | -1.3 | -0.6 | -0.7 | -0.4 | -2.8 | -0.2 | -0.3 | -0.3 | -1.3 | -0.6 | -0.3 | -1.8 | -1.4 | -0.6 | -0.5 | -0.9 | -1.2 | -0.7 | -0.3 | -0.1 | -0.2 | -0.3 | -0.5 | -0.7 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.179 | -1.98 | -11.016 | -14.015 | -3.016 | -4.984 | -16.016 | -39.015 | -1.016 | -8.016 | -0.018 | -0.002 | -0.005 | -0.004 | -0.004 | -0.004 | -5.503 | 0 | -15 | -2.428 | -4.715 | -3 | -8.714 | -5.714 | -9.715 | -6.714 | -0.084 | -0.258 | -0.258 | -0.256 | -0.256 | -0.253 | -0.254 | -0.251 | -0.251 | -0.249 | -0.249 | -0.247 | -1.046 | -0.245 | -0.243 | -0.243 | -5.445 | -0.386 | -0.384 | -0.385 | -0.304 | -0.145 | -0.145 | -0.145 | -0.145 | -0.176 | -0.805 | -0.156 | -0.157 | -0.156 | -0.156 | -0.155 | -0.156 | -0.154 | -0.153 | -1.727 | 0 | 0 | -0.352 | -0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.053 | 0.054 | -2.641 | 0.064 | 0.571 | 0.109 | 0.39 | 0.346 | 0.021 | 0 | 0.162 | 0 | 0.162 | 0 | 0.474 | 0 | 0 | 0 | 0.705 | 0 | 0 | 0 | 1.27 | 0 | 0 | 0 | 0.677 | 0 | 0 | 0 | 0.529 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | 0.336 | 0 | 0 | 0 | 0.191 | 0 | 0 | 0.031 | 365.241 | 0 | 0 | 0.034 | 250.538 | 0 | 0 | 0.034 | 507.056 | 0 | 0 | 0.142 | 130.332 | 0 | 0 | 0 | -0.294 | 0.176 | 0.035 | 0.104 | 0.002 | 0.08 | 0.195 | 0.018 | 0.022 | 0.142 | 0.362 | 0.042 | 0.004 | 0.024 | 0.001 | 0.046 | 0.001 | 0.027 | -0.002 | 0.024 | 0 | 0.026 | -0 | 0.022 | 0 | 0.019 | 0 | 0.029 | 70.703 | 0.034 | 0 | 0.037 | 0 | 0.036 | -0.007 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 |
Common Stock Repurchased
| 0 | -4.751 | -0.228 | 0 | 0.109 | -2.522 | -0.187 | -0.189 | -0.003 | -1.299 | -0.183 | 0 | -0.002 | -0.738 | -0.187 | -0.001 | -0.001 | -0.56 | -0.241 | 0 | 0 | -0.271 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | -0.107 | 0 | 0 | -0.001 | -0.088 | -0.587 | -0.587 | -0.079 | 0 | 0 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | -358.437 | 0 | 0 | 0 | -250.127 | 0 | 0 | 0 | -506.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0 | 0 | -0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -2.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.223 | -0.014 | 0 | -1.21 | -0.105 | 0 | -0.184 | -0.105 | -0.105 | 0 | 0 | -0.105 | 0 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | 0 | -0.105 | -0 | -0 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.188 | -4.751 | 2.413 | 0 | -4.429 | 0.109 | -4.723 | 10.157 | -0.003 | 26.701 | 74.494 | 0 | 0.16 | -0.738 | -0.661 | -0.001 | 5.558 | -0.144 | -0.802 | 0.121 | 0.155 | 0.014 | -1.27 | 0.306 | 0.596 | 56.224 | -0.819 | 0.315 | 0.236 | -0.028 | -0.64 | 0.08 | 0.574 | -0.088 | 0.741 | -0.587 | 0.128 | 0.232 | -0.092 | 0.024 | 0.513 | -0.057 | 0.571 | -0.278 | 0.042 | 0.153 | -0.692 | 0.18 | 0.229 | -0.396 | -0.009 | 0.087 | -0.14 | -0.342 | 0.358 | -0.169 | 0.339 | 0.022 | -130.304 | 0.117 | -0.096 | 4 | 1.085 | -1.054 | -0.626 | -0.59 | -0.285 | 0.237 | -0.162 | -0.136 | -2.237 | -1.977 | -3.347 | -2.569 | -0.388 | 0.133 | 0.105 | 0.321 | 0.744 | 0.673 | -0.247 | -0.516 | -0.607 | 0.358 | 0.295 | 0.339 | -0.045 | -2.215 | -0.885 | 1.892 | -73.017 | 0.594 | -1.026 | 2.769 | -2.108 | -0.939 | -0.584 | 7.928 | 0.1 | -0.2 | -0.2 | 1.9 | 1.1 | -1.1 | -0.8 | 0.3 | -0.3 | -0.3 | -0.5 | 2.1 | -0.1 | -0.3 | -0.1 | 0.5 | 0.6 | 0.4 | 0.4 | -0.1 | 0.2 | 0 | 1.3 | 0.1 |
