UFP Technologies, Inc.
NASDAQ:UFPT
277.62 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.263 | 4.451 | 11.117 | 24.234 | 3.743 | 3.238 | 37.978 | 31.359 | 29.804 | 34.052 | 37.303 | 33.48 | 29.849 | 24.434 | 14.999 | 6.729 | 9.06 | 1.017 | 0.265 | 0.318 | 0.31 | 0.026 | 0.027 | 0.094 | 0.3 | 0.5 | 0.2 | 0.1 | 0.5 | 0.4 | 1.4 | 0.2 | 0.7 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.263 | 4.451 | 11.117 | 24.234 | 3.743 | 3.238 | 37.978 | 31.359 | 29.804 | 34.052 | 37.303 | 33.48 | 29.849 | 24.434 | 14.999 | 6.729 | 9.06 | 1.017 | 0.265 | 0.318 | 0.31 | 0.026 | 0.027 | 0.094 | 0.3 | 0.5 | 0.2 | 0.1 | 0.5 | 0.4 | 1.4 | 0.2 | 0.7 |
Net Receivables
| 65.746 | 55.117 | 39.384 | 26.428 | 28.648 | 28.321 | 21.381 | 21.249 | 17.481 | 16.47 | 17.032 | 17.836 | 16.705 | 16.047 | 14.218 | 12.755 | 11.795 | 11.629 | 15.3 | 11.819 | 9.559 | 8.542 | 9.453 | 10.693 | 9.7 | 7.9 | 6.4 | 5.6 | 4.9 | 4.6 | 4.7 | 4.4 | 3.5 |
Inventory
| 70.191 | 53.536 | 33.436 | 18.642 | 18.276 | 19.576 | 12.863 | 14.151 | 14.202 | 12.893 | 11.048 | 9.695 | 9.759 | 8.044 | 7.647 | 8.153 | 5.877 | 5.93 | 6.442 | 5.236 | 4.413 | 4.693 | 5.203 | 6.78 | 5.2 | 4.1 | 3.1 | 2.6 | 2.4 | 2.4 | 2.1 | 1.7 | 1.9 |
Other Current Assets
| 3.433 | 3.242 | 3.383 | 2.56 | 2.583 | 4.491 | 2.852 | 3.088 | 2.116 | 4.998 | 3.449 | 3.483 | 1.728 | 2.244 | 1.887 | 2.005 | 1.843 | 1.799 | 1.574 | 1.192 | 1.554 | 0.38 | 0.88 | 0.946 | 0.6 | 0.7 | 0.1 | 0.6 | 0.7 | 0.5 | 0.4 | 0.6 | 0.3 |
Total Current Assets
| 144.633 | 116.346 | 87.32 | 71.864 | 53.25 | 55.626 | 75.074 | 69.847 | 63.603 | 68.413 | 68.832 | 64.494 | 58.04 | 50.77 | 38.751 | 29.642 | 28.575 | 20.374 | 23.58 | 18.565 | 15.835 | 15.122 | 17.199 | 18.513 | 15.8 | 13.2 | 9.8 | 8.9 | 8.5 | 7.9 | 8.6 | 6.9 | 6.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 75.725 | 58.072 | 65.893 | 53.755 | 56.739 | 57.667 | 53.652 | 48.516 | 46.555 | 34.843 | 25.507 | 23.318 | 13.346 | 12.575 | 12.218 | 11.754 | 9.492 | 10.137 | 10.973 | 11.384 | 11.473 | 11.206 | 12.045 | 12.454 | 10.6 | 10.9 | 11.2 | 9.7 | 7.6 | 6.2 | 6.5 | 3.5 | 3 |
Goodwill
