Terramin Australia Limited (TZN.AX) - Quarterly Income Statement

Home
TZN.AX
Financials

0.09 (AUD) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4
Revenue Numbers are in millions	0.045	0.045	0.025	0.013	0.031	0.041	0.063	0	0	0.04	0	0.02	0.02	0.067	0.016	0.018	0.018	0.072	0.072	0.022	0.022	0.127	0.127	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.004	0.009	0.009	9.027	9.027	14.249	14.249	20.264	20.264	17.853	17.853	17.853	14.542	14.542	14.542	14.542	14.863	14.863	14.863	14.863	10.264	10.264	10.264	10.264	2.514	2.514	2.514	2.514	0.005	0.005	0.005	0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost of Revenue Numbers are in millions	0.12	0.12	0.8	0.034	0.261	0.121	1.503	0.211	0.102	1.512	0.119	0.463	0.104	1.426	0.097	-0.078	0.084	0.053	0.115	0.244	0.096	0.137	0.137	0.093	0.093	0.175	0.175	0.176	0.176	0.209	0.209	0.192	0.192	0.413	0.413	0.154	0.154	0.42	0.42	0.294	0.294	7.606	7.606	13.078	13.078	14.801	14.801	14.057	14.057	14.057	10.661	10.661	10.661	10.661	10.615	10.615	10.615	10.615	7.691	7.691	7.691	7.691	2.184	2.184	2.184	2.184	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	-0.075	-0.075	-0.775	-0.022	-0.23	-0.08	-1.44	-0.211	-0.102	-1.472	-0.119	-0.443	-0.084	-1.359	-0.082	0.096	-0.066	0.019	-0.043	-0.222	-0.074	-0.01	-0.01	-0.093	-0.093	-0.175	-0.175	-0.176	-0.176	-0.209	-0.209	-0.192	-0.192	-0.413	-0.413	-0.154	-0.154	-0.42	-0.416	-0.285	-0.285	1.422	1.422	1.171	1.171	5.463	5.463	3.796	3.796	3.796	3.881	3.881	3.881	3.881	4.248	4.248	4.248	4.248	2.572	2.572	2.572	2.572	0.33	0.33	0.33	0.33	0.005	0.005	0.005	0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Ratio Numbers are in millions	-1.685	-1.685	-31	-1.72	-7.419	-1.975	-22.857	0	0	-36.8	0	-22.15	-4.2	-20.284	-5.258	5.333	-3.639	0.259	-0.601	-10.091	-3.341	-0.075	-0.075	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-97.824	-33.529	-33.529	0.157	0.157	0.082	0.082	0.27	0.27	0.213	0.213	0.213	0.267	0.267	0.267	0.267	0.286	0.286	0.286	0.286	0.251	0.251	0.251	0.251	0.131	0.131	0.131	0.131	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.422	0.422	0.422	0	0.56	0.56	0.56	0	0.334	0.334	0.334	0	0.281	0.281	0.281	0.283	0.283	0.283	0.283	0.251	0.251	0.251	0.251	0.47	0.47	0.47	0.47	1.114	1.114	1.114	1.114	0.759	0.759	0.759	0.759	1.092	1.092	1.092	1.092	0.82	0.82	0.82	0.82	1.301	1.301	1.301	1.301	1.095	1.095	1.095	1.095	0.402	0.402	0.402	0.402	0.116	0.116	0.116	0.116	0.055	0.055	0.055	0.055	0.003	0.003	0.003	0.003
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.114	-0.114	-0.114	0	-0.124	-0.124	-0.124	0	-0.088	-0.088	-0.088	0	0.094	0.094	0.094	0.042	0.042	0.042	0.042	0.458	0.458	0.458	0.458	-0.068	-0.068	-0.068	-0.068	0.748	0.748	0.748	0.748	0.129	0.129	0.129	0.129	-0.395	-0.395	-0.395	-0.395	-0.304	-0.304	-0.304	-0.304	-0.331	-0.331	-0.331	-0.331	-0.652	-0.652	-0.652	-0.652	0.011	0.011	0.011	0.011	0.047	0.047	0.047	0.047	0.046	0.046	0.046	0.046	0.002	0.002	0.002	0.002
