PT Tempo Scan Pacific Tbk

IDX:TSPC.JK

2670 (IDR) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 4,093,862.7393,901,407.5183,694,248.5073,623,034.7013,680,908.5793,633,827.1233,483,982.7642,728,822.6652,789,171.5852,793,327.6592,687,633.6612,689,205.9932,722,121.3142,676,653.4212,645,930.8162,349,316.5442,431,285.3812,376,771.8852,254,216.0681,889,017.1451,924,764.3711,940,193.9651,903,177.8531,710,093.5532,081,337.2891,839,390.2571,973,276.1061,688,923.2321,889,775.5551,777,353.5761,686,270.8151,466,825.4371,600,397.1661,614,215.5921,736,027.6641,408,410.541,788,610.2081,644,670.061,460,372.8161,290,183.0911,708,716.9441,616,775.6971,792,221.821,803,187.6211,804,332.4731,829,643.5341,651,451.0191,592,914.371,757,493.2781,681,830.7291,608,818.728
Short Term Investments 177,077.502175,416.344175,332.69198,975.43100,596.187102,353.758102,847.161123,530.158134,348.796136,438.67490,403.3490,257.46290,285.64255,152.29551,595.9671,300.386,216.2785,586.44585,598.9470,539.0845,066.9625,118.1124,987.229,920.099,952.0910,142.610,157.2720,109.4660,126.7860,449.7560,312.8446,069.4646,238.13946,421.5345,606.5655,311.7625,156.34535,075.5834,843.5164,860.56865,073.13375,254.06374,796.74375,087.02876,572.02877,81178,384.02885,679.85685,853.34667,511.37266,952.009
Cash and Short Term Investments 4,270,940.2414,076,823.8623,869,581.1983,722,010.1313,781,504.7663,736,180.8813,586,829.9262,852,352.8232,923,520.3812,929,766.3332,778,0372,779,463.4552,812,406.9562,731,805.7172,697,526.7762,420,616.8442,517,501.6512,462,358.332,339,815.0081,959,556.2251,969,831.3311,965,312.0751,928,165.0731,720,013.6432,091,289.3791,849,532.8571,983,433.3761,709,032.6921,949,902.3351,837,803.3261,746,583.6551,512,894.8971,646,635.3051,660,637.1221,781,634.2241,463,722.31,813,766.5531,679,745.641,495,216.3261,355,043.6591,773,790.0771,692,029.7611,867,018.5631,878,274.6491,880,904.5011,907,454.5341,729,835.0481,678,594.2251,843,346.6241,749,342.1011,675,770.738
Net Receivables 1,749,984.2191,900,785.5471,606,312.651,622,911.5871,752,465.9871,656,141.9861,527,838.1771,382,2221,364,5221,308,3771,180,2591,204,5771,284,886.6631,417,008.3611,258,223.0421,271,977.8151,165,759.2021,330,890.0471,170,631.0271,175,049.9521,154,176.9861,263,748.1491,174,263.1731,239,048.221,119,861.7621,211,275.9491,114,717.3271,120,495.1681,137,339.271,096,598.645951,557.799950,065.1881,083,471.021964,475.18923,247.607944,606.342943,177.542885,465.89839,642.754828,398.1791,045,224.34980,801.765899,130.1761,075,958.348764,486.539899,173.24745,771.3760000
Inventory 1,985,885.1161,908,573.1971,865,035.7851,932,963.3761,868,812.7682,094,068.2421,983,030.5081,929,793.3511,962,320.4111,837,778.2281,608,950.1131,699,357.1671,728,454.5141,736,556.0421,488,087.6341,632,678.4541,567,915.9961,432,200.3531,416,073.4211,504,652.341,582,539.8891,529,779.3721,507,993.3771,544,302.8971,525,683.3261,513,449.1211,478,762.391,400,280.9651,527,081.9091,466,032.6771,362,026.0371,620,466.8151,563,479.3031,555,522.4081,232,919.0561,187,061.4681,114,778.2471,060,912.1321,056,050.6341,047,026.472999,722.8191,036,200.5821,000,694.231941,705.282880,607.197844,662.628764,579.316797,941.952787,806.061745,724.332726,343.387