| 113.263 | 113.028 | 107.905 | 51.838 | 51.838 | 51.838 | 7.322 | 7.322 | 7.322 | 7.322 | 7.322 | 7.039 | 6.481 | 6.481 | 6.481 | 6.481 | 6.481 | 6.481 | 6,481.037 | 6,481.037 | 6,481.037 | 6,481.037 | 6.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 64.116 | 68.361 | 67.585 | 19.718 | 20.975 | 22.232 | 0 | 0.318 | 0.636 | 0.953 | 1.346 | 2.084 | 0.398 | 0.594 | 0.818 | 0 | 0 | 0 | 6.481 | 6.481 | 6.481 | 6.481 | 0 | 6.725 | 4.5 | 4.7 | 2.5 | 2.6 | 3.7 | 4 | 4.2 | 0 | 0 |
Goodwill and Intangible Assets
| 177.379 | 181.389 | 175.49 | 71.556 | 72.813 | 74.07 | 7.322 | 7.64 | 7.958 | 8.275 | 8.668 | 9.123 | 6.88 | 7.075 | 7.299 | 6.481 | 6.481 | 6.481 | 6.481 | 6.481 | 6.481 | 6.481 | 6.406 | 6.725 | 4.5 | 4.7 | 2.5 | 2.6 | 3.7 | 4 | 4.2 | 0 | 0 |
Long Term Investments
| 0 | 0 | -3.263 | -5.057 | -4.921 | -4.129 | -9.762 | -11.099 | -10.841 | -9.417 | -9.89 | -1,125.082 | -1,168.749 | -1,208.848 | -1,418.079 | -1,488.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.607 | 1.448 | 3.263 | 5.057 | 4.921 | 4.129 | 2.44 | 3.459 | 2.883 | 1.142 | 1.222 | 1,115.959 | 1,168.749 | 1,208.848 | 1,410.78 | 1,488.575 | 0.189 | 1.387 | 2.494 | 2.697 | 2.385 | 1.648 | 1.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.792 | 20.289 | 5.429 | 6.029 | 5.956 | 2.235 | 9.481 | 9.571 | 9.792 | 10.434 | 10.681 | 10.805 | 1.455 | 1.389 | 8.483 | 0.845 | 0.816 | 0.657 | 0.472 | 0.505 | 0.575 | 0.926 | 0.858 | 2.661 | 1 | 1.1 | 1.7 | 1.7 | 1 | 1 | 0.9 | 1 | 0.9 |
Total Non-Current Assets
| 259.503 | 261.198 | 246.812 | 131.34 | 135.508 | 133.972 | 63.133 | 58.087 | 56.347 | 45.277 | 36.188 | 34.123 | 21.681 | 21.039 | 20.701 | 19.081 | 16.978 | 18.663 | 20.42 | 21.067 | 20.914 | 20.261 | 20.903 | 21.839 | 16.1 | 16.7 | 15.4 | 14 | 12.3 | 11.2 | 11.6 | 4.5 | 3.9 |
Total Assets
| 404.136 | 377.544 | 334.132 | 203.204 | 188.758 | 189.598 | 138.207 | 127.934 | 119.95 | 113.69 | 105.02 | 98.617 | 79.721 | 71.809 | 59.452 | 48.723 | 45.553 | 39.037 | 44 | 39.632 | 36.749 | 35.383 | 38.102 | 40.352 | 31.9 | 29.9 | 25.2 | 22.9 | 20.8 | 19.1 | 20.2 | 11.4 | 10.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 22.286 | 19.961 | 10.611 | 4.121 | 4.577 | 6.836 | 4.18 | 4.002 | 4.598 | 5.398 | 3.081 | 4.088 | 3.344 | 5.169 | 4.274 | 3.304 | 5.694 | 4.62 | 6.063 | 3.666 | 2.632 | 2.596 | 3.808 | 4.44 | 2.4 | 2.6 | 1.5 | 2.2 | 1.8 | 2.3 | 3.4 | 2 | 1.5 |
Short Term Debt
| 7.222 | 4 | 6.239 | 1.169 | 0.674 | 2.857 | -0.297 | 0.856 | 1.011 | 0.993 | 0.976 | 1.55 | 0.581 | 0.654 | 0.623 | 1.419 | 1.419 | 1.767 | 9.716 | 9.484 | 8.173 | 7.169 | 7.395 | 6.084 | 6 | 5.2 | 3.5 | 2.4 | 3.3 | 2.8 | 0.9 | 2.2 | 1.7 |
