Timberland Bancorp, Inc.
NASDAQ:TSBK
31.65 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 143.909 | 339.649 | 608.678 | 379.997 | 221.361 | 212.154 | 191.222 | 161.941 | 140.9 | 108.199 | 124.538 | 96.668 | 112.065 | 111.786 | 66.462 | 17.444 | 12.895 | 17.489 | 23.083 | 18.653 | 38.098 | 36.073 | 13.439 | 12.002 | 8.1 | 21.8 | 11.446 |
Short Term Investments
| 0 | 41.771 | 41.415 | 63.176 | 57.907 | 23.49 | 1.154 | 1.241 | 1.342 | 1.392 | 2.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 185.68 | 381.064 | 671.854 | 437.904 | 243.893 | 213.308 | 192.463 | 163.283 | 142.292 | 111.056 | 124.538 | 96.668 | 112.065 | 111.786 | 66.462 | 17.444 | 12.895 | 17.489 | 23.083 | 18.653 | 38.098 | 36.073 | 13.439 | 12.002 | 8.1 | 21.8 | 11.446 |
Net Receivables
| 0 | 6.004 | 4.483 | 3.745 | 4.484 | 3.598 | 2.877 | 2.52 | 2.348 | 2.17 | 1.91 | 1.972 | 2.183 | 2.411 | 2.63 | 2.805 | 2.87 | 3.424 | 2.806 | 2.294 | 1.828 | 1.687 | 1.604 | 1.88 | 1.756 | 1.5 | 1.4 | 1.137 |
Inventory
| 0 | -150.02 | -344.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 181.927 | 150.02 | 344.132 | 935.821 | 988.343 | 899.649 | 758.51 | 719.768 | 693.522 | 638.066 | 599.428 | 590.602 | 580.533 | 587.341 | 568.513 | 591.869 | 605.426 | 540.063 | 450.491 | 413.415 | 0 | 0 | -27.097 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 181.927 | 191.684 | 385.547 | 1,611.42 | 1,430.731 | 1,147.14 | 974.695 | 914.751 | 859.153 | 782.528 | 712.394 | 717.112 | 679.384 | 701.817 | 682.929 | 661.136 | 625.74 | 556.382 | 470.786 | 438.792 | 20.481 | 39.785 | 10.58 | 15.319 | 13.758 | 9.6 | 23.2 | 12.584 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 22.961 | 23.414 | 23.878 | 24.65 | 25.622 | 22.83 | 18.953 | 18.418 | 16.159 | 16.854 | 17.679 | 17.764 | 17.886 | 17.39 | 17.383 | 18.046 | 16.884 | 16.575 | 16.73 | 15.862 | 13.913 | 13.429 | 11.664 | 10.66 | 8.614 | 7.6 | 7.1 | 5.865 |
Goodwill
| 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.451 | 2.801 | 3.971 | 4.746 | 4.72 | 4.439 | 2.028 | 1.825 | 1.573 | 1.478 | 1.687 | 2.385 | 2.26 | 2.505 | 2.493 | 3.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15.582 | 17.932 | 19.102 | 19.877 | 19.851 | 19.57 | 7.678 | 7.475 | 7.223 | 7.128 | 7.337 | 8.035 | 7.91 | 8.155 | 8.143 | 9.023 | 7.928 | 7.922 | 8.088 | 8.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 150.903 | 315.8 | 311.858 | 136.233 | 89.774 | 57.592 | 16.964 | 11.38 | 8.853 | 9.305 | 8.155 | 2.737 | 31.774 | 10.862 | 34.232 | 13.471 | 31.331 | 63.969 | 81.483 | 89.699 | 60.063 | 54.31 | 41.582 | 29.369 | 29.075 | 31.7 | 35.4 | 5.577 |
Tax Assets
| 0 | 4.487 | 4.022 | 3.712 | -27.989 | -28.736 | -31.413 | -24.463 | -23.366 | -700.57 | -649.206 | -626.193 | 25.796 | 0 | 0 | 0 | -7.928 | -7.922 | -8.088 | -8.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,552.102 | -4.487 | -4.022 | -3.712 | 27.989 | 28.736 | 31.413 | 24.463 | 23.366 | 700.57 | 649.206 | 626.193 | -25.796 | 0 | 0 | 0 | 7.928 | 7.922 | 8.088 | 8.412 | -73.976 | -67.739 | -53.246 | -40.029 | -37.689 | -39.3 | -42.5 | -11.442 |
Total Non-Current Assets
| 1,741.548 | 357.146 | 354.838 | 180.76 | 135.247 | 99.992 | 43.595 | 37.273 | 32.235 | 33.287 | 33.171 | 28.536 | 57.57 | 36.407 | 59.758 | 40.54 | 56.143 | 88.466 | 106.301 | 113.973 | 73.976 | 67.739 | 53.246 | 40.029 | 37.689 | 39.3 | 42.5 | 11.442 |
Total Assets