Other Current Assets 343,604.762301,862.223250,917.095355,645.194348,144.986432,683.937586,715.505613,597.0662,017,859.2882,241,408.7661,851,998.491,747,835.3781,823,637.841,994,475.7541,755,481.7741,743,631.8111,629,180.861,941,363.2111,676,749.961,633,352.0541,664,848.4011,728,835.1791,694,503.8191,770,939.1611,642,780.6131,722,948.5591,587,168.0981,562,468.3541,596,060.5331,558,250.511,276,474.2241,308,229.1441,447,523.3551,321,260.9361,290,368.8641,320,635.2351,252,898.0531,228,714.9621,163,434.031,247,906.664156,017.939253,263.047224,272.8890990,750.276-0899,363.952871,376.306897,685.46803,886.289719,865.746
Total Current Assets 8,350,414.3388,188,044.8297,591,846.7287,630,035.1317,746,212.9317,919,075.0477,684,414.1176,777,965.246,903,700.087,008,953.3276,238,985.6046,226,6566,364,499.3096,462,837.5135,941,096.1845,796,927.1085,714,598.5085,835,921.8935,432,638.3885,097,560.625,217,219.6215,223,926.6265,130,662.2695,035,255.7015,259,753.3185,085,930.5375,049,363.8644,671,782.0115,073,044.7774,862,086.5124,385,083.9164,441,590.8564,657,637.9634,537,420.4664,304,922.1443,971,419.0034,181,442.8533,969,372.7343,714,700.9913,649,976.7953,974,755.1743,962,295.1553,991,115.8593,895,938.2793,752,261.9753,651,290.4033,393,778.3153,347,912.4833,528,838.1453,298,952.7223,121,979.87
Non-Current Assets:
Property, Plant & Equipment, Net 3,238,238.6963,227,754.0913,213,815.2393,153,090.1143,107,365.7873,097,806.753,147,859.9683,114,695.0783,053,326.6512,733,435.5582,755,519.7942,741,809.7032,635,744.3162,644,596.7972,580,256.7382,504,986.3282,460,089.5262,461,185.7772,370,214.052,351,513.1342,345,114.6862,313,415.7122,271,379.6832,174,152.0472,111,523.9072,040,380.3161,984,179.2091,954,586.1441,919,971.6181,881,791.6351,806,744.2121,689,154.0911,639,006.3211,619,248.1471,616,562.4611,600,903.5311,576,195.8321,565,180.4791,554,389.8531,485,351.5361,433,171.1191,253,988.141,203,851.8921,067,968.6041,040,380.8011,010,237.6361,000,822.029942,371.271918,319.422902,351.546886,134.969
Goodwill 000000000000000000000000000000000000000000000000000
Intangible Assets 000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 00098,975.43100,596.18754,399.45554,703.10300090,403.3490,257.46290,285.64255,152.29551,595.9671,300.386,216.2785,586.44585,598.9470,539.0845,066.9625,118.1124,987.229,920.099,952.0910,142.610,157.2720,109.4660,126.7860,449.7560,312.8446,069.4646,238.13946,421.5345,606.5655,311.7625,156.34535,075.5834,843.5164,860.56865,073.13375,254.06374,796.74375,087.02876,572.02877,81178,384.02823,134.09823,134.09823,171.03623,171.036
Long Term Investments 57,015.92662,156.11149,869.576-51,748.412-53,300.431-54,399.455-54,703.103-48,935.342-70,800.935-73,912.431-33,933.913-49,193.316-50,764.689-15,348.472-10,761.789-37,738.259-57,558.577-43,610.134-41,220.896-39,880.759-15,219.124859.8272,934.47817,555.48918,449.05919,593.7820,034.08113,078.764-26,166.149-30,369.7124,918.55235,583.60132,245.0134,559.08736,845.09330,824.94864,238.832,752.84335,876.3497,542.314-25,172.44-35,735.057-34,439.792-30,595.787-32,488.241-33,914.51-35,244.328-42,641.814-40,780.924-22,054.954-22,260.591
