UOB-Kay Hian Holdings Limited
SGX:U10.SI
1.57 (SGD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 1,036.459 | 1,244.057 | 547.594 | 509.949 | 449.153 | 663.754 | 627.33 | 545.903 | 372.227 | 180.959 | 245.959 | 246.907 | 357.746 | 285.835 | 180.778 | 709.493 | 131.4 | 133.092 | 224.142 | 280.327 | 232.271 | 290.008 | 339.292 |
Short Term Investments
| 313.197 | 280.959 | 439.106 | 121.622 | 70.903 | 35.766 | 31.721 | 38.404 | 21.267 | 0.161 | 57.951 | 31.578 | 30.163 | 28.376 | 26.234 | 1.844 | 3.23 | 9.012 | 2.322 | 13.283 | 55.362 | 54.061 | 60.374 |
Cash and Short Term Investments
| 1,349.656 | 1,525.016 | 986.7 | 631.571 | 520.056 | 699.52 | 659.051 | 584.306 | 393.494 | 181.12 | 303.91 | 278.485 | 387.908 | 314.211 | 207.012 | 711.337 | 134.631 | 142.104 | 226.464 | 293.61 | 287.634 | 344.069 | 399.666 |
Net Receivables
| 131.323 | 2,678.406 | 3,379.695 | 3,843.382 | 2,937.753 | 2,472.77 | 2,597.764 | 2,152.913 | 2,420.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 3,780.374 | 3,730.623 | 4,233.388 | 3,401.687 | 3,249.037 | 3,294.667 | 2,728.559 | 2,612.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1,480.979 | -3,922.463 | -3,927.289 | -4,353.331 | -3,386.906 | -3,174.152 | -3,259.077 | -2,739.462 | -2,816.906 | 0 | 0 | 0 | 22.873 | 21.647 | 17.198 | 20.001 | 14.16 | 34.599 | 13.671 | 16.231 | 11.492 | 16.673 | 15.13 |
Total Current Assets
| 3,807.292 | 4,061.333 | 4,169.729 | 4,355.01 | 3,472.591 | 3,247.174 | 3,292.405 | 2,726.316 | 2,609.941 | 2,453.185 | 2,408.945 | 2,545.45 | 2,044.671 | 2,913.867 | 2,442.658 | 1,798.339 | 3,246.747 | 2,663.136 | 1,448.746 | 1,161.896 | 1,501.19 | 713.355 | 792.853 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 31.271 | 35.482 | 35.443 | 46.047 | 56.579 | 36.689 | 40.924 | 45.365 | 47.367 | 53.564 | 59.997 | 63.146 | 65.231 | 71.443 | 76.738 | 43.359 | 5.36 | 4.146 | 6.315 | 9.332 | 11.708 | 11.717 | 7.927 |
Goodwill
| 10.731 | 12.149 | 13.339 | 14.701 | 14.616 | 14.825 | 14.028 | 14.137 | 1.417 | 5.697 | 7.536 | 4.607 | 5.188 | 4.023 | 0 | 0 | 0 | 0 | 0 | 0 | 2.054 | 2.785 | 0 |
Intangible Assets
| 0.925 | 0.299 | 0.312 | 1.226 | 2.424 | 0.319 | 0.315 | 0.322 | 0.315 | 0.315 | 0.766 | 0.794 | 0.539 | 0.332 | 0.337 | 0.332 | 0.135 | 0.136 | 0.141 | 0.231 | 0.377 | 0 | 0.142 |
Goodwill and Intangible Assets
| 11.656 | 12.448 | 13.651 | 15.927 | 17.04 | 15.144 | 14.342 | 14.459 | 1.732 | 6.012 | 8.302 | 5.4 | 5.726 | 4.355 | 0.337 | 0.332 | 0.135 | 0.136 | 0.141 | 0.231 | 2.432 | 2.785 | 0.142 |
Long Term Investments
| 71.83 | -279.826 | -437.593 | -120.345 | -69.567 | -34.462 | -29.846 | -36.404 | -17.856 | 24.964 | -42.303 | -11.759 | -16.341 | -19.293 | -8.17 | 16.562 | 36.001 | 33.602 | 65.257 | 29.989 | 0.462 | 2.48 | -2.976 |
