United Breweries Limited
NSE:UBL.NS
2074.4 (INR) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 89,150.9 | 81,226.8 | 74,999.2 | 56,049.9 | 40,585.8 | 62,598.4 | 62,150.5 | 53,630.3 | 45,123.9 | 45,638 | 41,753.2 | 37,876 | 35,789.9 | 36,251.5 | 30,132.067 | 22,755.012 | 19,294.575 | 15,607.713 | 12,058.48 | 7,990.835 | 5,787.598 |
| Cost of Revenue
| 50,685.1 | 59,902.1 | 42,653.6 | 30,391.2 | 21,091.7 | 32,864.4 | 31,406.8 | 27,390.9 | 22,668.8 | 20,871.2 | 19,793.9 | 18,010.4 | 16,764.1 | 16,162.5 | 17,953.985 | 14,050.794 | 12,030.743 | 9,912.597 | 6,181.686 | 4,859.772 | 4,162.299 |
| Gross Profit
| 38,465.8 | 21,324.7 | 32,345.6 | 25,658.7 | 19,494.1 | 29,734 | 30,743.7 | 26,239.4 | 22,455.1 | 24,766.8 | 21,959.3 | 19,865.6 | 19,025.8 | 20,089 | 12,178.082 | 8,704.218 | 7,263.832 | 5,695.116 | 5,876.794 | 3,131.063 | 1,625.299 |
| Gross Profit Ratio
| 0.431 | 0.263 | 0.431 | 0.458 | 0.48 | 0.475 | 0.495 | 0.489 | 0.498 | 0.543 | 0.526 | 0.524 | 0.532 | 0.554 | 0.404 | 0.383 | 0.376 | 0.365 | 0.487 | 0.392 | 0.281 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 260 | 3.66 | 5.99 | 5.5 | 5.4 | 6.2 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 911.7 | 796.4 | 903.4 | 638.8 | 648.9 | 138.8 | 127.6 | 107.9 | 103.6 | 73.4 | 70.6 | 67.9 | 0 | 0 | 0 | 0 | 0 | 692.121 | 7.302 | 5.923 |
| Selling & Marketing Expenses
| 0 | 8,449.1 | 8,844.5 | 7,434.2 | 6,064.4 | 9,841.1 | 9,693.6 | 9,969 | 9,263.8 | 13,978 | 13,686.4 | 11,745.5 | 10,676.8 | 0 | 0 | 0 | 0 | 0 | 2,914.978 | 1,878.271 | 1,143.544 |
| SG&A
| 0 | 9,360.8 | 9,640.9 | 8,337.6 | 6,703.2 | 10,490 | 9,832.4 | 10,096.6 | 9,371.7 | 14,081.6 | 13,759.8 | 11,816.1 | 10,744.7 | 0 | 0 | 0 | 0 | 0 | 3,607.099 | 1,885.573 | 1,149.467 |
| Other Expenses
| 32,387.5 | 7,048 | 494.3 | 82 | 82.3 | 49.1 | 53.4 | 66.5 | 64.3 | 291.1 | 112.6 | 224.3 | 205.4 | 989 | 9,132.973 | 6,570.533 | 5,353.552 | 266.176 | 412.014 | 259.525 | 175.349 |
| Operating Expenses
| 32,387.5 | 16,408.8 | 28,289.2 | 20,812.6 | 17,662.8 | 23,759 | 21,725 | 19,756 | 18,479.4 | 19,719.8 | 17,618.8 | 15,958 | 15,834.3 | 16,722.6 | 9,132.973 | 6,570.533 | 5,353.552 | 4,567.39 | 4,652.769 | 2,145.098 | 1,324.816 |
| Operating Income
| 6,078.3 | 4,848.5 | 4,097.7 | 4,990.8 | 1,828.5 | 5,967.5 | 8,983.5 | 6,483.4 | 3,975.7 | 5,047 | 4,340.5 | 3,907.6 | 3,191.5 | 3,366.4 | 3,045.109 | 2,133.685 | 1,910.28 | 1,127.726 | 1,224.025 | 985.965 | 300.483 |
