UOB-Kay Hian Holdings Limited
SGX:U10.SI
1.58 (SGD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 597.109 | 448.354 | 619.973 | 560.564 | 347.482 | 359.791 | 367.431 | 327.431 | 374.322 | 356.066 | 434.985 | 318.75 | 377.094 | 439.945 | 400.238 | 371.759 | 780.36 | 417.963 | 296.891 | 315.109 | 326.723 | 162.405 | 111.199 |
Cost of Revenue
| 91.362 | 221.089 | 310.918 | 280.68 | 172.463 | 184.172 | 182.999 | 154.695 | 171.284 | 169.411 | 205.308 | 155.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 505.747 | 227.266 | 309.055 | 279.884 | 175.019 | 175.619 | 184.432 | 172.736 | 203.039 | 186.655 | 229.677 | 162.872 | 377.094 | 439.945 | 400.238 | 371.759 | 780.36 | 417.963 | 296.891 | 315.109 | 326.723 | 162.405 | 111.199 |
Gross Profit Ratio
| 0.847 | 0.507 | 0.498 | 0.499 | 0.504 | 0.488 | 0.502 | 0.528 | 0.542 | 0.524 | 0.528 | 0.511 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 45.219 | 39.255 | 40.9 | 37.334 | 34.328 | 28.699 | 30.197 | 30.657 | 30.549 | 28.786 | 29.245 | 25.706 | 70.965 | 95.434 | 99.968 | 69.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5.594 | 7.184 | 6.862 | 4.62 | 5.773 | 6.043 | 6.006 | 5.264 | 6.536 | 6.979 | 8.26 | 6.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 50.813 | 46.439 | 47.761 | 41.955 | 40.102 | 34.742 | 36.204 | 35.921 | 37.085 | 35.765 | 37.506 | 32.344 | 70.965 | 95.434 | 99.968 | 69.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -270.41 | -243.626 | -285.946 | -233.606 | -190.538 | 0 | 0 | 0 | -237.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 270.41 | 121.085 | 121.957 | 87.32 | 79.666 | 74.234 | 74.894 | 71.205 | 78.525 | 72.411 | 76.884 | 62.444 | 236.801 | 263.836 | 265.603 | 247.107 | 0 | 0 | 0 | 7.253 | 0 | 0 | 0 |
Operating Income
| 235.337 | 160.744 | 211.049 | 235.007 | 127.244 | 122.871 | 121.333 | 112.213 | 132.936 | 125.932 | 167.738 | 110.204 | 140.293 | 176.11 | 134.635 | 138.496 | 780.36 | 417.963 | 296.891 | 307.856 | 326.723 | 162.405 | 111.199 |
Operating Income Ratio
| 0.394 | 0.359 | 0.34 | 0.419 | 0.366 | 0.342 | 0.33 | 0.343 | 0.355 | 0.354 | 0.386 | 0.346 | 0.372 | 0.4 | 0.336 | 0.373 | 1 | 1 | 1 | 0.977 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -48.821 | -39.364 | -37.459 | -51.076 | -48.802 | -36.482 | -31.272 | -42.144 | -48.032 | -36.782 | -54.201 | -30.464 | -31.343 | -9.668 | 0 | -13.844 | -451.062 | -250.041 | -204.275 | -200.47 | -225.936 | -147.075 | -88.01 |
Income Before Tax
| 186.516 | 121.38 | 173.59 | 183.931 | 78.442 | 86.388 | 90.061 | 70.069 | 84.903 | 89.15 | 113.537 | 79.74 | 108.949 | 166.442 | 134.635 | 124.652 | 329.298 | 167.921 | 92.616 | 107.386 | 100.787 | 15.33 | 23.189 |
Income Before Tax Ratio
| 0.312 | 0.271 | 0.28 | 0.328 | 0.226 | 0.24 | 0.245 | 0.214 | 0.227 | 0.25 | 0.261 | 0.25 | 0.289 | 0.378 | 0.336 | 0.335 | 0.422 | 0.402 | 0.312 | 0.341 | 0.308 | 0.094 | 0.209 |
Income Tax Expense
| 20.455 | 18.458 | 19.757 | 23.22 | 9.16 | 10.592 | 12.538 | 11.957 | 11.919 | 13.096 | 17.191 | 12.444 | 15.7 | 25.504 | 19.372 | 15.135 | 54.267 | 28.869 | 16.88 | 22.052 | 22.329 | 3.64 | 7.252 |
Net Income
| 170.361 | 101.879 | 151.881 | 159.414 | 69.186 | 74.832 | 76.249 | 56.62 | 71.45 | 74.364 | 93.318 | 65.727 | 91.935 | 139.519 | 114.385 | 108.745 | 275.031 | 139.052 | 75.736 | 85.334 | 78.458 | 11.69 | 15.937 |
Net Income Ratio
| 0.285 | 0.227 | 0.245 | 0.284 | 0.199 | 0.208 | 0.208 | 0.173 | 0.191 | 0.209 | 0.215 | 0.206 | 0.244 | 0.317 | 0.286 | 0.293 | 0.352 | 0.333 | 0.255 | 0.271 | 0.24 | 0.072 | 0.143 |
EPS
| 0.19 | 0.12 | 0.18 | 0.19 | 0.085 | 0.094 | 0.097 | 0.073 | 0.094 | 0.1 | 0.13 | 0.091 | 0.13 | 0.19 | 0.16 | 0.15 | 0.38 | 0.19 | 0.1 | 0.12 | 0.11 | 0.016 | 0.022 |
EPS Diluted
| 0.19 | 0.12 | 0.18 | 0.19 | 0.085 | 0.094 | 0.097 | 0.073 | 0.094 | 0.1 | 0.13 | 0.091 | 0.13 | 0.19 | 0.16 | 0.15 | 0.38 | 0.19 | 0.1 | 0.12 | 0.11 | 0.016 | 0.022 |
EBITDA
| 249.985 | 178.184 | 230.141 | 254.313 | 141.726 | 131.888 | 130.282 | 120.595 | 141.561 | 134.79 | 176.873 | 120.288 | 149.944 | 185.567 | 137.921 | 140.97 | 783.271 | 421.638 | 304.685 | 315.109 | 341.884 | 162.405 | 111.199 |
EBITDA Ratio
| 0.419 | 0.397 | 0.371 | 0.454 | 0.408 | 0.367 | 0.355 | 0.368 | 0.378 | 0.379 | 0.407 | 0.377 | 0.398 | 0.422 | 0.345 | 0.379 | 1.004 | 1.009 | 1.026 | 1 | 1.046 | 1 | 1 |