Tax Payables
| 1.297 | 1.682 | 0.909 | 0.016 | 0.279 | 2.285 | 1.017 | 0.807 | 1.186 | 3.192 | 1.537 | 1,713.687 | 0.32 | 1,414.026 | 0 | 0 | 0 | 0 | 0 | 0 | 419.658 | 380.375 | 879.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6.616 | 4.679 | 4.247 | 1.887 | 2.574 | 2.507 | 0.297 | 0 | 0 | 0 | 1.427 | 0 | 4.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 22.085 | 27.121 | 13.609 | 7.96 | 8.483 | 8.458 | 5.763 | 4.698 | 5.374 | 5.222 | 6.838 | 7.593 | 1.142 | 6.679 | 6.153 | 6.23 | 6.51 | 5.75 | 4.48 | 3.985 | 3.821 | 3.816 | 5.019 | 3.85 | 3.8 | 3.3 | 2.3 | 1.8 | 1.4 | 1.3 | 1.2 | 1.3 | 1 |
Total Current Liabilities
| 58.209 | 55.761 | 34.706 | 15.137 | 16.308 | 20.658 | 9.943 | 9.556 | 10.983 | 11.613 | 12.322 | 13.231 | 9.465 | 12.502 | 11.05 | 10.954 | 13.623 | 12.138 | 20.26 | 17.134 | 14.626 | 13.581 | 16.221 | 14.374 | 12.2 | 11.1 | 7.3 | 6.4 | 6.5 | 6.4 | 5.5 | 5.5 | 4.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 28 | 51 | 78.118 | 1.036 | 2.416 | 22.286 | 0 | 0 | 0.859 | 1.873 | 2.867 | 8.314 | 5.639 | 6.847 | 7.502 | 4.852 | 6.271 | 6.921 | 7.65 | 7.497 | 8.119 | 6.851 | 6.827 | 7.589 | 2.7 | 2.1 | 3.2 | 3.2 | 2.5 | 1.6 | 1.9 | 1.8 | 2.2 |
Deferred Revenue Non-Current
| 10.815 | 0.448 | 4.337 | -6.093 | -7.337 | -14.215 | 0 | 0 | -2.883 | -3.588 | -2.436 | -1.59 | -3.006 | -1.905 | -0.777 | -0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 |
Deferred Tax Liabilities Non-Current
| 0.428 | 0.448 | 3.263 | 5.057 | 4.921 | 4.129 | 2.44 | 3.459 | 2.883 | 3.588 | 2.436 | 1.59 | 1.292 | 0.881 | 0.777 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0.2 | 0 |
Other Non-Current Liabilities
| 20.593 | 32.342 | 19.262 | 11.174 | 10.459 | 16.283 | 2.112 | 1.866 | 4.536 | 5.212 | 4.241 | 3.811 | 4.346 | 3.257 | 1.895 | 1.155 | 0.832 | 0.738 | 0.696 | 0.781 | 0.857 | 0.9 | 0.899 | 0.862 | 0.8 | 0.8 | 0.6 | 0.6 | 0.4 | 0.4 | 0.3 | -2.2 | 0 |
Total Non-Current Liabilities
| 59.836 | 84.238 | 104.98 | 11.174 | 10.459 | 28.483 | 4.552 | 5.325 | 5.395 | 7.085 | 7.108 | 12.125 | 8.271 | 9.08 | 9.397 | 5.879 | 7.103 | 7.659 | 8.345 | 8.278 | 8.976 | 7.751 | 7.726 | 8.451 | 3.5 | 2.9 | 3.8 | 3.8 | 2.9 | 2.2 | 2.5 | 2 | 2.2 |
Total Liabilities
