Timberland Bancorp, Inc.
NASDAQ:TSBK
31.65 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 5.924 | 5.708 | 6.296 | 6.642 | 6.307 | 6.662 | 7.507 | 7.05 | 5.738 | 5.327 | 5.485 | 6.018 | 7.024 | 7.251 | 7.29 | 6.357 | 6.211 | 5.049 | 6.652 | 6.335 | 5.956 | 6.114 | 5.615 | 4.422 | 4.416 | 4.269 | 3.614 | 3.615 | 4.277 | 3.128 | 3.147 | 2.699 | 2.547 | 2.38 | 2.528 | 2.955 | 2.159 | 1.451 | 1.727 | 1.646 | 1.434 | 1.159 | 1.611 | 0.894 | 0.877 | 1.278 | 1.708 | 1.152 | 1.348 | 0.807 | 1.283 | -0.073 | -1.28 | 1.083 | 1.359 | -0.141 | 0.804 | -3.178 | 0.224 | -0.269 | 1.058 | -1.392 | 0.361 | 1.35 | -0.546 | 1.586 | 1.615 | 2.154 | 2.139 | 1.916 | 1.954 | 2.144 | 2.061 | 1.946 | 2.006 | 1.838 | 1.835 | 1.451 | 1.494 | 1.333 | 1.446 | 1.422 | 1.387 | 1.44 | 1.54 | 1.791 | 1.868 | 1.758 | 1.797 | 1.63 | 1.706 | 1.027 | 1.407 | 1.487 | 1.541 | 1.709 | 1.681 | 1.307 | 1.2 | 1.4 | 1.1 | 1.4 | 1.3 | 1.4 | 1.5 | 1.4 | 0.8 | 0.78 |
Depreciation & Amortization
| 0.424 | 0.421 | 0.412 | 0.67 | 0.665 | 0.66 | 0.669 | 0.688 | 0.685 | 0.73 | 0.736 | 0.773 | 0.771 | 0.753 | 0.738 | 0.75 | 0.732 | 0.672 | 0.662 | 0.655 | 0.727 | 0.668 | 0.652 | 0.478 | 0.44 | 0.433 | 0.43 | 0.434 | 0.427 | 0.45 | 0.438 | 0.457 | 0.458 | 0.474 | 0.494 | 1.143 | 0.345 | 0.351 | 0.361 | 1.356 | 0.339 | 0.326 | 0.308 | 1.265 | 0.315 | 0.308 | 0.285 | 1.061 | 0.224 | 0.226 | 0.234 | 0.249 | 0.244 | 0.246 | 0.253 | 0.26 | 0.286 | 0.294 | 0.301 | 0.293 | 0.288 | 0.228 | 0.327 | 0.333 | 0.327 | 0.344 | 0.345 | 0.349 | 0.326 | 0.323 | 0.325 | 0.325 | 0.319 | 0.355 | 0.327 | 0.331 | 0.323 | 0.337 | 0.309 | 0.25 | 0.176 | 0.189 | 0.197 | 0.197 | 0.201 | 0.151 | 0.148 | 0.169 | 0.151 | 0.163 | 0.15 | 0.189 | 0.112 | 0.112 | 0.114 | 0.109 | 0.109 | 0.106 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.09 | 0.09 | 0.09 |
Deferred Income Tax
| 0 | 0 | -0.929 | -0.214 | -0.077 | 0.066 | 0.173 | -0.4 | -0.043 | -0.334 | 0.266 | 0.218 | 0.006 | -1.819 | 0.051 | -1.938 | -1.322 | 1.135 | -1.095 | 0 | -0.663 | -0.603 | -0.492 | 0.329 | -0.454 | -0.598 | -0.543 | 0.363 | 0.005 | 0.009 | 0.008 | 0.29 | -0.437 | 0.003 | 0.002 | -0.035 | -0.809 | 0.231 | 0.001 | 0.455 | -0.236 | -0.229 | -0.3 | 0.255 | 0.467 | 0.055 | -0.44 | -0.212 | 0.013 | 0.365 | -0.012 | -0.114 | -0.54 | 1.327 | 2.1 | -1 | 1.555 | -0.089 | 21.133 | -0.55 | -0.018 | -1.204 | -0.041 | -0.141 | -0.677 | 0 | -0.399 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.16 |
Stock Based Compensation
