
United Breweries Limited
NSE:UBL.NS
2074.4 (INR) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 3,419.2 | 1,291.5 | 3,298.6 | 8,626 | 4,097 | 293.6 | 192 | 153.5 | 55.3 | 21.4 | 52.1 | 658 | 1,063.4 | 1,774 | 1,296.713 | 926.587 | 511.257 | 112.44 | 1,470.812 | 1,341.153 | 205.089 |
Short Term Investments
| 1,048.5 | 132.8 | 664.7 | 83.3 | 81.1 | 113.2 | 60.7 | 88.9 | 116.7 | 41.3 | 8.3 | 8.6 | 9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,467.7 | 1,424.3 | 3,963.3 | 8,709.3 | 4,178.1 | 406.8 | 252.7 | 242.4 | 172 | 62.7 | 60.4 | 666.6 | 1,072.5 | 1,774 | 1,296.713 | 926.587 | 511.257 | 112.44 | 1,470.812 | 1,341.153 | 205.089 |
Net Receivables
| 28,606.3 | 23,163.8 | 14,073.2 | 12,548.6 | 13,949.9 | 13,503.8 | 15,109.9 | 14,985.7 | 12,954 | 11,188.6 | 9,643.4 | 9,586.1 | 8,134.2 | 9,230.5 | 8,183.21 | 9,525.112 | 5,371.63 | 3,742.552 | 3,521.392 | 4,481.976 | 3,542.637 |
Inventory
| 16,164.3 | 13,687.4 | 14,278.1 | 9,358.1 | 11,366.8 | 10,939.3 | 10,324.6 | 8,080 | 7,508.4 | 6,058.2 | 5,591 | 5,441.4 | 5,135.8 | 4,006.7 | 2,898.008 | 2,203.618 | 1,788.479 | 1,307.19 | 1,245.742 | 838.448 | 637.508 |
Other Current Assets
| 5,290.9 | 5,904.6 | 5,143.9 | 3,175.4 | 3,740.8 | 4,764.6 | 4,326.5 | 3,000.3 | 2,508.4 | 2,986.4 | 2,242 | 3,575.4 | 12,405.5 | 10,883 | 1,087.734 | 297.341 | 2,515.484 | 1,012.842 | 992.819 | 460.934 | 362.3 |
Total Current Assets
| 54,529.2 | 44,154.7 | 36,864.5 | 33,791.3 | 33,235.6 | 29,614.5 | 29,986.9 | 26,405.2 | 23,653.4 | 20,144.2 | 17,607.6 | 20,028.3 | 18,613.8 | 16,871.1 | 13,465.665 | 12,952.658 | 10,186.85 | 6,175.024 | 7,230.765 | 7,122.511 | 4,747.534 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 19,884.9 | 19,406.2 | 19,094.8 | 19,999.7 | 20,508.2 | 20,770.6 | 19,159.1 | 17,526.1 | 18,338.1 | 18,234.6 | 18,611.5 | 16,683.3 | 16,887.3 | 14,068.6 | 12,367.533 | 9,286.728 | 8,817.146 | 7,310.39 | 5,911.742 | 2,773.653 | 1,868.717 |
Goodwill
| 64.5 | 64.5 | 64.5 | 64.5 | 64.5 | 242.1 | 242.1 | 242.1 | 242.1 | 242.1 | 242.1 | 242.1 | 242.1 | 242.1 | 438.012 | 1,866.525 | 1,866.525 | 1,866.525 | 1,182.134 | 0 | 0 |
Intangible Assets
| 73.7 | 90.4 | 122.3 | 163.8 | 209.8 | 239.3 | 269.4 | 252.6 | 295.2 | 353.8 | 406.2 | 218.3 | 202.3 | 203.2 | 0 | 0 | 0 | 734.753 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 138.2 | 154.9 | 186.8 | 228.3 | 274.3 | 481.4 | 511.5 | 494.7 | 537.3 | 595.9 | 648.3 | 460.4 | 444.4 | 445.3 | 438.012 | 1,866.525 | 1,866.525 | 2,601.278 | 1,182.134 | 1,183.078 | 1,175.808 |
Long Term Investments