Tax Assets
| 2.432 | 1.676 | 1.512 | 1.539 | 1.478 | 1.051 | 1.369 | 1.243 | 1.029 | 1.841 | 1.931 | 1.65 | 0.724 | 0.367 | 0.226 | 0.304 | 3.23 | 9.012 | 2.322 | 13.283 | 55.362 | 54.061 | 60.374 |
Other Non-Current Assets
| 69.329 | 491.901 | 738.425 | 344.752 | 116.086 | 38.283 | 33.565 | 81.559 | 247.587 | 86.724 | 149.66 | 31.578 | 109.455 | 57.597 | 26.234 | 18.147 | 0.047 | 0.036 | 0.035 | 1.438 | 1.58 | 0.899 | 0.57 |
Total Non-Current Assets
| 186.517 | 261.68 | 351.437 | 287.919 | 121.617 | 56.706 | 60.354 | 106.222 | 279.858 | 173.104 | 177.588 | 90.014 | 164.795 | 114.47 | 95.365 | 78.704 | 44.773 | 46.932 | 74.07 | 54.274 | 71.544 | 71.942 | 66.036 |
Total Assets
| 3,993.808 | 4,323.014 | 4,521.166 | 4,642.929 | 3,594.207 | 3,303.88 | 3,352.759 | 2,832.537 | 2,889.799 | 2,626.289 | 2,586.532 | 2,635.464 | 2,209.466 | 3,028.337 | 2,538.023 | 1,877.043 | 3,291.52 | 2,710.069 | 1,522.816 | 1,216.169 | 1,572.733 | 785.297 | 858.89 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 473.883 | 378.733 | 652.661 | 415.026 | 291.949 | 162.727 | 428.737 | 181.801 | 86.435 | 101.527 | 133.641 | 104.269 | 473.808 | 946.396 | 1,065.467 | 585.915 | 1,196.199 | 1,514.608 | 678.177 | 468.995 | 849.235 | 32.998 | 21.676 |
Short Term Debt
| 834.565 | 1,387.18 | 1,457.046 | 1,489.901 | 1,127.328 | 1,174.756 | 826.605 | 631.124 | 1,128.027 | 776.669 | 690.194 | 662.078 | 308.752 | 645.825 | 424.809 | 305.983 | 1,065.63 | 338.533 | 71.99 | 52.966 | 32.142 | 18.962 | 35.666 |
Tax Payables
| 16.112 | 17.551 | 17.155 | 22.734 | 8.21 | 7.782 | 7.764 | 8.492 | 8.762 | 11.464 | 15.509 | 12.955 | 16.652 | 25.392 | 19.822 | 14.383 | 53.018 | 31.347 | 25.659 | 24.597 | 22.574 | 0 | 0 |
Deferred Revenue
| 1,582.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.83 | 0 | 53.018 | 0 | 0 | 0 | 0 | 179.359 | 241.412 |
Other Current Liabilities
| -834.565 | 717.556 | 619.022 | 1,042.174 | 634.709 | 495.692 | 688.572 | 639.538 | 343.873 | 496.623 | 590.978 | 757.259 | 313.042 | 350.789 | 0.006 | 14.385 | 0.034 | 31.419 | 25.687 | 34.187 | 69.868 | 5.327 | 10.848 |
Total Current Liabilities
| 2,056.739 | 2,483.469 | 2,728.729 | 2,947.101 | 2,053.986 | 1,833.176 | 1,943.914 | 1,452.463 | 1,558.335 | 1,374.819 | 1,414.814 | 1,523.605 | 1,095.602 | 1,943.01 | 1,510.112 | 906.283 | 2,314.881 | 1,884.56 | 775.854 | 556.148 | 951.245 | 236.646 | 309.602 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 11.716 | 15.961 | 5.844 | 9.425 | 13.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.148 |
Deferred Revenue Non-Current