Tax Assets 42,381.33241,698.78839,937.38647,127.64242,408.62741,200.52537,109.19542,140.39839,463.29137,982.77347,936.58654,680.44145,403.69346,518.7949,249.15760,507.34160,838.59858,723.08858,616.88558,348.95458,018.56556,869.44858,541.16560,298.12759,341.76558,182.04757,173.46659,604.92158,428.99856,972.77946,576.0745,940.94942,739.90340,000.30438,754.85641,171.8943,151.66844,242.67736,072.44539,385.2438,313.15337,639.5636,028.38547,070.46544,953.84641,871.90540,322.16442,345.22138,379.9137,354.09536,605.097
Other Non-Current Assets 405,430.093410,282.831420,261.904433,042.307422,498.367462,932.08459,590.8722,052.48688,851.467684,269.697545,415.253551,909.62528,050.797522,152.155493,221.283500,905.009492,677.015485,850.553466,922.214447,124.83414,608.37479,733.255381,470.245343,299.164327,105.71314,982.938313,992.418323,000.557302,705.327267,997.898262,171.759280,017.379271,848.959291,300.646242,037.985269,724.538237,143.629222,603.252216,847.345169,453.66144,627.67135,878.158136,604.828139,643.495157,848.79157,659.637154,922.762201,769.704217,636.098206,993.939204,744.014
Total Non-Current Assets 3,743,066.0473,741,891.8213,723,884.1053,680,487.0813,619,568.5373,601,939.3563,644,559.9633,829,952.6133,710,840.4743,381,775.5983,405,341.0593,389,463.913,248,719.7583,253,071.5653,163,561.3493,099,960.7193,042,262.8323,047,735.7292,940,131.1932,887,645.2382,847,589.4562,875,996.3532,739,312.7912,605,224.9172,526,372.5322,443,281.6822,385,536.4452,370,379.8472,315,066.5742,236,842.3532,200,723.4332,096,765.482,032,078.3312,031,529.7141,979,806.9551,997,936.6661,945,886.2741,899,854.8311,878,029.5021,766,593.3181,656,012.6351,467,024.8641,416,842.0571,299,173.8051,287,267.2251,253,665.6681,239,206.6551,166,978.4811,156,688.6051,147,815.6611,128,394.525
Total Assets 12,093,480.38511,929,936.6511,315,730.83311,310,522.21211,365,781.46811,521,014.40211,328,974.07910,607,917.85310,614,540.55510,390,728.9259,644,326.6639,616,119.919,613,219.0689,715,909.0789,104,657.5338,896,887.8288,756,861.348,883,657.6238,372,769.5817,985,205.8598,064,809.0788,099,922.987,869,975.067,640,480.6187,786,125.857,529,212.2197,434,900.3097,042,161.8587,388,111.3517,098,928.8656,585,807.3496,538,356.3366,689,716.2956,568,950.186,284,729.0995,969,355.676,127,329.1275,869,227.5645,592,730.4935,416,570.1135,630,767.8095,429,320.0195,407,957.9165,195,112.0845,039,529.1994,904,956.074,632,984.9714,514,890.9644,685,526.754,446,768.3834,250,374.395
Liabilities & Equity:
Current Liabilities:
Account Payables 1,188,738.1561,340,348.5851,047,742.0321,213,325.1031,234,830.7441,372,724.0011,402,421.3351,226,547.4641,407,410.1821,302,311.171,113,936.1691,133,483.8651,084,328.9821,395,502.341,171,371.3261,278,515.5971,119,051.4581,256,347.7431,226,271.0551,005,595.2471,210,193.1611,289,349.7081,279,875.5461,184,283.9371,300,503.1141,222,497.991,286,025.1991,207,045.5321,450,210.4041,293,403.4021,179,418.5551,265,303.261,287,053.0911,269,097.1591,299,666.8975,796.017959,847.445914,776.297817,555.774766,847.933751,616.966678,334.665745,322.936714,329.891621,150.714635,686.049628,807.1660617,613.665605,414.558572,894.23
Short Term Debt 798,367.539931,481.5851,045,659.7761,006,865.7781,163,381.3361,063,417.0751,078,400.659983,168.624897,046.997580,334.795458,680.682457,352.471607,498.58391,333.802394,468.83420,485.494411,844.087378,132.074374,685.089446,388.953465,840.3498,138.449437,468.825417,666.03362,142.104247,599.59274,420.38358,120.106299,250.421279,363.71165,353.995103,920.09763,181.77837,707.0986,224.199126,765.8849,942.74950,678.1788,355.65692,962.7792,153.171110,414.661184,499.823134,431.59385,683.88685,089.13993,838.293155,334.142126,939.049133,115.225140,970.365
