TerraVest Industries Inc.
TSX:TVK.TO
118.88 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 678.35 | 576.704 | 307.463 | 304.253 | 306.286 | 269.927 | 192.535 | 178.513 | 195.038 | 131.635 | 64.154 | 70.914 | 74.032 | 88.655 | 223.919 | 241.711 | 229.238 | 271.347 | 198.142 | 25.793 |
Cost of Revenue
| 512.391 | 452.318 | 226.829 | 231.99 | 235.544 | 208.338 | 148.682 | 138.867 | 148.603 | 99.849 | 48.905 | 52.424 | 56.023 | 73.739 | 183.123 | 186.04 | 170.661 | 195.61 | 147.836 | 18.854 |
Gross Profit
| 165.959 | 124.386 | 80.634 | 72.263 | 70.742 | 61.589 | 43.853 | 39.646 | 46.435 | 31.786 | 15.249 | 18.49 | 18.009 | 14.916 | 40.796 | 55.671 | 58.577 | 75.737 | 50.306 | 6.939 |
Gross Profit Ratio
| 0.245 | 0.216 | 0.262 | 0.238 | 0.231 | 0.228 | 0.228 | 0.222 | 0.238 | 0.241 | 0.238 | 0.261 | 0.243 | 0.168 | 0.182 | 0.23 | 0.256 | 0.279 | 0.254 | 0.269 |
Reseach & Development Expenses
| 0.411 | 0.366 | 0.436 | 0.447 | 0.205 | 0.205 | 0.238 | 0.22 | 0.22 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 |
General & Administrative Expenses
| 72.927 | 59.261 | 26.816 | 31.164 | 21.356 | 26.562 | 19.105 | 16.218 | 14.908 | 11.179 | 5.809 | 7.128 | 0 | 11.293 | 18.155 | 18.931 | 0 | 0 | 0 | 2.253 |
Selling & Marketing Expenses
| 5.159 | 4.415 | 7.69 | 5.656 | 5.537 | 6.404 | 4.748 | 4.684 | 3.868 | 2.045 | 0.824 | 0 | 0 | 1.548 | 16.446 | 17.932 | 0 | 0 | 0 | 0.779 |
SG&A
| 84.316 | 63.676 | 34.506 | 36.82 | 26.893 | 32.966 | 23.853 | 20.902 | 18.776 | 13.224 | 6.633 | 7.128 | 9.934 | 12.841 | 34.601 | 36.863 | 38.391 | 42.182 | 26.89 | 3.032 |
Other Expenses
| 0 | 9.688 | 0 | 0 | 6.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.609 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 87.58 | 73.364 | 34.506 | 36.82 | 33.689 | 32.966 | 29.134 | 25.376 | 22.097 | 15.42 | 7.426 | 7.578 | 9.934 | 16.353 | 41.099 | 43.543 | 83.512 | 70.246 | 34.41 | 3.163 |
Operating Income
| 81.232 | 50.618 | 45.747 | 35.128 | 36.875 | 28.316 | 14.715 | 14.27 | 24.271 | 16.366 | 8.49 | 10.912 | 7.492 | -1.437 | -1.709 | 10.609 | -24.935 | 5.491 | 15.896 | 3.776 |
Operating Income Ratio
| 0.12 | 0.088 | 0.149 | 0.115 | 0.12 | 0.105 | 0.076 | 0.08 | 0.124 | 0.124 | 0.132 | 0.154 | 0.101 | -0.016 | -0.008 | 0.044 | -0.109 | 0.02 | 0.08 | 0.146 |
Total Other Income Expenses Net
| -13.964 | 7.601 | -0.079 | 0.051 | -6.101 | -6.158 | -3.014 | -3.577 | -3.754 | -5.064 | -1.485 | -0.915 | -2.482 | -1.515 | -0.315 | -31.87 | -36.515 | -3.783 | -1.506 | -1.711 |
Income Before Tax
| 67.268 | 58.655 | 46.046 | 35.498 | 30.952 | 22.465 | 11.705 | 10.693 | 21.536 | 11.958 | 7.131 | 9.997 | 5.617 | -3.518 | 2.461 | -22.216 | -30.074 | 1.708 | 14.39 | 2.096 |
Income Before Tax Ratio
| 0.099 | 0.102 | 0.15 | 0.117 | 0.101 | 0.083 | 0.061 | 0.06 | 0.11 | 0.091 | 0.111 | 0.141 | 0.076 | -0.04 | 0.011 | -0.092 | -0.131 | 0.006 | 0.073 | 0.081 |
Income Tax Expense
| 17.635 | 11.885 | 9.636 | 8.87 | 8.397 | 5.313 | 2.677 | 3.001 | 5.956 | 3.043 | 6.475 | 7.051 | 2.797 | -1.928 | -1.948 | -1.127 | -7.614 | 0.618 | 1.269 | 0.32 |
Net Income
| 42.073 | 45.252 | 36.618 | 26.839 | 22.495 | 17.268 | 9.191 | 7.453 | 14.964 | 8.43 | 0.319 | 2.53 | -1.418 | 7.818 | 4.409 | -22.221 | -19.917 | -0.205 | 13.121 | 1.776 |
Net Income Ratio
| 0.062 | 0.078 | 0.119 | 0.088 | 0.073 | 0.064 | 0.048 | 0.042 | 0.077 | 0.064 | 0.005 | 0.036 | -0.019 | 0.088 | 0.02 | -0.092 | -0.087 | -0.001 | 0.066 | 0.069 |
EPS
| 2.35 | 2.53 | 2.02 | 1.45 | 1.3 | 0.84 | 0.5 | 0.41 | 0.83 | 0.57 | 0.024 | 0.2 | -0.072 | 0.3 | 0.22 | -1.11 | -1.13 | -0.01 | 0.88 | 0.17 |
EPS Diluted
| 2.32 | 2.5 | 2 | 1.42 | 1.18 | 0.84 | 0.49 | 0.41 | 0.8 | 0.57 | 0.026 | 0.2 | -0.072 | 0.3 | 0.22 | -1.11 | -1.13 | -0.01 | 0.88 | 0.17 |
EBITDA
| 123.032 | 103.348 | 69.882 | 59.634 | 48.139 | 39.392 | 25.299 | 24.132 | 34.638 | 20.445 | 11.784 | 13.664 | 9.042 | 2.13 | 3.627 | -11.912 | -23.713 | 14.849 | 23.701 | 5.191 |
EBITDA Ratio
| 0.181 | 0.149 | 0.211 | 0.177 | 0.159 | 0.148 | 0.127 | 0.136 | 0.175 | 0.173 | 0.184 | 0.197 | 0.147 | 0.025 | 0.046 | 0.081 | -0.071 | 0.055 | 0.118 | 0.201 |