TerraVest Industries Inc.

TSX:TVK.TO

118.88 (CAD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 49.63346.7736.4126.62822.55517.1529.0287.69215.588.9150.3192.9462.82-1.594.409-22.221-19.917-0.20510.0911.776
Depreciation & Amortization 39.89535.28919.25318.86711.70511.7589.7289.9519.9416.3943.2943.0762.8144.2336.2177.4668.6069.3587.521.415
Deferred Income Tax 17.63511.8859.6368.878.3975.3132.6773.0015.9563.04307.0510.25-1.89-2.174-1.705-7.471-1.0641.0570.32
Stock Based Compensation 1.930.6210.070.10.0820.1980.2080.1150.1360.0390-0.0180.0110.0610.030.0440000
Change In Working Capital -17.402-38.346-23.87421.435-4.261-23.16-5.49810.716-5.421-11.9981.975-1.423.918-6.33523.9978.5588.32-2.79-7.593-8.681
Accounts Receivables -11.896-30.8010.81226.276.318-7.442-8.6987.0181.868-15.2683.594-2.1870.192-4.35411.109-0.2590000
Inventory -7.136-34.809-33.4354.65-5.179-15.53-5.3576.24-3.4233.195-1.6030.087-1.436-3.90315.0442.1275.41-5.50100
Accounts Payables -3.32416.3949.354-12.778-2.321-1.7763.468-2.196-4.0810.1990-0.800000000
Other Working Capital 4.95410.87-0.6053.293-3.0791.5885.089-0.3460.215-0.124-0.0161.485.1621.922-2.1566.692.912.711-7.5930
Other Non Cash Items -12.449-26.271-18.431-11.024-7.501-3.479-3.087-2.585-1.1042.6418.6040.2222.7370.864-3.8934.26643.00324.5863.379-0.071
Operating Cash Flow 79.24229.94823.06464.87630.9777.78213.05628.8925.0889.03414.19211.85712.55-4.65728.58926.40824.27224.6414.454-5.16
Investing Activities:
Investments In Property Plant And Equipment -33.155-35.733-19.075-10.673-17.63-11.609-9.592-5.154-6.442-6.477-3.423-2.743-2.252-1.921-2.538-3.985-2.552-7.139-2.885-0.274
Acquisitions Net -17.928-37.904-37.18-15.052-10.238-15.923-18.797-3.195-16.369-8.2780000-8.308000-101.181-23.086
Purchases Of Investments -0.867-10.97-8.671-4.561000-1.152000000000000
Sales Maturities Of Investments 0010.0344.5610000000000000000
Other Investing Activites 11.76610.6562.3563.0831.5242.9130.7793.6581.0030.6770.0150.01521.09728.0210.0770.0150.3020.0780.2960.035
Investing Cash Flow -40.184-73.951-52.536-22.642-26.344-24.619-27.61-4.691-21.808-14.078-3.408-2.72818.84526.1-10.769-3.97-2.25-7.061-103.77-23.325
Financing Activities:
Debt Repayment -13.52353.29539.197-14.96217.36827.67322.443-16.82514.845-0.86808.6945.045-21.237-13.224-11.474-3.452-33.52957.275-25.004
Common Stock Issued 00000000020.002000.2000032.21633.01752.654
Common Stock Repurchased -1.312-0.982-21.103-1.08-6.964-12.321-0.668-3.398-0.336-0.125-0.294-19.97900-0.38-0.731-0.061000
Dividends Paid -8.485-7.132-7.317-7.337-6.929-7.263-7.337-7.313-7.237-6.888-1.997-9.86-22.8840-7.504-10.555-15.246-21.0290-2.9
Other Financing Activities -0.063-0.021-0.786-1.17800.61-0.999-0.636-2.22-1.563-7.471-0.758-0.205-0.3794.248-1.692-1.2582.19114.0963.994
Financing Cash Flow -23.38345.169.991-24.5573.4758.69913.439-28.1725.05210.558-9.728-21.903-17.639-21.616-16.86-24.408-20.017-20.15190.29228.744
Other Information:
Effect Of Forex Changes On Cash -0.1240.3960.245-0.0530.0010.1490.445-0.443-0.84300000000000
Net Change In Cash 15.5511.553-19.23617.6248.109-7.989-0.67-4.4167.4895.5141.056-12.77413.756-0.1730.96-1.972.005-2.5720.9760.259
Cash At End Of Period 24.5859.0347.48126.7179.0930.9848.9739.64314.0596.571.0560.46713.241-0.515-0.342-1.3020.668-1.3371.2350.259