Tax Payables 152,214.784160,692.931104,533.918195,799.205143,279.021208,853.785145,099.42359,780.68649,548.61187,843.69674,690.732113,929.67184,166.261188,254.313134,058.927104,348.59369,288.31120,209.665,724.66737,758.99945,727.70962,209.86856,706.22638,201.99849,372.87351,376.74349,483.37145,285.93547,934.31455,009.47849,844.17344,661.43582,286.78561,636.19256,309.29137,796.21849,320.29625,203.85745,152.89152,841.331103,169.1757,020.86334,136.06261,426.548102,266.48274,158.31756,703.42864,024.571100,020.66568,333.74343,704.277
Deferred Revenue 126,349.849129,430.41158,838.09986,074.00985,273.02990,098.452138,981.57529,782.02147,857.45162,903.17932,653.967113,929.67184,166.261188,254.313134,058.927104,348.59369,288.31120,209.665,724.66737,758.99945,727.70962,209.86856,706.22638,201.99849,372.87351,376.74349,483.37145,285.93547,934.31455,009.47849,844.17344,661.43582,286.78561,636.192277,168.19737,796.21849,320.29625,203.85745,152.891256,310.126641,160.68331,779.60534,136.062335,251.851649,546.225401,754.672337,334.3460100,020.66568,333.74343,704.277
Other Current Liabilities 900,043.39573,726.622564,939.621513,047.809696,139.936482,201.677474,607.446381,995.889405,172.508419,032.601289,989.421316,796.069591,282.556341,976.222308,124.412306,112.723509,932.991337,458.105286,927.495219,334.793177,663.349193,372.886265,024.438257,604.259431,786.001353,258.948392,692.453245,006.501452,978.978253,194.206258,796.498267,691.73536,598.565403,523.54533,427.462179,359.008575,407.192237,226.134286,267.885-0-0-0383,507.145031,215.414-037,154.74890,920.86511,294.359169,624.108255,083.669
Total Current Liabilities 3,013,498.9342,974,987.2022,817,179.5272,819,312.6993,179,625.0463,008,441.2053,094,411.0142,621,493.9982,757,487.1382,364,581.7451,895,260.2382,021,562.0762,367,276.3792,317,066.6772,008,023.4942,109,462.4072,110,116.8462,092,147.5221,953,608.3061,709,077.9921,899,424.5182,043,070.9112,039,075.0341,897,756.2252,143,804.0921,874,733.272,002,621.4041,855,458.0742,250,374.1161,880,970.7951,653,413.221,681,576.5211,969,120.2191,771,963.9861,696,486.6571,319,717.1221,634,517.6811,227,884.4581,237,332.2061,116,120.8291,484,930.8171,120,528.9311,347,465.9651,184,013.3341,387,596.2391,122,529.861,097,134.5451,046,255.0011,355,867.739976,487.6341,012,652.541
Non-Current Liabilities:
Long Term Debt 67,698.47966,540.75770,732.02172,947.45975,494.99274,987.183372,007.508388,667.128425,404.801450,911.557473,234.582496,524.587300,246.7320,280.182338,835.071201,356.466204,819.892213,979.291166,000187,791.3174,233.15733,670.20437,091.05634,441.99430,122.98115,149.23415,155.49815,867.41617,187.76520,449.46920,134.4453,670.433,803.3653,939.2444,081.0624,630.1834,748.3594,814.0954,965.0191,326.4021,445.4491,526.1361,772.1681,921.2741,273.3451,743.492,119.4932,507.7621,738.7382,072.1832,397.985
Deferred Revenue Non-Current 84.7198.819112.929214.893264.246288.481312.716312.93375.349437.767500.186562.604625.023696.344769.14734.612801.067872.954974.769884.11975.1781,066.0471,157.8271,261.0931,012.461,088.9681,166.151,246.6971,323.6611,393.7271,476.0241,068.8171,111.5691,197.0751,197.0751,239.827940.5591,154.3221,368.0850000195,781.7750000000