| 0.105 | 0.106 | 0.105 | 0.085 | 0.079 | 0.078 | 0.078 | 0.042 | 0.072 | 0.066 | 0.066 | 0.034 | 0.047 | 0.046 | 0.046 | 0.044 | 0.077 | 0.046 | 0.046 | 0 | 0.06 | 0.255 | 0.285 | 0.272 | 0.279 | 0.244 | 0.259 | 0.445 | 0.105 | 0.105 | 0.106 | 0.106 | 0.104 | 0.104 | 0.104 | 0.102 | 0.099 | 0.094 | 0.094 | 0.094 | 0.095 | 0.091 | 0.09 | 0.086 | 0.089 | 0.088 | 0.09 | 0.004 | 0.004 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.212 | -1.955 | -1.087 | 0.973 | 0.667 | -1.212 | 0.381 | 0.81 | 0.7 | -1.831 | -1.582 | -0.055 | -0.386 | -0.438 | -0.825 | -0.479 | 2.595 | -1.315 | 1.668 | -4.004 | 1.755 | -2.58 | 1.685 | -1.467 | 1.608 | -1.499 | 1.339 | -1.127 | 0.314 | -1.275 | 0.715 | -0.445 | 0.548 | -1.399 | 0.74 | -0.387 | 0.43 | -0.903 | 1.343 | -1.772 | 0.006 | 0.494 | 0.007 | 0.029 | 0.753 | -0.935 | 0.86 | 1.184 | 1.676 | -1.07 | 0.449 | 2.792 | -0.667 | -0.163 | 0.048 | 0.413 | 0.603 | -2.486 | -3.395 | 2.228 | 0.68 | -0.739 | -0.744 | -0.985 | 4.345 | -6.071 | 2.127 | 0.354 | 2.027 | -2.433 | 2.1 | -1.185 | 1.754 | -0.409 | 0.132 | -0.465 | 1.303 | -0.721 | 0.28 | 0.33 | -0.798 | 0.538 | -0.337 | 0.137 | 0.498 | -0.986 | -0.232 | 0 | 0.101 | -0.653 | -0.806 | 1.236 | 0.375 | -2.657 | 2.213 | 0.354 | 0.146 | -0.889 | 0.3 | 1.7 | 0 | 0 | 0.4 | 0.3 | -0.2 | -104.5 | 81.5 | 23 |
Accounts Receivables
| 1.212 | -1.955 | -1.087 | 0.688 | 0.469 | -1.439 | 0.17 | 0.44 | 0.55 | -1.093 | -0.978 | 1.141 | 0.274 | -1.988 | 0.162 | -0.053 | -1.66 | -1.134 | 1.679 | -4.135 | 1.773 | -2.561 | 1.447 | -1.635 | 1.654 | -1.51 | 1.301 | -1.278 | 0.25 | -1.342 | 0.76 | -0.441 | 0.363 | -1.264 | 0.75 | -0.33 | 0.048 | -0.865 | 1.256 | -1.86 | 0.434 | -0.131 | 0.256 | 0.767 | 0 | 0 | 0 | 2.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.212 | 0 | -1.087 | 0.285 | 0.198 | 0.227 | 0.211 | 0.37 | 0.15 | -1.831 | -1.582 | -0.055 | -0.386 | -0.438 | -0.825 | -0.479 | 2.595 | -1.315 | 1.668 | -4.004 | 1.755 | -2.58 | 1.685 | -1.467 | 1.608 | -1.499 | 1.339 | -1.127 | 0.314 | -1.275 | 0.715 | -0.445 | 0.548 | -1.399 | 0.74 | 0 | 0.382 | -0.038 | 0.087 | 0.029 | -0.349 | 0.656 | -0.336 | -0.95 | 0.782 | -0.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | -2.486 | -3.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.5 | 0 |
Other Non Cash Items