SG&A Numbers are in millions	0.245	0.245	1.296	0.207	0.68	0.234	0.18	0.897	0.185	0.17	0.295	1.079	0.247	0.668	0.062	1.045	0.227	1.258	0.353	1.815	0.555	0.78	0.78	0.53	0.53	0.337	0.337	0.331	0.331	0.309	0.309	0.372	0.372	0.57	0.57	0.49	0.49	0.96	0.96	0.461	0.461	0.917	0.917	0.852	0.852	0.592	0.592	1.863	1.863	1.863	0.888	0.888	0.888	0.888	0.696	0.696	0.696	0.696	0.517	0.517	0.517	0.517	0.97	0.97	0.97	0.97	0.443	0.443	0.443	0.443	0.414	0.414	0.414	0.414	0.162	0.162	0.162	0.162	0.101	0.101	0.101	0.101	0.005	0.005	0.005	0.005
Other Expenses Numbers are in millions	0.028	0	0	0	0.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.068	0.068	0.068	0.068
Operating Expenses Numbers are in millions	0.245	0.245	1.296	1.256	0.63	0.211	0.18	0.897	0.485	0.17	0.816	1.079	0.663	0.668	1.065	1.045	0.151	1.258	0.24	1.815	0.996	1.325	1.325	0.98	0.98	0.732	0.732	0.061	0.061	0.733	0.733	0.857	0.857	0.754	0.754	1.859	1.859	2.596	2.596	0.708	0.708	2.683	2.683	3.749	3.749	8.909	8.909	1.863	1.863	1.863	0.888	0.888	0.888	0.888	0.696	0.696	0.696	0.696	0.517	0.517	0.517	0.517	0.97	0.97	0.97	0.97	0.443	0.443	0.443	0.443	0.414	0.414	0.414	0.414	0.162	0.162	0.162	0.162	0.101	0.101	0.101	0.101	0.073	0.073	0.073	0.073
Operating Income Numbers are in millions	-0.32	-0.32	-2.071	-1.111	-0.86	-0.43	-1.62	-1.108	-0.554	-1.642	-0.849	-1.542	-0.751	-2.027	-0.933	-0.967	-0.451	-1.311	-0.356	-2.059	-0.993	-1.232	-1.232	-0.995	-0.995	-0.888	-0.888	0.023	0.023	-0.906	-0.906	-0.901	-0.901	-1.02	-1.02	-0.855	-0.855	-1.642	-1.642	-1.011	-1.011	-0.398	-0.398	-3.979	-3.979	-3.914	-3.914	-13.785	-13.785	-13.785	-3.369	-3.369	-3.369	-3.369	-0.953	-0.953	-0.953	-0.953	-0.797	-0.797	-0.797	-0.797	-1.181	-1.181	-1.181	-1.181	-1.509	-1.509	-1.509	-1.509	-0.601	-0.601	-0.601	-0.601	-0.216	-0.216	-0.216	-0.216	-0.227	-0.227	-0.227	-0.227	-0.133	-0.133	-0.133	-0.133
Operating Income Ratio Numbers are in millions	-7.191	-7.191	-82.84	-88.88	-27.742	-10.617	-25.714	0	0	-41.05	0	-77.1	-37.55	-30.254	-60.214	-53.722	-25.028	-18.336	-4.979	-93.591	-45.114	-9.701	-9.701	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-386.235	-118.941	-118.941	-0.044	-0.044	-0.279	-0.279	-0.193	-0.193	-0.772	-0.772	-0.772	-0.232	-0.232	-0.232	-0.232	-0.064	-0.064	-0.064	-0.064	-0.078	-0.078	-0.078	-0.078	-0.47	-0.47	-0.47	-0.47	-283.396	-283.396	-283.396	-283.396	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income Expenses Net Numbers are in millions	-1.764	-1.764	-1.919	-0.944	-1.385	-0.693	-16.746	-1.608	-0.834	-1.712	-0.828	-1.411	-0.726	-1.652	-0.906	-0.745	-0.406	-1.655	-0.824	-1.193	-0.634	-0.546	-0.546	-0.405	-0.405	-0.385	-0.385	-0.34	-0.34	-0.333	-0.333	-0.291	-0.291	-0.307	-0.307	-1.602	-1.602	-1.848	-1.848	-0.27	-0.27	-1.38	-1.38	0.823	0.823	-0.401	-0.401	-2.509	-2.509	-2.509	-1.542	-1.542	-1.542	-1.542	-1.516	-1.516	-1.516	-1.516	-1.452	-1.452	-1.452	-1.452	-3.67	-3.67	-3.67	-3.67	0.617	0.617	0.617	0.617	-0.001	-0.001	-0.001	-0.001	-0.133	-0.133	-0.133	-0.133	0.114	0.114	0.114	0.114	0.066	0.066	0.066	0.066
