TV18 Broadcast Limited
NSE:TV18BRDCST.NS
46.06 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -500.9 | -517.3 | -122.9 | -289.2 | 443.3 | 351.9 | 416.4 | 56.9 | 336.6 | 1,436.1 | 2,003.4 | 1,408.6 | 996.9 | 1,658.8 | 2,136.5 | 750.8 | 9.4 | 782.1 | 1,219.3 | 236 | 186.4 | 281.6 | 1,345.3 | 166.9 | -124.8 | -19 | 160.6 | 75.3 | -119.9 | 83.399 | 196.994 | 51.563 | -141.256 | 958.763 | 782.86 | 202.658 | -0.429 | 954.745 | 603.799 | 432.253 | -1,545.422 | 359.079 | 516.758 | 101.16 | 59.322 | 173.045 | 212.73 | -405.668 | -234.596 | -334.057 | -226.036 | -32.684 | -32.684 | -32.684 | -32.684 | -273.728 | -273.728 | -273.728 | -273.728 | -204.912 | -204.912 | -204.912 | -204.912 | -77.962 | -77.962 | -77.962 | -77.962 | -114.314 | -114.314 | -114.314 | -114.314 |
Depreciation & Amortization
| 0 | 0 | 455.6 | 501.2 | 393.9 | 350.4 | 327.2 | 284.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 414.1 | 414.1 | 414.1 | 414.1 | 0 | 331.15 | 331.15 | 331.15 | 0 | 173.025 | 173.025 | 173.025 | 0 | 140.938 | 140.938 | 140.938 | 0 | 126.261 | 126.261 | 126.261 | 100.008 | 100.008 | 100.008 | 100.008 | 139.476 | 139.476 | 139.476 | 139.476 | 104.761 | 104.761 | 104.761 | 104.761 | 83.824 | 83.824 | 83.824 | 83.824 | 43.991 | 43.991 | 43.991 | 43.991 | 46.562 | 46.562 | 46.562 | 46.562 | 43.834 | 43.834 | 43.834 | 43.834 | 12.739 | 12.739 | 12.739 | 12.739 | 8.517 | 8.517 | 8.517 | 8.517 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | -25.162 | 0 | 0 | 0 | -4.951 | 0.881 | 0.928 | 0.928 | 0.931 | 0.941 | -1.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,432.225 | -1,432.225 | -1,432.225 | -1,432.225 | 0 | -733.175 | -733.175 | -733.175 | 0 | 555.175 | 555.175 | 555.175 | 0 | 241.986 | 241.986 | 241.986 | 0 | -407.54 | -407.54 | -407.54 | -810.954 | -810.954 | -810.954 | -810.954 | -10.641 | -10.641 | -10.641 | -10.641 | 63.641 | 63.641 | 63.641 | 63.641 | -112.762 | -112.762 | -112.762 | -112.762 | -508.603 | -508.603 | -508.603 | -508.603 | -106.505 | -106.505 | -106.505 | -106.505 | 113.801 | 113.801 | 113.801 | 113.801 | -75.07 | -75.07 | -75.07 | -75.07 | -5.543 | -5.543 | -5.543 | -5.543 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -330.4 | -330.4 | -330.4 | -330.4 | 0 | -1,395.45 | -1,395.45 | -1,395.45 | 0 | 124.6 | 124.6 | 124.6 | 0 | 6.061 | 6.061 | 6.061 | 0 | -299.196 | -299.196 | -299.196 | -333.074 | -333.074 | -333.074 | -333.074 | -114.28 | -114.28 | -114.28 | -114.28 | -24.254 | -24.254 | -24.254 | -24.254 | -156.782 | -156.782 | -156.782 | -156.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,101.825 | -1,101.825 | -1,101.825 | -1,101.825 | 0 | 662.275 | 662.275 | 662.275 | 0 | 430.575 | 430.575 | 430.575 | 0 | 235.925 | 235.925 | 235.925 | 0 | -108.345 | -108.345 | -108.345 | -477.881 | -477.881 | -477.881 | -477.881 | 103.639 | 103.639 | 103.639 | 103.639 | 87.895 | 87.895 | 87.895 | 87.895 | 44.021 | 44.021 | 44.021 | 44.