PT Tempo Scan Pacific Tbk

IDX:TSPC.JK

2670 (IDR) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 3,694,248.5073,483,982.7642,687,633.6612,645,930.8162,254,216.0681,903,177.8531,973,276.1061,686,270.8151,736,027.6641,460,372.8161,792,221.821,651,451.0191,608,818.7281,398,375.3751,180,730.6141,008,252.575951,992.371834,752.89832,781.569
Short Term Investments 175,332.691102,847.16190,403.3451,595.9685,598.9424,987.2210,157.2760,312.8445,606.5634,843.5174,796.74378,384.02866,952.00952,376.64659,269.55154,847.86293,471.18793,817.92295,960.427
Cash and Short Term Investments 3,869,581.1983,586,829.9262,778,0372,697,526.7762,339,815.0081,928,165.0731,983,433.3761,746,583.6551,781,634.2241,495,216.3261,867,018.5631,729,835.0481,675,770.7381,450,752.0211,240,000.1651,063,100.4381,045,463.559928,570.811928,741.996
Net Receivables 1,606,312.651,527,838.1771,307,867.5641,379,111.5091,259,293.421,174,2631,114,717999,885.3761,044,001.089839,642.754899,130.176745,771.3760000000
Inventory 1,865,035.7851,983,030.5081,608,950.1131,488,087.6341,416,073.4211,507,993.3771,478,762.391,362,026.0371,232,919.0561,056,050.6341,000,694.231764,579.316726,343.387595,461.383585,060.214556,760.206430,376.94376,729.066349,496.526
Other Current Assets 250,917.095586,715.505544,130.927376,370.265417,456.54520,240.8191,587,168.0981,276,474.2241,290,368.8641,163,434.03224,272.889899,363.952719,865.746595,852.388529,016.235435,294.187388,090.54290,824.876259,477.335
Total Current Assets 7,591,846.7287,684,414.1176,238,985.6045,941,096.1845,432,638.3885,130,662.2695,049,363.8644,385,083.9164,304,922.1443,714,700.9913,991,115.8593,393,778.3153,121,979.872,642,065.7932,354,076.6142,055,154.831,863,931.0391,596,124.7531,537,715.856
Non-Current Assets:
Property, Plant & Equipment, Net 3,213,815.2393,147,859.9682,755,519.7942,580,256.7382,370,214.052,271,379.6831,984,179.2091,806,744.2121,616,562.4611,554,389.8531,203,851.8921,000,822.029886,134.969760,788.196715,003.306665,063.282628,074.779615,315.589592,773.424
Goodwill 0000000000000000000
Intangible Assets 0000000000000000000
Goodwill and Intangible Assets 054,703.10390,403.3451,595.9685,598.9424,987.2210,157.2760,312.8445,606.5634,843.5174,796.74378,384.02823,171.03652,376.64659,269.55154,847.86293,471.18793,817.92295,960.427
Long Term Investments 49,869.576-54,703.103-33,933.913-10,761.789-41,220.8962,934.47820,034.08124,918.55236,845.09335,876.349-34,439.792-35,244.328-22,260.591-3,668.0120,317.129-701.337-39,835.812-42,969.06-42,405.408
Tax Assets 39,937.38637,109.19547,936.58649,249.15758,616.88558,541.16557,173.46646,576.0738,754.85636,072.44536,028.38540,322.16436,605.09731,881.42730,841.47728,607.87422,838.51320,615.99217,663.332
Other Non-Current Assets 420,261.904459,590.8545,415.253493,221.283466,922.214381,470.245313,992.418262,171.759242,037.985216,847.345136,604.828154,922.762204,744.014106,151.85883,594.838164,084.544204,655.161196,345.461144,051.986
Total Non-Current Assets 3,723,884.1053,644,559.9633,405,341.0593,163,561.3492,940,131.1932,739,312.7912,385,536.4452,200,723.4331,979,806.9551,878,029.5021,416,842.0571,239,206.6551,128,394.525947,530.118909,026.301911,902.226909,203.827883,125.903808,043.762
Total Assets 11,315,730.83311,328,974.0799,644,326.6639,104,657.5338,372,769.5817,869,975.067,434,900.3096,585,807.3496,284,729.0995,592,730.4935,407,957.9164,632,984.9714,250,374.3953,589,595.9113,263,102.9152,967,057.0552,773,134.8672,479,250.6562,345,759.618
Liabilities & Equity:
Current Liabilities:
Account Payables 1,047,742.0321,402,421.3351,113,936.1691,171,371.3261,226,271.0551,279,875.5461,286,025.1991,179,418.5551,299,666.8817,555.774745,322.936628,807.166572,894.23411,829.4439,569.819352,759.144268,816.435218,720.742225,155.564
Short Term Debt 1,045,659.7761,078,400.659458,680.682394,468.83374,685.089437,468.825274,420.38165,353.99586,224.19988,355.656184,499.82393,838.293140,970.365115,132.23965,305.45633,659.57223,485.75528,893.89457,897.852