| 0 | 94.8 | 147.1 | 133.7 | 106.8 | 11.7 | 50.4 | -82 | -112.6 | -34.2 | -6.4 | -7.3 | -7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 667.4 | 529.3 | 450.1 | 384.4 | 349.7 | 277.7 | 3,593.3 | 2,492.3 | 2,130.1 | 348.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7,008.2 | 6,193.8 | 6,060.6 | 4,955.7 | 4,047 | 4,352.4 | 516.1 | 397.9 | 240.7 | 2,052.8 | 1,984.7 | 1,810.6 | 1,463.1 | 1,556.3 | 1,429.66 | 501.039 | 941.229 | 0.192 | 0.185 | 8.442 | 31.969 |
Total Non-Current Assets
| 27,698.7 | 26,379 | 25,939.4 | 25,701.8 | 25,286 | 25,893.8 | 23,830.4 | 20,829 | 21,133.6 | 21,197.2 | 21,238.1 | 18,947 | 18,787.2 | 16,070.2 | 14,235.205 | 11,654.292 | 11,624.9 | 9,911.86 | 7,094.061 | 3,965.173 | 3,076.494 |
Total Assets
| 82,227.9 | 70,533.7 | 62,803.9 | 59,493.1 | 58,521.6 | 55,508.3 | 53,844.1 | 47,234.2 | 44,787 | 41,341.4 | 38,845.7 | 38,975.3 | 37,401 | 32,941.3 | 27,700.87 | 24,606.95 | 21,811.75 | 16,086.884 | 14,324.826 | 11,087.684 | 7,824.028 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 11,495.5 | 9,484.5 | 7,169.8 | 6,380 | 6,294.7 | 5,450.4 | 5,902.2 | 5,217.2 | 4,595.5 | 4,175.9 | 3,388.1 | 2,096.5 | 2,500.3 | 5,739.4 | 0 | 0 | 0 | 1,457.407 | 1,216.202 | 0 | 0 |
Short Term Debt
| 5,842.9 | 851.3 | 48.8 | 9,683 | 1,467.3 | 2,432.7 | 1,360.6 | 1,070.6 | 4,099.9 | 5,482.6 | 8,516.6 | 11,513.7 | 5,577.7 | 4,741.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 6,422.4 | 5,606.5 | 4,553.1 | 1,504.2 | 1,292.4 | 1,185.3 | 1,181.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 8,804.2 | 13,304.3 | 13,708.9 | 11,748.1 | 13,663.5 | 11,550.7 | 10,245.7 | 8,282.1 | 3,016.9 | 2,637.7 | 2,257.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 20,491.7 | 17,955.5 | 15,556 | 12,895.8 | 13,620 | 12,021.3 | 7,310.3 | 6,075.7 | 5,781.5 | 7,701.4 | 6,082 | 5,252.7 | 4,802.3 | 4,139.2 | 6,617.162 | 5,064.996 | 3,351.585 | 1,638.342 | 1,445.535 | 2,013.186 | 3,917.113 |
Total Current Liabilities
| 37,830.1 | 28,291.3 | 22,774.6 | 19,746.1 | 21,382 | 19,904.4 | 20,995.5 | 17,970 | 19,030 | 17,535.4 | 14,487.5 | 15,764.7 | 14,062.2 | 14,619.9 | 6,617.162 | 5,064.996 | 3,351.585 | 3,095.749 | 2,661.737 | 2,013.186 | 1,762.032 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 356.9 | 169 | 107.4 | 60.6 | 1,152.4 | 89 | 754.3 | 2,050 | 1,840.3 | 2,579.5 | 5,115.8 | 5,275.8 | 7,432 | 4,028 | 7,830.069 | 7,961.505 | 7,648.815 | 6,806.848 | 6,265.665 | 4,060.245 | 3,775.017 |
Deferred Revenue Non-Current
| 0 | 0 | -190.1 | -211.9 | -266.6 | -266.2 | 866.1 | 0 | 0 | 0 | 51.7 | 55 | 33.8 | 0 | 0 | 0 | 0 | -4,974.445 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 190.1 | 211.9 | 266.6 | 266.2 | 114.4 | 182.2 | 469.5 | 626.4 | 662.9 | 794.8 | 745.1 | 513.6 | 288.569 | 236.114 | 175.963 | 87.715 | 60.715 | 80.496 | 87.825 |