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 500.9 | 517.3 | 122.9 | 289.2 | -443.3 | -351.9 | -416.4 | -56.9 | -336.6 | -1,436.1 | -2,003.4 | -1,408.6 | -996.9 | -1,658.8 | -2,136.5 | -750.8 | -9.4 | -782.1 | -1,219.3 | -236 | -186.4 | -281.6 | -1,345.3 | -166.9 | 124.8 | 19 | -160.6 | -75.3 | 119.9 | -83.299 | -196.994 | -51.563 | 141.256 | -958.725 | -782.86 | -202.658 | 0.429 | -929.583 | -603.799 | -432.253 | 1,545.422 | -354.128 | -517.639 | -102.088 | -60.25 | -173.045 | -212.73 | 405.668 | 95.5 | 194.961 | 86.94 | 35.713 | 35.713 | 35.713 | 35.713 | 152.835 | 152.835 | 152.835 | 152.835 | 5.585 | 5.585 | 5.585 | 5.585 | 14.247 | 14.247 | 14.247 | 14.247 | 1.558 | 1.558 | 1.558 | 1.558 |
Operating Cash Flow
| 0 | 0 | 911.2 | 1,002.4 | 787.8 | 700.8 | 654.4 | 569.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 382.025 | 382.025 | 382.025 | 382.025 | 0 | -314.425 | -314.425 | -314.425 | 0 | 532.8 | 532.8 | 532.8 | 0 | 157.513 | 157.513 | 157.513 | 0 | 3.073 | 3.073 | 3.073 | -274.946 | -274.946 | -274.946 | -274.946 | 484.564 | 484.564 | 484.564 | 484.564 | 257.421 | 257.421 | 257.421 | 257.421 | -166.797 | -166.797 | -166.797 | -166.797 | -460.452 | -460.452 | -460.452 | -460.452 | -176.012 | -176.012 | -176.012 | -176.012 | -37.477 | -37.477 | -37.477 | -37.477 | -126.046 | -126.046 | -126.046 | -126.046 | -109.782 | -109.782 | -109.782 | -109.782 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -360.325 | -360.325 | -360.325 | -360.325 | 0 | -306.075 | -306.075 | -306.075 | 0 | -139.175 | -139.175 | -139.175 | 0 | -360.095 | -360.095 | -360.095 | 0 | -279.253 | -279.253 | -279.253 | -237.089 | -237.089 | -237.089 | -237.089 | -151.6 | -151.6 | -151.6 | -151.6 | -98.158 | -98.158 | -98.158 | -98.158 | -121.422 | -121.422 | -121.422 | -121.422 | -15.084 | -15.084 | -15.084 | -15.084 | -20.036 | -20.036 | -20.036 | -20.036 | -34.863 | -34.863 | -34.863 | -34.863 | -6.625 | -6.625 | -6.625 | -6.625 | -125.219 | -125.219 | -125.219 | -125.219 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,541.575 | -2,541.575 | -2,541.575 | -2,541.575 | 0 | -1,340.325 | -1,340.325 | -1,340.325 | 0 | -847.95 | -847.95 | -847.95 | 0 | -294.638 | -294.638 | -294.638 | 0 | -309.625 | -309.625 | -309.625 | -75 | -75 | -75 | -75 | 0 | 0 | 0 | 0 | -187.102 | -187.102 | -187.102 | -187.