Tax Payables 104,533.918145,099.42374,690.732134,058.92765,724.66756,706.22649,483.37149,844.17356,309.29145,152.89134,136.06256,703.42843,704.27740,623.05421,032.92222,325.31640,330.99911,498.45421,626.621
Deferred Revenue 158,838.099138,981.57532,653.96745,032.03614,975.90220,268.12149,483.37149,844.173277,168.19745,152.89134,136.062337,334.34643,704.27740,623.05421,032.92222,325.31640,330.99911,498.45421,626.621
Other Current Liabilities 564,939.621474,607.446289,989.421397,151.302337,676.26301,462.542392,692.453258,796.49833,427.462286,267.885383,507.14537,154.74255,083.669216,767.81152,819.79127,760.675127,063.096104,514.22699,697.009
Total Current Liabilities 2,817,179.5273,094,411.0141,895,260.2382,008,023.4941,953,608.3062,039,075.0342,002,621.4041,653,413.221,696,486.6571,237,332.2061,347,465.9651,097,134.5451,012,652.541784,352.503678,727.988536,504.707459,696.285363,627.317404,377.047
Non-Current Liabilities:
Long Term Debt 70,732.021372,007.508473,234.582338,835.071166,00037,091.05615,155.49820,134.4454,081.0624,965.0191,772.1682,119.4932,397.9853,625.2975,399.0741,389.2762,298.5732,431.38330.651
Deferred Revenue Non-Current 112.929312.716500.186769.14974.7691,157.8271,166.151,476.0241,197.0751,368.085000146,778.097127,262.374110,984.51789,911.32674,838.49764,525.7
Deferred Tax Liabilities Non-Current 85,580.04846,248.45462,803.99245,940.60932,164.62523,780.33415,372.21612,757.2319,263.4817,757.0138,737.2967,831.7629,742.40510,060.848,161.5566,907.5886,230.5235,095.6811,804.858
Other Non-Current Liabilities 276,489.516265,237.28337,223.668333,853.511428,985.911336,022.739318,576.634262,753.287236,559.849208,969.171187,030.632172,743.091179,645.71845.96396.104146.246232.6011,325.6411,435.102
Total Non-Current Liabilities 432,914.514683,805.959873,762.428719,398.331628,125.305398,051.955350,270.496297,120.987251,101.467223,059.288197,540.096182,694.346191,786.108160,510.198140,919.11119,427.62798,673.02283,691.19968,096.312
Total Liabilities 3,250,094.0413,778,216.9742,769,022.6662,727,421.8262,581,733.6112,437,126.992,352,891.91,950,534.2071,947,588.1241,460,391.4941,545,006.0621,279,828.8911,204,438.648944,862.701819,647.098655,932.334558,369.307447,318.516472,473.358
Equity:
Preferred Stock 0000000000000000000
Common Stock 225,493.215225,493.215225,493.215225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000
Retained Earnings 7,038,792.0726,548,002.2325,865,860.8245,405,774.1854,844,985.9964,500,697.7814,169,418.4143,881,601.0933,582,748.3773,365,119.2643,125,489.7292,830,616.9832,564,916.8372,178,868.441,982,479.1811,802,514.8041,647,920.6781,482,062.9541,344,479.148
Accumulated Other Comprehensive Income/Loss 87,451.04392,988.14790,322.13189,883.49180,977.06775,338.65566,254.057107,453.165113,536.56765,932.29347,351.67700000000
Other Total Stockholders Equity 346,212.222348,690.992348,690.992335,551.217335,551.217335,862.417336,167.87368,156.829367,356.829430,697.184424,349.057266,629.712216,746.378200,235.623201,391.687208,172.956242,723.521235,377.682223,778.034
Total Shareholders Equity 7,697,948.5527,215,174.5866,530,367.1636,056,208.8935,486,514.285,136,898.8534,796,840.3414,582,211.0884,288,641.7734,086,748.743,822,190.4643,322,246.6953,006,663.2152,604,104.0632,408,870.8682,235,687.762,115,644.1991,942,440.6361,793,257.182
Total Equity 8,065,636.7927,550,757.1056,875,303.9976,377,235.7085,791,035.975,432,848.075,082,008.4094,635,273.1434,337,140.9754,132,338.9993,862,951.8543,353,156.083,045,935.7472,644,733.2112,443,455.8172,311,124.7212,214,765.562,031,932.141,873,286.26
Total Liabilities & Shareholders Equity 11,315,730.83311,328,974.0799,644,326.6639,104,657.5338,372,769.5817,869,975.067,434,900.3096,585,807.3496,284,729.0995,592,730.4935,407,957.9164,632,984.9714,250,374.3953,589,595.9113,263,102.9152,967,057.0552,773,134.8672,479,250.6562,345,759.618