Other Non-Current Liabilities
| 344.5 | 237.8 | 226.9 | 293.8 | 126.9 | 278.9 | 111.8 | 282.2 | 546.8 | 718.8 | 51.7 | 55 | 33.8 | 110.8 | 11.517 | 11.517 | 11.517 | 0 | 0 | 0 | -2,155.081 |
Total Non-Current Liabilities
| 701.4 | 406.8 | 334.3 | 354.4 | 1,279.3 | 367.9 | 980.5 | 2,332.2 | 2,387.1 | 2,692.5 | 5,830.4 | 6,125.6 | 8,210.9 | 4,652.4 | 8,130.155 | 8,209.136 | 7,836.295 | 6,894.563 | 6,326.38 | 4,140.741 | 3,862.842 |
Total Liabilities
| 38,531.5 | 28,698.1 | 23,108.9 | 20,100.5 | 22,661.3 | 20,272.3 | 21,976 | 20,302.2 | 21,417.1 | 20,227.9 | 20,317.9 | 21,890.3 | 22,273.1 | 19,272.3 | 14,747.317 | 13,274.132 | 11,187.88 | 9,990.312 | 8,988.117 | 6,153.927 | 5,624.874 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 64,516.4 | 57,985.5 | 0 | 0 | 0 | 0 | 740.7 | 740.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 264.4 | 264.4 | 264.4 | 264.4 | 264.4 | 264.4 | 264.4 | 264.4 | 264.4 | 264.4 | 264.4 | 264.4 | 264.4 | 1,005.1 | 2,723.545 | 3,176.048 | 3,176.048 | 2,685.043 | 2,685.043 | 3,152.043 | 2,628.715 |
Retained Earnings
| 0 | 28,473 | 26,352.4 | 26,050.8 | 22,526.4 | 22,021.1 | 19,087.4 | 14,735.2 | 11,589.1 | 9,919.5 | 9,478.9 | 8,039 | 6,084.3 | 0 | 0 | -894.741 | -819.586 | -655.859 | -868.176 | -677.813 | -682.158 |
Accumulated Other Comprehensive Income/Loss
| 0 | 6,752.2 | 6,747.2 | 6,742.2 | 6,738.2 | -25,159.5 | -22,424.7 | -20,152.2 | -17,827.4 | -15,104.3 | -12,819.7 | -10,823.7 | -8,912.3 | -7,333.4 | -6,712.251 | -4,021.892 | -3,003.529 | -1,922.551 | 0 | -1,058.315 | -687.154 |
Other Total Stockholders Equity
| 43,374.8 | 6,293.8 | 2,015.6 | 10,567 | 6,293.8 | 6,293.8 | 6,293.8 | 9,451.6 | 9,052.6 | 6,293.8 | 6,293.8 | 6,293.8 | 6,293.8 | 6,521.8 | 14,461.742 | 13,061.886 | 11,259.42 | 5,978.422 | 3,519.842 | 2,459.527 | 252.507 |
Total Shareholders Equity
| 43,639.2 | 41,783.4 | 39,648.9 | 39,351.2 | 35,822.8 | 35,202.6 | 31,837.7 | 26,902.6 | 23,342.1 | 21,089.2 | 18,506.1 | 17,066.2 | 15,111.5 | 13,657.5 | 12,942.036 | 11,321.301 | 10,612.353 | 6,085.055 | 5,336.709 | 4,933.757 | 2,199.154 |
Total Equity
| 43,696.4 | 41,835.6 | 39,695 | 39,392.6 | 35,860.3 | 35,236 | 31,868.1 | 26,932 | 23,369.9 | 21,113.5 | 18,527.8 | 17,085 | 15,127.9 | 13,669 | 12,953.553 | 11,332.818 | 10,623.87 | 6,096.572 | 5,336.709 | 4,933.757 | 2,199.154 |
Total Liabilities & Shareholders Equity
| 82,227.9 | 70,533.7 | 62,803.9 | 59,493.1 | 58,521.6 | 55,508.3 | 53,844.1 | 47,234.2 | 44,787 | 41,341.4 | 38,845.7 | 38,975.3 | 37,401 | 32,941.3 | 27,700.87 | 24,606.95 | 21,811.75 | 16,086.884 | 14,324.826 | 11,087.684 | 7,824.028 |