Deferred Tax Liabilities Non-Current 91,788.44590,473.96185,580.04870,053.64748,352.6146,664.59146,248.45465,636.9165,074.68164,483.07962,803.99249,888.53548,099.77642,375.67845,940.60939,560.70338,932.22733,409.28332,164.62534,315.5532,634.10625,320.81823,780.33427,221.91225,071.5117,718.50915,372.21627,899.51922,395.43615,671.60112,757.23112,818.3313,957.67910,646.1049,263.4816,914.1836,186.4164,676.3577,757.0138,314.3648,588.4248,737.2968,737.2967,876.3147,763.8658,770.2877,831.7629,996.6659,899.3689,907.8849,742.405
Other Non-Current Liabilities 285,558.208283,102.864276,489.516279,495.114277,295.718274,453.042265,237.28350,933.921342,468.86345,684.36337,223.668355,343.58346,959.5346,603.988333,853.511455,293.165447,008.278440,398.616428,985.911355,436.253353,460.451342,795.251336,022.739336,144.941331,999.087321,290.656318,576.634275,749.317269,622.727260,356.758262,753.287274,097.049247,824.282239,639.218236,559.849261,511.843275,677.488287,989.817208,969.171202,642.305197,104.48191,835.321187,030.632-0189,745.369178,684.938172,743.091189,833.684192,930.744183,899.925179,645.718
Total Non-Current Liabilities 445,129.842440,216.401432,914.514422,711.113401,407.566396,393.297683,805.959805,550.889833,323.691861,516.763873,762.428902,319.305695,931709,956.192719,398.331696,944.947691,561.464688,660.144628,125.305578,427.213561,302.892402,852.32398,051.955399,069.94388,206.039355,247.367350,270.496320,762.949310,529.588297,871.554297,120.987291,654.626266,696.895255,421.641251,101.467274,296.036287,552.821298,634.59223,059.288212,283.07207,138.353202,098.753197,540.096205,579.363198,782.579189,198.715182,694.346202,338.111204,568.85195,879.992191,786.108
Total Liabilities 3,458,628.7763,415,203.6023,250,094.0413,242,023.8123,581,032.6123,404,834.5023,778,216.9743,427,044.8873,590,810.8283,226,098.5082,769,022.6662,923,881.3813,063,207.3793,027,022.8692,727,421.8262,806,407.3542,801,678.312,780,807.6662,581,733.6112,287,505.2052,460,727.412,445,923.2312,437,126.992,296,826.1652,532,010.132,229,980.6372,352,891.92,176,221.0232,560,903.7042,178,842.3491,950,534.2071,973,231.1472,235,817.1152,027,385.6261,947,588.1241,594,013.1581,922,070.5021,526,519.0481,460,391.4941,328,403.91,692,069.1691,322,627.6841,545,006.0621,389,592.6971,586,378.8181,311,728.5761,279,828.8911,248,593.1131,560,436.5891,172,367.6261,204,438.648
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000
Common Stock 225,493.215225,493.215225,493.215225,493.215225,493.215225,493.215225,493.215225,493.215225,493.215225,493.215225,493.215225,493.215225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000225,000
Retained Earnings 7,521,605.3337,446,232.4327,038,792.0727,049,196.7916,789,859.0057,116,771.0076,548,002.2326,180,865.2366,019,129.0836,136,384.1755,865,860.8245,679,188.5595,542,904.4265,692,700.6415,405,774.1855,110,700.8644,986,161.4465,126,732.2964,844,985.9964,734,926.5314,649,198.3424,704,021.4214,500,697.7814,405,331.5264,322,251.1794,372,985.3374,169,418.4144,095,663.6923,992,762.1284,089,000.2593,881,601.0933,814,160.3453,695,264.9493,788,434.5543,582,748.3773,581,801.9453,422,934.1053,559,312.1463,365,119.2643,333,044.3743,199,382.023,377,438.0163,125,489.7293,065,511.5352,920,245.7673,066,099.3062,830,616.9832,776,730.0142,636,532.7142,786,522.942,564,916.837