| -0.074 | 0.62 | 1.017 | -0.389 | 0.225 | -0.311 | 0.613 | -0.081 | 1.828 | 1.193 | -0.711 | -0.078 | 5.097 | 3.519 | -6.446 | 7.673 | -2.04 | 0.234 | 1.442 | -2.443 | 0.029 | -0.927 | -0.971 | 0.874 | 1.837 | -0.191 | 0.659 | -0.241 | 1.105 | -4.159 | 1.465 | 1.324 | -2.936 | -0.269 | 1.777 | -0.714 | -1.099 | -0.921 | -0.466 | 0.611 | -0.023 | -0.07 | 1.131 | 1.427 | 2.698 | -0.549 | -0.331 | 3.386 | -1.627 | 3.085 | 1.801 | -0.876 | 4.485 | -0.027 | 0.246 | 1.832 | -0.195 | 9.486 | -20.669 | 2.034 | -60.013 | -79.855 | 2.443 | 2.467 | 3.021 | 0.354 | 1.297 | -0.031 | -0.772 | 0.698 | 0.13 | -1.739 | -2.452 | 1.103 | 1.076 | 0.708 | -2.327 | 2.215 | -1.073 | 0.375 | 0.34 | 0.138 | 0.551 | 0.488 | 1.2 | 0.44 | 0.865 | 2.482 | 0.332 | 1.787 | 0.348 | -16.535 | 13.059 | 3.958 | 0.247 | -0.926 | -1.305 | -1.387 | -1.1 | -1 | -3.3 | -5.5 | -4.6 | -4.4 | -0.1 | 105.01 | -82.05 | 1.9 |
Operating Cash Flow
| 6.638 | 3.952 | 5.814 | 7.767 | 7.866 | 5.943 | 9.421 | 8.109 | 8.98 | 5.151 | 4.26 | 6.91 | 12.559 | 9.312 | 0.854 | 12.407 | 6.253 | 5.821 | 9.375 | 0.543 | 7.864 | 2.927 | 6.774 | 4.908 | 8.126 | 2.658 | 5.758 | 3.489 | 6.233 | -1.742 | 5.879 | 4.431 | 0.284 | 1.293 | 5.645 | 3.064 | 1.125 | 0.303 | 3.06 | 2.39 | 1.615 | 1.771 | 2.847 | 3.956 | 5.199 | 0.245 | 2.172 | 6.575 | 1.638 | 3.418 | 3.757 | 1.98 | 2.244 | 2.468 | 4.007 | 1.366 | 3.054 | 4.029 | -2.405 | 3.737 | 8.537 | -2.981 | 2.18 | 2.551 | 6.584 | -3.787 | 4.602 | 2.79 | 3.72 | 0.504 | 4.379 | -0.455 | 1.682 | 2.995 | 3.541 | 2.412 | 1.134 | 3.282 | 1.01 | 2.288 | 1.164 | 2.287 | 1.798 | 2.262 | 3.439 | 1.396 | 2.649 | 4.409 | 2.381 | 2.927 | 1.398 | -14.083 | 14.953 | 2.9 | 4.115 | 1.246 | 0.631 | -0.863 | 0.5 | 1.5 | -1.9 | -4 | -2.7 | -2.7 | 1.3 | 2 | 0.34 | 2.61 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.214 | -0.498 | -0.298 | -0.395 | -0.193 | -0.375 | -0.143 | -0.089 | -0.603 | -0.12 | -0.099 | -0.237 | -0.149 | -0.4 | -0.109 | -0.325 | -0.466 | -0.856 | -0.339 | -0.111 | -0.68 | -0.376 | -0.984 | -0.799 | -0.781 | -0.407 | -0.199 | -0.277 | -0.755 | -0.524 | -1.97 | -0.268 | -0.195 | -0.099 | -0.22 | -0.116 | -0.172 | -0.186 | -0.226 | -0.168 | -0.424 | -0.168 | -0.429 | -0.335 | -0.199 | -0.375 | -0.393 | -0.419 | -0.307 | -0.513 | -0.197 | -0.671 | -0.119 | -0.113 | -0.112 | -0.106 | -0.065 | -0.106 | -0.207 | -0.214 | -0.764 | -0.611 | -0.758 | -0.5 | -0.332 | -0.24 | -0.049 | -0.326 | 0 | -0.232 | -0.274 | -0.558 | -0.682 | -0.156 | -0.433 | -0.34 | -0.112 | 0 | -2.252 | -0.258 | -0.318 | -0.129 | -0.591 | -0.577 | -0.231 | -0.906 | -0.748 | -0.468 | -0.323 | -0.085 | -0.765 | -0.582 | 0 | -2.276 | -0.597 | -0.192 | 0 | -2.218 | -0.6 | -0.9 | 0 | -0.4 | -1.4 | 0 | 0 | -0.02 | -0.1 | -0.03 |