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -588.807 | -588.807 | -588.807 | -588.807 | -124.056 | -124.056 | -124.056 | -124.056 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,535.775 | 2,535.775 | 2,535.775 | 2,535.775 | 0 | 1,344.675 | 1,344.675 | 1,344.675 | 0 | 452.425 | 452.425 | 452.425 | 0 | 279.251 | 279.251 | 279.251 | 0 | 303.716 | 303.716 | 303.716 | 75.336 | 75.336 | 75.336 | 75.336 | 196.525 | 196.525 | 196.525 | 196.525 | 5.59 | 5.59 | 5.59 | 5.59 | 57.86 | 57.86 | 57.86 | 57.86 | 0 | 0 | 0 | 0 | 1.031 | 1.031 | 1.031 | 1.031 | 0 | 0 | 0 | 0 | 339.355 | 339.355 | 339.355 | 339.355 | 100.706 | 100.706 | 100.706 | 100.706 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366.125 | 366.125 | 366.125 | 366.125 | 0 | 301.725 | 301.725 | 301.725 | 0 | 534.7 | 534.7 | 534.7 | 0 | 375.481 | 375.481 | 375.481 | 0 | 285.161 | 285.161 | 285.161 | 236.753 | 236.753 | 236.753 | 236.753 | -44.925 | -44.925 | -44.925 | -44.925 | 279.67 | 279.67 | 279.67 | 279.67 | 63.562 | 63.562 | 63.562 | 63.562 | 15.084 | 15.084 | 15.084 | 15.084 | 19.005 | 19.005 | 19.005 | 19.005 | 34.863 | 34.863 | 34.863 | 34.863 | 256.077 | 256.077 | 256.077 | 256.077 | 148.569 | 148.569 | 148.569 | 148.569 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -365.925 | -365.925 | -365.925 | -365.925 | 0 | -296.125 | -296.125 | -296.125 | 0 | -538.125 | -538.125 | -538.125 | 0 | -358.842 | -358.842 | -358.842 | 0 | -275.696 | -275.696 | -275.696 | -236.453 | -236.453 | -236.453 | -236.453 | -109.818 | -109.818 | -109.818 | -109.818 | -5,154.67 | -5,154.67 | -5,154.67 | -5,154.67 | -63.562 | -63.562 | -63.562 | -63.562 | -15.084 | -15.084 | -15.084 | -15.084 | -19.005 | -19.005 | -19.005 | -19.005 | -34.863 | -34.863 | -34.863 | -34.863 | -284.827 | -284.827 | -284.827 | -284.827 | -148.569 | -148.569 | -148.569 | -148.569 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -632.05 | -632.05 | -632.05 | -632.05 | 0 | -8.7 | -8.7 | -8.7 | 0 | -0.625 | -0.625 | -0.625 | 0 | -1.674 | -1.674 | -1.674 | 0 | -69.647 | -69.647 | -69.647 | -308.592 | -308.592 | -308.592 | -308.592 | -836.683 | -836.683 | -836.683 | -836.683 | 0 | 0 | 0 | 0 | -85.07 | -85.07 | -85.07 | -85.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.577 | -20.577 | -20.577 | -20.577 | -3.945 | -3.945 | -3.945 | -3.945 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.25 | 61.25 | 61.25 | 0 | 24.5 | 24.5 | 24.5 | 0 | 0 | 0 | 0 | 15.398 | 15.398 | 15.398 | 15.398 | 0 | 0 | 0 | 0 | 6,594.849 | 6,594.849 | 6,594.849 | 6,594.849 | 80.623 | 80.623 | 80.623 | 80.623 | 873.976 | 873.976 | 873.976 | 873.976 | 435.193 | 435.193 | 435.193 | 435.193 | 716.142 | 716.142 | 716.142 | 716.142 | 345.27 | 345.27 | 345.27 | 345.27 | 102.219 | 102.219 | 102.219 | 102.219 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.138 | -13.138 | -13.138 | -13.138 | -22.328 | -22.328 | -22.328 | -22.