TV18 Broadcast Limited
NSE:TV18BRDCST.NS
45.75 (INR) • At close October 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 89,759.7 | 59,120.9 | 54,617.5 | 44,976.2 | 51,749.4 | 49,427 | 14,751.9 | 9,794.125 | 25,689.656 | 23,183.924 | 19,681.251 | 16,991.32 | 14,098.64 | 7,998.09 | 6,035.043 | 1,827.222 | 1,311.835 | 768.575 | 59.153 |
| Cost of Revenue
| 75,709.1 | 30,473.6 | 23,261.4 | 17,511.3 | 23,683.9 | 24,398 | 4,927.5 | 1,140.274 | 9,398.979 | 8,827.557 | 6,001.794 | 5,317.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 14,050.6 | 28,647.3 | 31,356.1 | 27,464.9 | 28,065.5 | 25,029 | 9,824.4 | 8,653.851 | 16,290.677 | 14,356.367 | 13,679.457 | 11,673.723 | 14,098.64 | 7,998.09 | 6,035.043 | 1,827.222 | 1,311.835 | 768.575 | 59.153 |
| Gross Profit Ratio
| 0.157 | 0.485 | 0.574 | 0.611 | 0.542 | 0.506 | 0.666 | 0.884 | 0.634 | 0.619 | 0.695 | 0.687 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4,707.5 | 712.3 | 463.2 | 497.4 | 456.8 | 649.6 | 178.1 | 703.988 | 938.511 | 909.735 | 651.263 | 632.491 | 0 | 6,373.584 | 5,232.512 | 1,612.817 | 803.11 | 665.559 | 285.294 |
| Selling & Marketing Expenses
| 16,971.5 | 13,283.3 | 9,915.8 | 7,961.1 | 8,657 | 8,265.5 | 2,826 | 2,109.638 | 5,091.956 | 4,547.178 | 6,014.872 | 5,892.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 21,679 | 13,283.3 | 10,379 | 8,458.5 | 9,113.8 | 8,915.1 | 3,004.1 | 2,813.626 | 6,030.467 | 5,456.913 | 6,666.136 | 6,524.716 | 0 | 6,373.584 | 5,232.512 | 1,612.817 | 803.11 | 665.559 | 285.294 |
| Other Expenses
| 7,306.3 | 1,260.2 | 97.6 | 85.7 | 284.1 | 164.9 | 20 | 107.973 | 125.793 | 297.968 | 103.509 | 113.481 | 14,198.939 | 1,246.159 | 762.804 | 828.908 | 480.22 | 331.869 | 215.336 |
| Operating Expenses
| 21,679 | 27,931.7 | 22,044.9 | 20,439.7 | 22,614.7 | 23,385.9 | 9,908.5 | 8,831.005 | 14,002.152 | 11,993.049 | 11,706.28 | 10,744.986 | 14,198.939 | 7,619.743 | 5,995.316 | 2,441.725 | 1,283.33 | 997.429 | 500.63 |
| Operating Income
| -7,628.4 | 700.5 | 9,250.8 | 6,746.2 | 5,299.8 | 1,852.3 | -84.1 | -177.154 | 2,288.525 | 2,363.318 | 1,973.177 | 928.737 | -100.298 | 378.348 | 39.727 | -614.503 | 28.506 | -228.854 | -441.477 |
| Operating Income Ratio
| -0.085 | 0.012 | 0.169 | 0.15 | 0.102 | 0.037 | -0.006 | -0.018 | 0.089 | 0.102 | 0.1 | 0.055 | -0.007 | 0.047 | 0.007 | -0.336 | 0.022 | -0.298 | -7.463 |
| Total Other Income Expenses Net
| 5,435.7 | 567.1 | 912.1 | 287.7 | -282.6 | -335.9 | 682.5 | 492.264 | -302.185 | -2,536.101 | -979.011 | -1,225.249 | -803.844 | -509.085 | -1,134.64 | -205.145 | -122.182 | -82.993 | -15.778 |
| Income Before Tax
| -2,192.7 | 1,267.6 | 10,162.9 | 7,033.9 | 5,017.2 | 1,516.4 | 598.4 | 315.11 | 1,986.34 | -172.783 | 994.166 | -296.512 | -904.142 | -130.738 | -1,094.913 | -819.648 | -93.676 | -311.847 | -457.255 |
| Income Before Tax Ratio
| -0.024 | 0.021 | 0.186 | 0.156 | 0.097 | 0.031 | 0.041 | 0.032 | 0.077 | -0.007 | 0.051 | -0.017 | -0.064 | -0.016 | -0.181 | -0.449 | -0.071 | -0.406 | -7.73 |
| Income Tax Expense
| 77.9 | -10.1 | 900.5 | -423.2 | 850.1 | -587.6 | 519.9 | 251.086 | 343.969 | 211.899 | 138.249 | 125.879 | 58.032 | 43.309 | 0.676 | 16.945 | 9.855 | 8.5 | 3.6 |
| Net Income
| -486.1 | 1,161.8 | 5,845 | 4,555.5 | 2,423.8 | 1,669 | 86.2 | 190.742 | 1,810.191 | 445.375 | 1,036.319 | -254.489 | -737.795 | -174.046 | -1,095.589 | -920.008 | -234.446 | -320.347 | -460.855 |
| Net Income Ratio
| -0.005 | 0.02 | 0.107 | 0.101 | 0.047 | 0.034 | 0.006 | 0.019 | 0.07 | 0.019 | 0.053 | -0.015 | -0.052 | -0.022 | -0.182 | -0.504 | -0.179 | -0.417 | -7.791 |
| EPS
| -0.28 | 0.68 | 3.41 | 2.66 | 1.41 | 0.99 | 0.05 | 0.11 | 1.13 | 0.26 | 0.61 | -0.15 | -0.44 | -0.1 | -0.65 | -0.55 | -0.14 | -0.19 | -0.27 |
| EPS Diluted
| -0.28 | 0.68 | 3.41 | 2.66 | 1.41 | 0.97 | 0.05 | 0.11 | 1.13 | 0.26 | 0.61 | -0.15 | -0.44 | -0.1 | -0.65 | -0.55 | -0.14 | -0.19 | -0.27 |
| EBITDA
| -5,594.5 | 3,655.3 | 11,715.7 | 9,558.1 | 8,430.3 | 3,710.5 | 1,530.2 | 1,150.703 | 3,148.163 | 3,069.795 | 2,580.038 | 1,518.338 | 234.996 | 554.311 | 225.974 | -439.167 | 94.201 | -177.899 | -407.408 |
| EBITDA Ratio
| -0.062 | 0.062 | 0.215 | 0.213 | 0.163 | 0.075 | 0.104 | 0.117 | 0.123 | 0.132 | 0.131 | 0.089 | 0.017 | 0.069 | 0.037 | -0.24 | 0.072 | -0.231 | -6.887 |