| Operating Income Ratio
| 0.068 | 0.06 | 0.055 | 0.089 | 0.045 | 0.095 | 0.145 | 0.121 | 0.088 | 0.111 | 0.104 | 0.103 | 0.089 | 0.093 | 0.101 | 0.094 | 0.099 | 0.072 | 0.102 | 0.123 | 0.052 |
| Total Other Income Expenses Net
| -27.2 | 662.9 | -17,953 | -15,027.5 | -12,668.04 | -285.8 | -225.6 | -405.2 | -494.4 | -561 | -550.5 | -648.7 | -531.2 | -894.5 | -779.293 | -665.207 | -1,054.338 | -278.238 | -373.251 | -667.224 | -226.449 |
| Income Before Tax
| 6,051.1 | 5,511.4 | 4,173.1 | 4,944.4 | 1,694.1 | 5,689.2 | 8,793.1 | 6,078.2 | 3,481.3 | 4,496.8 | 3,790 | 3,351.4 | 2,660.3 | 2,181.5 | 2,265.816 | 1,468.478 | 855.942 | 849.488 | 850.774 | 318.741 | 74.034 |
| Income Before Tax Ratio
| 0.068 | 0.068 | 0.056 | 0.088 | 0.042 | 0.091 | 0.141 | 0.113 | 0.077 | 0.099 | 0.091 | 0.088 | 0.074 | 0.06 | 0.075 | 0.065 | 0.044 | 0.054 | 0.071 | 0.04 | 0.013 |
| Income Tax Expense
| 1,627 | 1,402.8 | 1,126.3 | 1,283.6 | 555.8 | 1,406.3 | 3,160 | 2,131.9 | 1,182.1 | 1,542.3 | 1,187.8 | 1,087.3 | 934.3 | 913.8 | 790.943 | 572.102 | 400.15 | 307.754 | 300.644 | 426.541 | 119.369 |
| Net Income
| 4,416.9 | 4,100.3 | 3,039.8 | 3,654.6 | 1,132.2 | 4,277.3 | 5,629.4 | 3,942 | 2,295.7 | 2,950.8 | 2,598.4 | 2,260.2 | 1,721.1 | 1,267.7 | 1,474.873 | 896.376 | 455.792 | 541.734 | 550.13 | -107.8 | -45.335 |
| Net Income Ratio
| 0.05 | 0.05 | 0.041 | 0.065 | 0.028 | 0.068 | 0.091 | 0.074 | 0.051 | 0.065 | 0.062 | 0.06 | 0.048 | 0.035 | 0.049 | 0.039 | 0.024 | 0.035 | 0.046 | -0.013 | -0.008 |
| EPS
| 16.71 | 15.51 | 11.5 | 13.82 | 4.28 | 16.18 | 21.29 | 14.91 | 8.68 | 11.16 | 9.83 | 8.55 | 6.51 | 4.79 | 5.79 | 3.73 | 1.94 | 2.49 | 2.53 | -0.5 | -0.25 |
| EPS Diluted
| 16.71 | 15.51 | 11.5 | 13.82 | 4.28 | 16.18 | 21.29 | 14.91 | 8.68 | 11.16 | 9.83 | 8.55 | 6.51 | 4.79 | 5.79 | 3.73 | 1.94 | 2.49 | 2.53 | -0.5 | -0.25 |
| EBITDA
| 8,509.5 | 7,699.3 | 6,325.4 | 7,264.1 | 4,240.9 | 8,851.4 | 11,582.1 | 9,079.6 | 6,845.8 | 7,421.6 | 6,407.6 | 5,979.7 | 5,160.8 | 4,659.4 | 4,353.166 | 3,174.099 | 2,806.627 | 2,127.486 | 1,707.787 | 1,376.703 | 740.525 |
| EBITDA Ratio
| 0.095 | 0.095 | 0.084 | 0.13 | 0.104 | 0.141 | 0.186 | 0.169 | 0.152 | 0.163 | 0.153 | 0.158 | 0.144 | 0.129 | 0.144 | 0.139 | 0.145 | 0.136 | 0.142 | 0.172 | 0.128 |