Accumulated Other Comprehensive Income/Loss 88,065.40184,937.13187,451.04381,141.00989,674.90385,505.00192,988.14786,109.97988,917.68788,567.87690,322.13190,006.002106,305.67189,509.35547,133.49147,974.41845,310.9247,336.15740,477.06740,300.38340,104.35438,392.92937,088.65540,094.88336,174.89233,082.89730,254.0575,217.99585,940.44297,192.20773,703.16571,712.34176,867.1976,957.34182,036.56791,865.98380,907.41681,621.89965,932.29353,835.64749,198.35741,348.28547,351.67750,231.024114,872.335117,650.12500000
Other Total Stockholders Equity 346,750.38346,212.222346,212.222346,212.222346,394.461348,690.992348,690.992348,690.992348,690.992348,690.992348,690.992348,690.992335,551.217335,551.217378,301.217378,301.217378,301.217376,051.217376,051.217376,362.417376,362.417374,112.417374,112.417374,417.87374,417.87372,167.87372,167.87420,151.984401,228.723398,978.723401,906.829401,106.829401,106.829398,856.829398,856.829432,947.184432,606.829430,356.829430,697.184430,697.184426,599.057424,349.057424,349.057429,987.41151,457.262149,207.262266,629.712235,307.629233,905.471219,568.111216,746.378
Total Shareholders Equity 8,181,914.338,102,8757,697,948.5527,702,043.2377,451,421.5847,776,460.2157,215,174.5866,841,159.4236,682,230.9776,799,136.2586,530,367.1636,343,378.7696,209,761.3146,342,761.2136,056,208.8935,761,976.55,634,773.5835,775,119.675,486,514.285,376,589.335,290,665.1125,341,526.7675,136,898.8535,044,844.2794,957,843.9415,003,236.1044,796,840.3414,746,033.6714,704,931.2934,810,171.194,582,211.0884,511,979.5154,398,238.9674,489,248.7244,288,641.7734,331,615.1114,161,448.354,296,290.8744,086,748.744,042,577.2053,900,179.4344,068,135.3593,822,190.4643,770,729.9693,411,575.3643,557,956.6933,322,246.6953,237,037.6433,095,438.1843,231,091.0513,006,663.215
Total Equity 8,634,851.6098,514,733.0488,065,636.7928,068,498.47,784,748.8568,116,179.9017,550,757.1057,180,872.9667,023,729.7267,164,630.4176,875,303.9976,692,238.5296,550,011.6896,688,886.2096,377,235.7086,090,480.4745,955,183.036,102,849.9575,791,035.975,697,700.6535,604,081.6685,653,999.7495,432,848.075,343,654.4545,254,115.7195,299,231.5815,082,008.4094,865,940.8354,827,207.6474,920,086.5164,635,273.1434,565,125.1884,453,899.184,541,564.5534,337,140.9754,375,342.5114,205,258.6254,342,708.5164,132,338.9994,088,166.2143,938,698.644,106,692.3343,862,951.8543,805,519.3873,453,150.3813,593,227.4953,353,156.083,266,297.8523,125,090.1623,274,400.7573,045,935.747
Total Liabilities & Shareholders Equity 12,093,480.38511,929,936.6511,315,730.83311,310,522.21211,365,781.46811,521,014.40211,328,974.07910,607,917.85310,614,540.55510,390,728.9259,644,326.6639,616,119.919,613,219.0689,715,909.0789,104,657.5338,896,887.8288,756,861.348,883,657.6238,372,769.5817,985,205.8598,064,809.0788,099,922.987,869,975.067,640,480.6187,786,125.857,529,212.2197,434,900.3097,042,161.8587,388,111.3517,098,928.8656,585,807.3496,538,356.3366,689,716.2956,568,950.186,284,729.0995,969,355.676,127,329.1275,869,227.5645,592,730.4935,416,570.1135,630,767.8095,429,320.0195,407,957.9165,195,112.0845,039,529.1994,904,956.074,632,984.9714,514,890.9644,685,526.754,446,768.3834,250,374.395