Acquisitions Net
| 0.008 | 0 | -35.816 | -40.756 | -47.959 | -1.877 | -2.485 | -44.077 | -49.243 | 0 | 0 | 0 | 38.318 | -14.883 | 23.59 | 5.315 | -99.503 | -2.479 | -24.178 | -9.816 | -16.058 | 0 | 14.284 | -8.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.629 | 0 | 0 | -0.009 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.112 | 0 | -7.848 | 0.258 | 0 | 0.129 | 0.591 | 0.577 | 0.231 | 0.906 | 0.748 | 0.468 | 0.323 | 0 | 0 | 0.582 | 0 | 2.276 | 0.597 | 0.192 | 0 | 2.218 | 0.6 | 0.9 | 0 | 0.4 | 1.4 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -13.882 | -22.207 | -1.919 | -0.001 | 0.001 | -1.286 | -31.31 | -41.107 | -41.399 | -77.786 | -48.486 | -19.252 | -21.062 | -21.166 | -10.267 | -18.347 | -1.844 | -5.019 | -26.257 | -20.846 | -3.181 | 0 | -9.944 | -4.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.709 | -2.601 | -0.37 | -1.151 | -0.572 | 0 | 0 | -0.454 | -2.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.55 | -2.909 | 10.666 | -49.639 | -10.145 | 0 | -2 | -7 | 6.545 | -15.124 | -5 | -10.5 | 18.854 | -12.632 | 0 | 0 | 11.923 | -21.774 | -4.358 | -0.511 | -0.258 | -0.429 | 2.498 | -3.8 | 2.9 | -0.2 | -14.4 | -15.1 | -13.1 | -2.8 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 37.426 | 56.803 | 10.658 | 6.779 | 13.927 | 3.601 | 5.185 | 6.395 | 7.57 | 8.647 | 9.497 | 6.629 | 6.855 | 5.878 | 5.804 | 5.284 | 7.658 | 3.84 | 2.838 | 7.024 | 7.083 | 0.802 | 3.556 | 0.154 | 0.156 | 0.148 | 0.137 | 0.241 | 0.14 | 0.146 | 0.15 | 0.117 | 0.16 | 0.128 | 0.137 | 0.162 | 0.186 | 0.14 | 1.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0.422 | 1.162 | 0.562 | 1.148 | 0.467 | 0.595 | 3.155 | 0.897 | 1.125 | 0.771 | 1.491 | 1.128 | 1.516 | 1.426 | 1.144 | 1.501 | 8.139 | 1.789 | 18.941 | 1.177 | 1.955 | 2.855 | 11.822 | 3.959 | 1.529 | 1.005 | 1.494 | 1.671 | 0.552 | 2.5 | 3.479 | 2.867 | 1.541 | -6.348 | 13.651 | 1.784 | 4.831 | 2.116 | 2.162 | 2.643 | 4.947 | 8.597 | 2.229 | 2.849 | 13.163 | 8.199 | 0.707 | 1.422 | 0.792 | 2.089 | 0.6 | -2.1 | 1.6 | 23.9 | 6.5 | 6.3 | 0.8 | 0 | 0 | 0 |
Other Investing Activites