Income Before Tax Numbers are in millions	-2.084	-2.084	-3.99	-2.055	-2.245	-1.123	-18.366	-2.716	-1.388	-3.354	-1.677	-2.953	-1.477	-3.679	-1.84	-1.712	-0.856	-2.966	-1.18	-3.252	-1.626	-1.778	-1.778	-1.399	-1.399	-1.273	-1.273	-0.318	-0.318	-1.238	-1.238	-1.192	-1.192	-1.327	-1.327	-2.457	-2.457	-3.49	-3.49	-1.281	-1.281	-1.778	-1.778	-3.156	-3.156	-4.315	-4.315	-16.294	-16.294	-16.294	-4.91	-4.91	-4.91	-4.91	-2.469	-2.469	-2.469	-2.469	-2.249	-2.249	-2.249	-2.249	-4.851	-4.851	-4.851	-4.851	-0.893	-0.893	-0.893	-0.893	-0.602	-0.602	-0.602	-0.602	-0.349	-0.349	-0.349	-0.349	-0.114	-0.114	-0.114	-0.114	-0.066	-0.066	-0.066	-0.066
Income Before Tax Ratio Numbers are in millions	-46.82	-46.82	-159.6	-164.36	-72.419	-27.716	-291.524	0	0	-83.85	0	-147.65	-73.825	-54.91	-118.677	-95.111	-47.556	-41.483	-16.497	-147.818	-73.909	-14	-14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-821.059	-150.706	-150.706	-0.197	-0.197	-0.221	-0.221	-0.213	-0.213	-0.913	-0.913	-0.913	-0.338	-0.338	-0.338	-0.338	-0.166	-0.166	-0.166	-0.166	-0.219	-0.219	-0.219	-0.219	-1.93	-1.93	-1.93	-1.93	-167.617	-167.617	-167.617	-167.617	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	-0.748	-0.748	0.119	0	0	0	-0.293	-5.895	0	-0.036	-0.036	-0.03	-0.03	0.038	0.019	-0.038	0.019	-0.075	0.266	-0.532	0.266	0.036	0.036	0.136	0.136	-0.086	-0.041	0.404	0.404	0.558	0.558	-0.279	-0.279	0.56	0.56	-0.28	-0.28	0.721	0.721	-0.36	-0.36	-0.36	2.29	2.29	2.29	2.29	2.509	2.509	2.509	2.509	1.542	1.542	1.542	1.542	1.516	1.516	1.516	1.516	1.452	1.452	1.452	1.452	3.67	3.67	3.67	3.67	0.132	0.132	0.132	0.132	0.196	0.196	0.196	0.196	0.059	0.059	0.059	0.059	-0.114	-0.114	-0.114	-0.114	-0.066	-0.066	-0.066	-0.066
Net Income Numbers are in millions	-2.084	-2.084	-4.109	-2.055	-2.245	-1.123	-18.073	3.179	-1.388	-3.283	-1.642	-2.893	-1.447	-3.613	-1.807	-1.678	-0.839	-2.827	-1.414	-2.572	-1.286	-1.641	-1.641	-1.177	-1.177	-1.232	-1.232	-0.267	-0.267	-0.641	-0.641	-1.153	-1.153	-0.66	-0.66	-2.386	-2.386	-2.523	-2.523	-1.214	-1.214	-1.617	-1.617	-3.079	-3.079	-4.315	-4.315	-18.804	-18.804	-18.804	-6.452	-6.452	-6.452	-6.452	-3.985	-3.985	-3.985	-3.985	-3.701	-3.701	-3.701	-3.701	-8.521	-8.521	-8.521	-8.521	-1.024	-1.024	-1.024	-1.024	-0.799	-0.799	-0.799	-0.799	-0.408	-0.408	-0.408	-0.408	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	-46.82	-46.82	