Financing Cash Flow
| 1.044 | -2.717 | -11.244 | -14.015 | -7.336 | 2.571 | -20.723 | -28.858 | 5.002 | 18.685 | 74.638 | -0.002 | 0.155 | -0.742 | -0.191 | -0.005 | 0.055 | -0.144 | -15.097 | -2.307 | -4.56 | -2.986 | -8.714 | -5.408 | -9.119 | 49.51 | -0.226 | 0.057 | -0.022 | -0.284 | -0.367 | -0.173 | 0.32 | -0.339 | -0.106 | -0.836 | -0.121 | -0.015 | -0.802 | -0.221 | 0.27 | -0.3 | -4.683 | -0.664 | -0.343 | -0.201 | 4.584 | 0.022 | 0.084 | -1.716 | 0.152 | -0.089 | -0.944 | -0.569 | 0.385 | -0.325 | 0.183 | -0.096 | -0.128 | -0.037 | -0.249 | 2.273 | 0.791 | -0.878 | -0.591 | -0.486 | -0.283 | 0.317 | 0.033 | -0.118 | -2.215 | -1.836 | -2.985 | -2.527 | -0.489 | 0.157 | 0.106 | 0.262 | 0.745 | 0.7 | -0.249 | -0.492 | -0.607 | 0.384 | 0.295 | 0.361 | -0.044 | -2.196 | -0.885 | 1.921 | -1.789 | 0.628 | -1.026 | 2.281 | -2.108 | -0.903 | -0.591 | 7.966 | 0.1 | -0.2 | -0.2 | 1.9 | 1.1 | -1.1 | -0.8 | 0.3 | -0.3 | -0.3 | -0.5 | 2.1 | -0.1 | -0.3 | -0.1 | 0.5 | 0.6 | 0.4 | 0.4 | -0.1 | 0.2 | 0 | 1.3 | 0.9 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.021 | -0.096 | 0.186 | -0.148 | 0.017 | -0.065 | 0.313 | -0.07 | -0.091 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 5.356 | 6.109 | -1.113 | 1.085 | -1.212 | 2.052 | -5.486 | 4.361 | 1.924 | -7.465 | -21.977 | 2.821 | 4.896 | 1.143 | 6.799 | 5.169 | 4.932 | 3.591 | -7.647 | 6.159 | 2.738 | -0.745 | -1.85 | -0.827 | -1.149 | -30.914 | 0.732 | 2.732 | 0.759 | 2.396 | 1.241 | 3.111 | 1.548 | -4.345 | 0.449 | 0.182 | 4.781 | -9.66 | 1.004 | 1.088 | -2.66 | -2.683 | -0.93 | 3.962 | 2.33 | -1.538 | 2.324 | 1.919 | 1.62 | -2.232 | -0.81 | 2.54 | 2.874 | 0.81 | 2.058 | 3.136 | 2.104 | 2.137 | 3.039 | -0.912 | 3.439 | 2.704 | 1.219 | 0.969 | 2.058 | -6.578 | 3.373 | 3.374 | 0.833 | 0.463 | 0.835 | 0.05 | 0.044 | -0.177 | -0.079 | 0.052 | 0.146 | -0.172 | 0.029 | 0.048 | 0.055 | -0.124 | 0.288 | -0.016 | 0.01 | 0.003 | -0.024 | -0.157 | 0.185 | -0.005 | -0.069 | 0.069 | -0.037 | -0.03 | 0.033 | -0.194 | 0.002 | -0.095 | 0 | -0.2 | -0.2 | 0.2 | -0.1 | -0.4 | 0.5 | 0.2 | -0.2 | 0 | 0 | 0.3 | -0.5 | 0.2 | 0.1 | -0.2 | 0.1 | 0 | 0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.8 |
Cash At End Of Period
| 16.728 | 11.372 | 5.263 | 6.376 | 5.291 | 6.503 | 4.451 | 9.937 | 5.576 | 3.652 | 11.117 | 33.094 | 30.273 | 25.377 | 24.234 | 17.435 | 12.266 | 7.334 | 3.743 | 11.39 | 5.231 | 2.493 | 3.238 | 5.088 | 5.915 | 7.064 | 37.978 | 37.246 | 34.514 | 33.755 | 31.359 | 30.118 | 27.007 | 25.459 | 29.804 | 29.355 | 29.173 | 24.392 | 34.052 | 33.048 | 31.96 | 34.62 | 37.303 | 38.233 | 34.271 | 31.942 | 33.48 | 31.155 | 29.237 | 27.616 | 29.849 | 30.659 | 28.118 | 25.244 | 24.434 | 22.376 | 19.24 | 17.136 | 14.999 | 11.959 | 12.872 | 9.433 | 6.729 | 5.51 | 4.541 | 2.483 | 9.06 | 5.687 | 2.313 | 1.48 | 1.017 | 0.182 | 0.132 | 0.088 | 0.265 | 0.344 | 0.291 | 0.146 | 0.318 | 0.289 | 0.241 | 0.186 | 0.31 | 0.023 | 0.039 | 0.029 | 0.026 | 0.05 | 0.207 | 0.022 | 0.027 | 0.095 | 0.027 | 0.064 | 0.094 | 0.062 | 0.256 | 0.254 | 0.3 | 0.3 | 0.5 | 0.7 | -0.1 | -0.4 | 0.5 | 0.4 | -0.2 | 0 | 0 | 0.4 | -0.5 | 0.2 | 0.1 | 0.3 | 0.1 | 0 | 0.1 | 0.3 | -0.1 | 0 | -0.1 | 0.6 |