Terramin Australia Limited
ASX:TZN.AX
0.09 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 0.374 | 0.131 | 5.721 | 5.445 | 6.3 | 0.252 | 2.698 | 1.037 | 2.601 | 0.943 | 4.799 | 10.865 | 7.502 | 9.55 | 21.904 | 14.499 | 39.354 | 9.553 | 7.576 | 2.4 | 4.361 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.374 | 0.131 | 5.721 | 5.445 | 6.3 | 0.252 | 2.698 | 1.037 | 2.601 | 0.943 | 4.799 | 10.865 | 7.502 | 9.55 | 21.904 | 14.499 | 39.354 | 9.553 | 7.576 | 2.4 | 4.361 |
Net Receivables
| 0.069 | 0.127 | 0.038 | 0.05 | 0.178 | 0.138 | 0.068 | 0.106 | 0.038 | 0.128 | 1.098 | 6.233 | 6.478 | 7.791 | 8.308 | 1.179 | 1.526 | 0.915 | 0.331 | 0 | 0 |
Inventory
| 0 | 0 | 0.006 | 0.69 | 0 | 0 | 0 | 0 | 0 | 0 | 1.647 | 7.276 | 7.95 | 2.733 | 4.39 | 3.412 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.137 | 0.134 | 0.122 | 0.084 | 0.105 | 0.109 | 0.077 | 0.075 | 0.078 | 0.071 | 0.212 | 0.317 | 0.056 | 0.262 | 0.228 | 0.124 | 0 | 0 | 0 | 0.014 | 0.015 |
Total Current Assets
| 0.58 | 0.392 | 5.887 | 6.269 | 6.583 | 0.499 | 2.843 | 1.218 | 2.717 | 1.142 | 7.756 | 24.691 | 22.878 | 20.839 | 34.83 | 19.215 | 41.185 | 10.478 | 7.911 | 2.414 | 4.376 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.075 | 13.784 | 70.303 | 70.621 | 73.588 | 71.541 | 68.124 | 64.809 | 62.077 | 60.535 | 64.05 | 58.317 | 120.565 | 125.092 | 123.022 | 125.441 | 72.231 | 19.502 | 6.651 | 2.54 | 0.775 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 51.416 | 45.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.079 | 1.078 | 1.08 | 3.238 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.178 | 5.921 | 0.284 | 0.353 | 0.495 | 0.496 | 0.632 | 0.661 | 0.664 | 1.233 | 0 | -58.317 | 0.156 | 0 | 0 | 0 | 1.914 | 0 | 0.005 | 0 | 0 |
Total Non-Current Assets
| 64.669 | 64.94 | 70.587 | 70.974 | 74.083 | 72.037 | 68.756 | 65.47 | 62.741 | 61.768 | 64.05 | 58.317 | 120.721 | 126.171 | 124.1 | 126.521 | 77.382 | 19.502 | 6.656 | 2.54 | 0.775 |
Total Assets
| 65.249 | 65.332 | 76.474 | 77.243 | 80.666 | 72.536 | 71.599 | 66.688 | 65.458 | 62.91 | 71.806 | 83.008 | 143.599 | 147.01 | 158.93 | 145.735 | 118.568 | 29.98 | 14.567 | 4.954 | 5.151 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1.921 | 0.741 | 0.708 | 0.676 | 0.261 | 0.087 | 0.205 | 1.404 | 0.859 | 0.302 | 0.438 | 4.32 | 5.178 | 4.422 | 1.959 | 2.913 | 6.468 | 1.194 | 0.529 | 0.327 | 0.07 |
Short Term Debt
| 31.256 | 28.258 | 25.609 | 23.385 | 0.181 | 16.9 | 13.26 | 11.457 | 0.031 | 3.629 | 35.557 | 36.373 | 10.508 | 4.768 | 5.871 | 3.614 | 1.53 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15.076 | 12.306 | 8.932 | 5.788 | 3.231 | 3.452 | 1.656 | 2.439 | 1.491 | 1.671 | 2.757 | 10.005 | 8.025 | 6.132 | 5.391 | 9.216 | 2.487 | 2.62 | 0.076 | 0.001 | 0 |