| -14.956 | -0.036 | 1.601 | -0.254 | -0.6 | -33.228 | -38.854 | 0.001 | 0.158 | -43.363 | -21.058 | 37.092 | 0.2 | -0.199 | 0.803 | 0.27 | 0.151 | -0.474 | 0.063 | 1.314 | 2.377 | -25.891 | 6.9 | -6.713 | -18.754 | -2.752 | -25.104 | -5.093 | -0.568 | -6.129 | -5.524 | -15.137 | -23.974 | 2.144 | -22.341 | -10.002 | 3.063 | -13.401 | -8.877 | -9.998 | -1.459 | -0.233 | -11.583 | -3.505 | -1.826 | -2.268 | -8.633 | -0.997 | -2.419 | -9.435 | 0.234 | -4.883 | 0.368 | -1.124 | 0.577 | 6.483 | 9.183 | -8.388 | -11.176 | -9.859 | -2.695 | 2.017 | -1.273 | -1.681 | -13.78 | -6.803 | -23.223 | -18.631 | -18.302 | -27.679 | -28.479 | -25.223 | -3.688 | -2.645 | -4.062 | 2.168 | -12.789 | 72.828 | -17.714 | -12.764 | 7.935 | 19.767 | -12.105 | -16.336 | 0.739 | 2.902 | 3.451 | -36.159 | -11.014 | -26.37 | 2.317 | -9.188 | -10.36 | -5.33 | -1.859 | -15.53 | -16.356 | -8.624 | -16 | -11 | -17.9 | -1 | -2.4 | -5.5 | -1.1 | -20.72 | -2.92 | -6.62 |
Investing Cash Flow
| -14.379 | 11.477 | -25.774 | -34.627 | -34.824 | -33.165 | -67.607 | -78.877 | -83.517 | -112.622 | -60.146 | 24.232 | 24.162 | -30.77 | 19.821 | -7.803 | -94.004 | -4.988 | -47.873 | -22.435 | -10.459 | -25.465 | 13.812 | -20.713 | -19.379 | -3.011 | -25.166 | -5.129 | -1.183 | -6.507 | -7.344 | -15.288 | -24.009 | 2.173 | -22.424 | -9.956 | -18.09 | -13.447 | -7.621 | -10.166 | -1.883 | -0.401 | -12.012 | -3.84 | -2.025 | -2.643 | -9.026 | -9.364 | -4.905 | -9.156 | -0.561 | -7.478 | 0.716 | -0.642 | 3.166 | 4.415 | 10.243 | -7.723 | -9.892 | -8.945 | -1.943 | 2.832 | -0.887 | -0.68 | -5.973 | -5.254 | -4.331 | -17.78 | -16.347 | -25.056 | -16.931 | -21.822 | -2.841 | -1.796 | -3.001 | 2.289 | -15.146 | 85.994 | -73.974 | -20.042 | 9.158 | 11.419 | -5.454 | -8.007 | -9.554 | 0.018 | -4.887 | -14.662 | -18.699 | -17.858 | 3.781 | 5.584 | -18.971 | -1.489 | -1.663 | -14.366 | -15.993 | -4.037 | -19.2 | -10.2 | -16.5 | 8.5 | -11 | -12.3 | -3.1 | -20.74 | -3.02 | -6.65 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -15 | -20 | -15 | -0.12 | -0.397 | -0.056 | -5 | -5 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | -10 | 0 | -20 | -0.092 | -0.023 | -4.678 | -5.019 | -0.017 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | -20.015 | -4.984 | -2.061 | -3.5 | 0 | 0 | -6.955 | -12.929 | -1.043 | -0.956 | -5.041 | -1.541 | -0.039 | 0 | 0 | 0 | -8.937 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.005 | 0.035 | 0.355 | 0.164 | 0.017 | 0.12 | 0.397 | 0.056 | 0.027 | 0.202 | 0.13 | 0.015 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.767 | -2.672 | -0.362 | -0.879 | -2.674 | -1.097 | -0.348 | -0.932 | -1.502 | -1.716 | -0.433 | 0 | -0.469 | 0 | -0.058 | 0 | 0 | -1.238 | 0 | -0.429 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.82 | 0 | -0.709 | 0 | 0 | 0 | 0 | 0 | 0 | -12.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.95 | 0 | 0 |