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 632.05 | 632.05 | 632.05 | 632.05 | 0 | 8.7 | 8.7 | 8.7 | 0 | -60.625 | -60.625 | -60.625 | 0 | -22.826 | -22.826 | -22.826 | 0 | 69.647 | 69.647 | 69.647 | 293.193 | 293.193 | 293.193 | 293.193 | 836.683 | 836.683 | 836.683 | 836.683 | -6,594.849 | -6,594.849 | -6,594.849 | -6,594.849 | 4.447 | 4.447 | 4.447 | 4.447 | -860.837 | -860.837 | -860.837 | -860.837 | -412.865 | -412.865 | -412.865 | -412.865 | -716.142 | -716.142 | -716.142 | -716.142 | -324.693 | -324.693 | -324.693 | -324.693 | -98.275 | -98.275 | -98.275 | -98.275 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -632.175 | -632.175 | -632.175 | -632.175 | 0 | -8.725 | -8.725 | -8.725 | 0 | 60.625 | 60.625 | 60.625 | 0 | 22.826 | 22.826 | 22.826 | 0 | -69.647 | -69.647 | -69.647 | -293.193 | -293.193 | -293.193 | -293.193 | -836.683 | -836.683 | -836.683 | -836.683 | 6,645.191 | 6,645.191 | 6,645.191 | 6,645.191 | -4.447 | -4.447 | -4.447 | -4.447 | 854.973 | 854.973 | 854.973 | 854.973 | 412.865 | 412.865 | 412.865 | 412.865 | 699.223 | 699.223 | 699.223 | 699.223 | 324.693 | 324.693 | 324.693 | 324.693 | 198.275 | 198.275 | 198.275 | 198.275 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.6 | -25.6 | -25.6 | -25.6 | 0 | 11 | 11 | 11 | 0 | 2.3 | 2.3 | 2.3 | 0 | -19.078 | -19.078 | -19.078 | 0 | 48.753 | 48.753 | 48.753 | 40.604 | 40.604 | 40.604 | 40.604 | 99.208 | 99.208 | 99.208 | 99.208 | 5.804 | 5.804 | 5.804 | 5.804 | -0.68 | -0.68 | -0.68 | -0.68 | -0.074 | -0.074 | -0.074 | -0.074 | 389.498 | 389.498 | 389.498 | 389.498 | 3.782 | 3.782 | 3.782 | 3.782 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 911.2 | 1,002.4 | 787.8 | 700.8 | 654.4 | 569.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163.325 | -163.325 | -163.325 | -163.325 | 0 | 11.8 | 11.8 | 11.8 | 0 | 410.225 | 410.225 | 410.225 | 0 | -37.936 | -37.936 | -37.936 | 0 | -39.825 | -39.825 | -39.825 | -313.504 | -313.504 | -313.504 | -313.504 | -132.972 | -132.972 | -132.972 | -132.972 | 468.545 | 468.545 | 468.545 | 468.545 | -305.78 | -305.78 | -305.78 | -305.78 | -91.356 | -91.356 | -91.356 | -91.356 | 607.346 | 607.346 | 607.346 | 607.346 | -6.665 | -6.665 | -6.665 | -6.665 | 17.056 | 17.056 | 17.056 | 17.056 | -60.076 | -60.076 | -60.076 | -60.076 |
Cash At End Of Period
| 0 | 0 | 48,469.7 | 47,558.5 | 3,049.9 | 2,262.1 | 1,844.6 | 1,190.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.05 | 284.05 | 284.05 | 284.05 | 0 | 447.375 | 447.375 | 447.375 | 0 | 435.575 | 435.575 | 435.575 | 0 | 25.363 | 25.363 | 25.363 | 0 | 347.005 | 347.005 | 347.005 | 386.83 | 386.83 | 386.83 | 386.83 | 494.99 | 494.99 | 494.99 | 494.99 | 673.419 | 673.419 | 673.419 | 673.419 | 204.875 | 204.875 | 204.875 | 204.875 | 550.814 | 550.814 | 550.814 | 550.814 | 642.17 | 642.17 | 642.17 | 642.17 | 34.824 | 34.824 | 34.824 | 34.824 | 39.503 | 39.503 | 39.503 | 39.503 | 22.447 | 22.447 | 22.447 | 22.447 |