Total Current Liabilities
| 48.253 | 41.305 | 35.249 | 29.849 | 3.673 | 20.439 | 15.121 | 15.3 | 2.381 | 5.602 | 38.752 | 52.558 | 23.711 | 15.322 | 13.221 | 15.743 | 10.485 | 3.814 | 0.606 | 0.328 | 0.07 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.014 | 21.625 | 0.002 | 0.011 | 0.009 | 7.917 | 27.749 | 1.782 | 10.42 | 42.59 | 49.204 | 58.412 | 63.82 | 52.738 | 6.406 | 6.904 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.092 | 5.769 | 5.629 | 5.509 | 4.91 | 4.742 | 4.548 | 5.693 | 5.61 | 5.658 | 5.508 | 5.411 | 6.15 | 5.37 | 4.97 | 4.074 | 2.047 | 0.8 | 0.177 | 0 | 0 |
Total Non-Current Liabilities
| 5.092 | 5.769 | 5.629 | 5.523 | 26.535 | 4.744 | 4.559 | 5.702 | 13.527 | 33.407 | 7.29 | 15.831 | 48.74 | 54.574 | 63.382 | 67.894 | 54.785 | 7.296 | 7.081 | 0 | 0 |
Total Liabilities
| 53.345 | 47.074 | 40.878 | 35.372 | 30.208 | 25.183 | 19.68 | 21.002 | 15.908 | 39.009 | 46.042 | 68.389 | 72.451 | 69.896 | 76.603 | 83.637 | 65.27 | 11.11 | 7.687 | 0.328 | 0.07 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 223.931 | 223.931 | 223.931 | 223.931 | 223.95 | 215.383 | 215.318 | 204.054 | 203.913 | 168.828 | 159.796 | 143.699 | 133.882 | 120.014 | 113.667 | 80.675 | 57.008 | 22.759 | 9.035 | 5.992 | 5.992 |
Retained Earnings
| -212.015 | -205.856 | -192.385 | -186.209 | -180.918 | -175.544 | -170.108 | -175.702 | -172.272 | -166.181 | -156.363 | -146.62 | -81.508 | -60.873 | -48.766 | -37.7 | -12.219 | -5.656 | -2.467 | -1.366 | -0.912 |
Accumulated Other Comprehensive Income/Loss
| -0.012 | 0.183 | -9.084 | -9.116 | -5.939 | -6.063 | -7.442 | 3.198 | 3.617 | 6.586 | 5.782 | 2.525 | 3.694 | 3.888 | 5.572 | 9.34 | 4.324 | 0.774 | 0.106 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | -1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 11.904 | 18.258 | 22.462 | 28.606 | 37.093 | 33.776 | 37.967 | 31.55 | 35.258 | 9.233 | 9.215 | -0.396 | 56.068 | 63.029 | 70.473 | 52.315 | 49.112 | 17.878 | 6.674 | 4.626 | 5.081 |
Total Equity
| 11.904 | 18.258 | 35.596 | 41.871 | 50.458 | 47.353 | 51.919 | 45.686 | 49.55 | 23.901 | 25.764 | 14.619 | 71.148 | 77.114 | 82.327 | 62.099 | 53.298 | 18.87 | 6.88 | 4.626 | 5.081 |
Total Liabilities & Shareholders Equity
| 65.249 | 65.332 | 76.474 | 77.243 | 80.666 | 72.536 | 71.599 | 66.688 | 65.458 | 62.91 | 71.806 | 83.008 | 143.599 | 147.01 | 158.93 | 145.735 | 118.568 | 29.98 | 14.567 | 4.954 | 5.151 |