Dividends Paid
| -1.923 | -1.949 | -1.867 | -1.862 | -1.878 | -1.891 | -2.636 | -1.814 | -1.827 | -1.836 | -1.755 | -2.59 | -1.758 | -2.579 | -1.662 | -1.662 | -1.662 | -1.673 | -2.086 | -1.252 | -2.084 | -1.248 | -1.911 | -0.962 | -1.7 | -0.959 | -0.81 | -1.398 | -0.809 | -0.808 | -0.626 | -0.625 | -0.555 | -0.56 | -0.838 | -0.495 | -0.423 | -0.423 | -0.352 | -0.352 | -0.282 | -0.282 | -0.269 | -0.363 | -0.363 | -0.441 | -0.201 | -1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.279 | -0.42 | -0.629 | -0.981 | -0.895 | -0.767 | -0.766 | -0.757 | -0.761 | -0.693 | -0.691 | -0.653 | -0.66 | -0.678 | -0.682 | -0.606 | -0.602 | -0.602 | -0.6 | -0.567 | -0.57 | -0.58 | -0.583 | -0.542 | -0.592 | -0.603 | -0.6 | -0.505 | -0.539 | -0.506 | -0.533 | -0.487 | -0.491 | -0.502 | -0.521 | -0.453 | -0.472 | -0.479 | -0.484 | -0.437 | -0.427 | -0.4 | -0.4 | -0.4 | -0.3 | -0.4 | -0.4 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -10.005 | 11.52 | 66.134 | 48.205 | 33.963 | -52.203 | -30.689 | -31.882 | 12.715 | 44.997 | 36.206 | 47.918 | 35.89 | 107.166 | 16.806 | 39.866 | 192.909 | 50.137 | 16.42 | -4.247 | 0.928 | 36.629 | -5.796 | 8.805 | 0.374 | 4.51 | 38.237 | 18.786 | -19.841 | 21.627 | 28.62 | 31.25 | 3.424 | 13.523 | 18.928 | 24.212 | 11.468 | 25.305 | 2.913 | 16.515 | -5.724 | 2.915 | -6.759 | 12.198 | -6.066 | 2.791 | -3.765 | 7.549 | -15.366 | 5.812 | -3.714 | 3.26 | -7.654 | 19.7 | -1.488 | 10.75 | 16.501 | 10.504 | 35.181 | 28.42 | -18.512 | 28.703 | -4.469 | 18.249 | 9.433 | 7.252 | 0.57 | 19.16 | 4.553 | 21.964 | 15.607 | 39.228 | 2.192 | 10.22 | -2.62 | -1.477 | 15.239 | -79.737 | 85.922 | 22.175 | -8.066 | -8.581 | 9.436 | 3.962 | 6.59 | 1.016 | 1.312 | 22.809 | 13.959 | 17.373 | -6.269 | 8.661 | 4.971 | -1.594 | -0.335 | 14.863 | 15.521 | 5.229 | 20.3 | 21.7 | 19.5 | -6.4 | 2.8 | 0.7 | 0.3 | -97.99 | 81.03 | 4.33 |
Financing Cash Flow
| -13.695 | 6.899 | 49.26 | 25.628 | 14.428 | -55.191 | -33.673 | -34.628 | 4.386 | 41.445 | 34.018 | 45.328 | 33.663 | 104.587 | 15.086 | 38.204 | 191.247 | 48.464 | 14.334 | -5.928 | -1.156 | 35.381 | -7.707 | 7.843 | -1.326 | 3.551 | 37.427 | 17.388 | -20.65 | 20.819 | 27.994 | 30.625 | 2.869 | 12.963 | 18.09 | 23.008 | 11.045 | 24.882 | 2.562 | 16.163 | -6.006 | 2.633 | -19.093 | 11.835 | -6.429 | 2.35 | -3.966 | 6.469 | -15.366 | 5.812 | -3.714 | 3.26 | -7.654 | 19.7 | -21.488 | 10.75 | 6.501 | 10.225 | 14.761 | 27.699 | -19.516 | 23.13 | -10.255 | 17.466 | 8.658 | 6.491 | -0.123 | 18.469 | 3.9 | 21.304 | 14.929 | 18.531 | -3.398 | 7.557 | -6.722 | -2.077 | 14.672 | -87.262 | 72.413 | 20.549 | -9.564 | -14.214 | 7.292 | 3.323 | 6.085 | 0.477 | 0.806 | 13.339 | 13.436 | 16.882 | -6.771 | 8.14 | 4.518 | -2.066 | -0.814 | 14.379 | 15.084 | 4.802 | 19.9 | 21.3 | 19.1 | -6.7 | 2.4 | 0.3 | 0.3 | -33.04 | 81.03 | 4.33 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -49.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0.1 | -14.9 | 18.4 | -4.5 | 13.7 | 15 | 1.8 | 0 | 0 | 0 |
Net Change In Cash
| -21.436 | 22.328 | 29.3 | -1.232 | -12.53 | -82.413 | -91.859 | -105.396 | -70.151 | -66.026 | -21.868 | 76.47 | 70.384 | 83.129 | 35.761 | 42.808 | 103.496 | 49.297 | -24.164 | -27.82 | -3.751 | 12.843 | 12.879 | -7.962 | -12.579 | 3.198 | 18.019 | 15.748 | -15.6 | 12.57 | 26.529 | 19.768 | -20.856 | 16.429 | 1.311 | 16.116 | -5.92 | 11.738 | -1.999 | 8.387 | -6.274 | 4.003 | -28.258 | 11.951 | -3.255 | -0.048 | -10.82 | 3.68 | -18.633 | 0.074 | -0.518 | -2.238 | -4.694 | 21.526 | -14.315 | 16.531 | 19.798 | 6.531 | 2.464 | 22.491 | -12.922 | 22.981 | -8.962 | 19.337 | 9.269 | -2.55 | 0.148 | 3.479 | -8.727 | -3.248 | 2.377 | -3.946 | -4.557 | 8.756 | -6.182 | 2.624 | 0.66 | 2.014 | -0.551 | 2.795 | 0.758 | -0.508 | 3.636 | -2.422 | -0.03 | 1.891 | -1.432 | 3.086 | -2.882 | 1.951 | -1.592 | -0.359 | 0.5 | -0.655 | 1.638 | 1.259 | -0.278 | -0.188 | 1.3 | -2.3 | 19.1 | -6.7 | 2.4 | 0.3 | 0.3 | -51.78 | 78.35 | 0.29 |
Cash At End Of Period
| 158.913 | 180.349 | 158.021 | 128.721 | 129.953 | 142.483 | 224.896 | 316.755 | 422.151 | 492.302 | 558.328 | 580.196 | 503.726 | 433.342 | 350.213 | 314.452 | 271.644 | 168.148 | 118.851 | 143.015 | 170.835 | 174.586 | 161.743 | 148.864 | 156.826 | 169.405 | 166.207 | 148.188 | 132.44 | 148.04 | 135.47 | 108.941 | 89.173 | 110.029 | 93.6 | 92.289 | 76.173 | 82.093 | 70.355 | 72.354 | 63.967 | 70.241 | 66.238 | 94.496 | 82.545 | 85.8 | 85.848 | 96.668 | 92.988 | 111.621 | 111.547 | 112.065 | 114.303 | 118.997 | 97.471 | 111.786 | 95.255 | 75.457 | 68.926 | 66.462 | 43.971 | 56.893 | 33.912 | 42.874 | 23.537 | 14.268 | 16.818 | 16.67 | 13.191 | 21.918 | 25.166 | 22.789 | 26.735 | 31.292 | 22.536 | 20.015 | 17.391 | 16.731 | 14.717 | 15.268 | 12.473 | 11.715 | 12.223 | 8.587 | 11.009 | 11.039 | 9.148 | 10.58 | 7.494 | 10.376 | 8.425 | 10.017 | 10.376 | 9.876 | 10.531 | 8.893 | 7.634 | 7.912 | 8.1 | 6.8 | 9.1 | -6.7 | 24.2 | 0.3 | 0.3 | -51.78 | 78.35 | 0.29 |