-164.36	-164.36	-72.419	-27.716	-286.873	0	0	-82.075	0	-144.65	-72.325	-53.925	-116.548	-93.222	-46.611	-39.538	-19.769	-116.909	-58.455	-12.917	-12.917	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-593.529	-142.765	-142.765	-0.179	-0.179	-0.216	-0.216	-0.213	-0.213	-1.053	-1.053	-1.053	-0.444	-0.444	-0.444	-0.444	-0.268	-0.268	-0.268	-0.268	-0.361	-0.361	-0.361	-0.361	-3.39	-3.39	-3.39	-3.39	-192.361	-192.361	-192.361	-192.361	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	-0.001	-0.001	-0.002	-0.001	-0.001	-0.001	-0.009	0.002	-0.001	-0.002	-0.001	-0.001	-0.001	-0.002	-0.001	-0.001	-0	-0.002	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0	-0	-0	-0	-0.001	-0.001	-0	-0	-0.002	-0.002	-0.002	-0.002	-0.001	-0.001	-0.002	-0.002	-0.004	-0.004	-0.02	-0.02	-0.081	-0.081	-0.081	-0.033	-0.033	-0.033	-0.033	-0.023	-0.023	-0.023	-0.023	-0.026	-0.026	-0.026	-0.026	-0.076	-0.076	-0.076	-0.076	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.006	-0.006	-0.006	-0.006	0	0	0	0	0	0	0	0
EPS Diluted Numbers are in millions	-0.001	-0.001	-0.002	-0.001	-0.001	-0.001	-0.009	0.002	-0.001	-0.002	-0.001	-0.001	-0.001	-0.002	-0.001	-0.001	-0	-0.002	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0	-0	-0	-0	-0.001	-0.001	-0	-0	-0.002	-0.002	-0.002	-0.002	-0.001	-0.001	-0.002	-0.002	-0.004	-0.004	-0.02	-0.02	-0.081	-0.081	-0.081	-0.033	-0.033	-0.033	-0.033	-0.023	-0.023	-0.023	-0.023	-0.026	-0.026	-0.026	-0.026	-0.076	-0.076	-0.076	-0.076	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.006	-0.006	-0.006	-0.006	0	0	0	0	0	0	0	0
EBITDA Numbers are in millions	-0.889	-0.889	-1.617	-0.823	-1.307	-0.361	-0.976	-0.897	-0.373	-1.165	-0.849	-1.079	-0.377	-0.872	-0.767	-1.045	-0.422	-1.258	-0.264	-1.815	-0.969	-1.232	-1.232	-0.972	-0.972	-0.877	-0.877	0.034	0.034	-0.646	-0.646	-0.89	-0.89	-1.01	-1.01	-0.846	-0.846	-1.634	-1.634	-0.989	-0.989	0.209	0.209	-0.255	-0.255	11.029	11.029	-7.091	-7.091	-7.091	3.219	3.219	3.219	3.219	3.675	3.675	3.675	3.675	2.964	2.964	2.964	2.964	0.105	0.105	0.105	0.105	-1.463	-1.463	-1.463	-1.463	-0.582	-0.582	-0.582	-0.582	-0.209	-0.209	-0.209	-0.209	-0.225	-0.225	-0.225	-0.225	-0.133	-0.133	-0.133	-0.133
EBITDA Ratio Numbers are in millions	-19.978	-19.978	-64.68	-65.8	-42.161	-8.914	-15.492	0	0	-29.125	0	-53.95	-18.85	-13.015	-49.472	-58.056	-23.417	-17.594	-3.692	-82.5	-44.045	-9.701	-9.701	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-384.471	-116.353	-116.353	0.023	0.023	-0.018	-0.018	0.544	0.544	-0.397	-0.397	-0.397	0.221	0.221	0.221	0.221	0.247	0.247	0.247	0.247	0.289	0.289	0.289	0.289	0.042	0.042	0.042	0.042	-274.823	-274.823	-274.823	-274.823	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Terramin Australia Limited

ASX:TZN.AX Add to watchlist

ASX:TZN.AX