| 118.045 | 139.999 | 139.686 | 26.311 | 26.767 | 49.141 | 14.495 | 14.881 | 16.378 | 18.698 | 19.43 | 25.356 | 17.736 | 21.583 | 20.447 | 16.832 | 20.726 | 19.796 | 28.605 | 25.412 | 23.602 | 21.332 | 23.947 | 22.825 | 15.7 | 14 | 11.1 | 10.2 | 9.4 | 8.6 | 8 | 7.5 | 6.4 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.076 | 0.076 | 0.075 | 0.075 | 0.074 | 0.074 | 0.073 | 0.072 | 0.072 | 0.071 | 0.069 | 0.067 | 0.066 | 0.063 | 0.059 | 0.057 | 0.054 | 0.052 | 0.048 | 0.047 | 0.045 | 0.044 | 0.042 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 247.52 | 202.596 | 160.807 | 144.921 | 131.552 | 111.802 | 97.562 | 88.352 | 80.382 | 72.789 | 65.23 | 53.954 | 43.059 | 32.713 | 23.466 | 17.536 | 12.42 | 8.261 | 5.746 | 5.087 | 4.216 | 5.732 | 5.966 | 9.009 | 7.9 | 6.2 | 4.6 | 3.3 | 2 | 1.1 | 3.6 | 3.8 | 3.8 |
Accumulated Other Comprehensive Income/Loss
| 0.268 | -0.61 | 0 | 0 | 0 | -54.112 | -53.064 | -48.29 | -44.009 | -40.98 | -39.067 | -36.251 | -34.289 | -32.882 | -31.365 | -28.912 | -28.777 | -27.075 | -25.751 | -23.279 | -21.7 | -18.001 | -16.334 | -13.464 | -11.1 | -9.1 | -8.9 | -7.5 | -6.2 | -5.3 | -4.5 | -4.1 | -3.7 |
Other Total Stockholders Equity
| 38.227 | 35.483 | 33.564 | 31.897 | 30.365 | 82.693 | 79.141 | 72.919 | 67.127 | 63.112 | 59.358 | 55.49 | 52.475 | 49.806 | 46.374 | 42.687 | 40.546 | 37.387 | 34.717 | 31.931 | 30.13 | 26.276 | 24.481 | 21.939 | 19.4 | 18.8 | 18.4 | 16.9 | 15.6 | 14.7 | 13.1 | 4.2 | 3.8 |
Total Shareholders Equity
| 286.091 | 237.545 | 194.446 | 176.893 | 161.991 | 140.457 | 123.712 | 113.053 | 103.572 | 94.992 | 85.59 | 73.261 | 61.311 | 49.7 | 39.005 | 31.367 | 24.243 | 18.625 | 14.761 | 13.787 | 12.691 | 14.05 | 14.154 | 17.527 | 16.2 | 15.9 | 14.1 | 12.7 | 11.4 | 10.5 | 12.2 | 3.9 | 3.9 |
Total Equity
| 286.091 | 237.545 | 194.446 | 176.893 | 161.991 | 140.457 | 123.712 | 113.053 | 102.985 | 94.992 | 85.59 | 73.261 | 61.985 | 50.226 | 39.476 | 31.89 | 24.826 | 19.241 | 15.395 | 14.22 | 13.147 | 14.05 | 14.154 | 17.527 | 16.2 | 15.9 | 14.1 | 12.7 | 11.4 | 10.5 | 12.2 | 3.9 | 3.9 |
Total Liabilities & Shareholders Equity
| 404.136 | 377.544 | 334.132 | 203.204 | 188.758 | 189.598 | 138.207 | 127.934 | 119.95 | 113.69 | 105.02 | 98.617 | 79.721 | 71.809 | 59.452 | 48.723 | 45.553 | 39.037 | 44 | 39.632 | 36.749 | 35.383 | 38.102 | 40.352 | 31.9 | 29.9 | 25.2 | 22.9 | 20.8 | 19.1 | 20.2 | 11.4 | 10.3 |