| -1,226.891 | 2,522.917 | 2,758.631 | 2,986.842 | -926.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.531 | 1.869 | 2.201 | 2.304 | 2.193 | 1.346 | 1.304 | 0.876 | 0.863 | 0.97 | 1.174 | 1.209 | 1.835 | 1.686 | 1.076 | 0.437 | 0.723 | 0.724 | 0.799 | 0 | 0 | 0 | 0.781 |
Other Non-Current Liabilities
| 1,237.67 | -2,501.299 | -2,736.774 | -2,958.83 | 926.658 | 0 | 2.011 | 0.167 | 1.262 | 2.215 | 2.215 | 3.135 | 3.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 25.026 | 39.448 | 29.902 | 39.741 | 15.199 | 1.346 | 3.315 | 1.042 | 2.125 | 3.185 | 3.389 | 4.344 | 5.47 | 1.686 | 1.076 | 0.437 | 0.723 | 0.724 | 0.799 | 0 | 0 | 0.16 | 0.929 |
Total Liabilities
| 2,086.482 | 2,522.917 | 2,758.631 | 2,986.842 | 2,069.185 | 1,834.522 | 1,947.229 | 1,453.506 | 1,560.46 | 1,378.004 | 1,418.203 | 1,527.95 | 1,101.072 | 1,944.696 | 1,511.187 | 906.72 | 2,315.604 | 1,885.284 | 776.653 | 556.148 | 951.245 | 236.806 | 310.531 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 1,661.378 | 52.229 | 32.825 | 27.409 | 14.538 | 20.822 | 54.139 | 20.797 | 32.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 305.409 | 288.619 | 257.415 | 217.887 | 201.5 | 184.265 | 167.565 | 155.616 | 141.326 | 110.677 | 72.471 | 72.471 | 72.471 | 72.471 | 72.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,656.661 | 1,541.947 | 1,515.983 | 1,443.531 | 1,318.369 | 1,287.15 | 1,272.909 | 1,224.178 | 1,201.962 | 1,167.505 | 1,140.166 | 1,076.092 | 1,057.501 | 1,034.666 | 953.123 | 893.091 | 874.137 | 716.947 | 412.961 | 332.284 | 192.573 | 120.663 | 117.964 |
Accumulated Other Comprehensive Income/Loss
| -73.585 | -52.229 | -32.825 | -27.409 | -14.538 | -20.822 | -54.139 | -20.797 | -32.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,661.378 | -50.261 | -30.858 | -25.584 | -14.538 | -20.822 | -108.279 | -41.593 | -32.981 | -48.107 | -64.529 | -62.996 | -43.174 | -43.816 | -11.853 | 63.797 | 87.101 | 93.641 | 319.716 | 324.499 | 422.796 | 422.69 | 425.626 |
Total Shareholders Equity
| 1,888.485 | 1,780.304 | 1,742.54 | 1,635.834 | 1,505.332 | 1,450.593 | 1,386.335 | 1,358.997 | 1,310.307 | 1,230.075 | 1,148.108 | 1,085.568 | 1,086.798 | 1,063.321 | 1,013.741 | 956.888 | 961.239 | 810.588 | 732.676 | 656.784 | 615.369 | 543.354 | 543.59 |
Total Equity
| 1,907.326 | 1,800.097 | 1,762.534 | 1,656.087 | 1,525.022 | 1,469.359 | 1,405.53 | 1,379.032 | 1,329.339 | 1,248.285 | 1,168.33 | 1,107.515 | 1,108.393 | 1,083.641 | 1,026.835 | 970.323 | 975.916 | 824.785 | 746.163 | 660.021 | 621.489 | 548.491 | 548.358 |
Total Liabilities & Shareholders Equity
| 3,993.808 | 4,323.014 | 4,521.166 | 4,642.929 | 3,594.207 | 3,303.88 | 3,352.759 | 2,832.537 | 2,889.799 | 2,626.289 | 2,586.532 | 2,635.464 | 2,209.466 | 3,028.337 | 2,538.023 | 1,877.043 | 3,291.52 | 2,710.069 | 1,522.816 | 1,216.169 | 1,572.733 | 785.297 | 858.89 |