| 1,923.475 | 1,839.905 | 1,860.508 | 1,792.18 | 1,565.978 | 1,247.132 | 1,018.29 | 952.024 | 891.388 | 815.815 | 745.565 | 745.648 | 736.954 | 738.224 | 742.687 | 701.676 | 681.883 | 644.848 | 577.087 | 552.765 | 460.419 | 449.633 | 431.054 | 386.305 | 368.08 | 307.1 | 265.7 | 211.553 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0 | 6.389 | 4.907 | 4.293 | 4.202 | 4.707 | 2.892 | 1.992 | 2.033 | 1.888 | 2.014 | 2.038 | 0.404 | 0 | 0 | 0 | 0 | 1.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0.975 | 0.31 | 0.342 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 29 | 8 | 0 | 0 | 0 | 0 | 64.8 | 33.6 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 4.597 | 3.951 | 3.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,073.367 | -6.389 | -4.907 | -4.293 | -4.202 | -4.707 | -2.892 | -1.992 | -2.033 | -1.888 | -2.014 | -2.038 | -0.404 | 0 | 0 | 0 | 0 | -1.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1,073.367 | 0.975 | 4.907 | 4.293 | 4.202 | 4.707 | 2.892 | 1.992 | 2.033 | 1.888 | 2.014 | 2.038 | 0.404 | 0 | 0 | 10 | 0 | 1.378 | 29 | 8 | 0 | 0 | 0 | 0 | 64.8 | 33.6 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 20 | 36.867 | 2.066 | 7.359 | 12.63 | 0 | 0 | 0 | 30 | 45 | 45 | 45 | 45 | 55 | 75 | 95.777 | 104.628 | 99.697 | 33.761 | 54.353 | 65.421 | 61.605 | 61.759 | 68.978 | 16.337 | 11.5 | 11.6 | 12.241 |
Deferred Revenue Non-Current
| 0 | 32.642 | -2.083 | -11.079 | -7.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4.225 | 4.149 | 4.222 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 584.695 | -36.867 | -2.066 | 6.857 | 7.074 | 241.059 | 219.571 | 206.461 | 0 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 604.695 | 36.867 | 2.066 | 7.359 | 12.63 | 241.059 | 219.571 | 206.461 | 30 | 45 | 45 | 45 | 45 | 55 | 75 | 95.777 | 104.628 | 99.697 | 33.761 | 54.353 | 65.421 | 61.605 | 61.759 | 68.978 | 16.337 | 11.5 | 11.6 | 12.241 |
Total Liabilities
| 1,678.062 | 36.867 | 1,641.939 | 1,585.281 | 1,378.348 | 1,076.065 | 893.633 | 841.024 | 794.554 | 726.628 | 662.787 | 655.96 | 646.635 | 652.019 | 657.279 | 614.477 | 607.042 | 570.301 | 497.722 | 478.123 | 387.602 | 372.022 | 356.658 | 314.496 | 295.768 | 234.9 | 183.9 | 186.908 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.936 | 16.229 | 15.989 | 15.764 | 15.554 | 0 | 0 | 0 | 0 | 0 | 0 | 6.714 | 8.143 | 6.781 | 7.4 | 0 | 0 |
Common Stock
| 29.862 | 34.771 | 38.751 | 42.673 | 42.396 | 43.03 | 14.394 | 13.286 | 9.961 | 10.293 | 10.773 | 10.57 | 10.484 | 10.457 | 10.377 | 10.315 | 0.07 | 0.07 | 0.038 | 0.038 | 0.039 | 0.043 | 0.043 | 0.046 | 0.048 | 0.1 | 0 | 0 |
Retained Earnings
| 215.531 | 199.386 | 180.535 | 164.167 | 145.173 | 127.987 | 110.525 | 98.235 | 87.709 | 80.133 | 73.534 | 68.998 | 65.788 | 62.27 | 62.238 | 65.854 | 69.406 | 68.378 | 62.933 | 57.268 | 52.967 | 49.699 | 45.21 | 40.332 | 36.795 | 32.6 | 28.9 | 24.645 |
Accumulated Other Comprehensive Income/Loss
| 0.02 | -1.084 | -0.717 | 0.059 | 0.061 | 0.05 | -0.129 | -0.124 | -0.175 | -0.313 | -0.339 | -0.362 | -0.463 | -0.528 | -0.724 | -2.012 | -3.237 | -3.824 | -4.494 | -4.704 | -5.056 | -5.906 | -6.714 | -8.143 | -6.781 | -7.4 | 0.1 | 0 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 0 | 0 | 0 | -0.133 | -0.397 | -0.661 | -0.926 | -1.19 | -1.454 | -1.719 | -1.983 | -2.247 | -2.512 | 8.602 | 9.923 | 20.888 | 22.04 | 24.867 | 33.775 | 29.143 | 31.431 | 35.469 | 39.5 | 52.8 | 0 |
Total Shareholders Equity
| 245.413 | 233.073 | 218.569 | 206.899 | 187.63 | 171.067 | 124.657 | 111 | 96.834 | 89.187 | 82.778 | 89.688 | 90.319 | 86.205 | 85.408 | 87.199 | 74.841 | 74.547 | 79.365 | 74.642 | 72.817 | 77.611 | 74.396 | 71.809 | 72.312 | 72.2 | 81.8 | 24.645 |
Total Equity
| 245.413 | 233.073 | 218.569 | 206.899 | 187.63 | 171.067 | 124.657 | 111 | 96.834 | 89.187 | 82.778 | 89.688 | 90.319 | 86.205 | 85.408 | 87.199 | 74.841 | 74.547 | 79.365 | 74.642 | 72.817 | 77.611 | 74.396 | 71.809 | 72.312 | 72.2 | 81.8 | 24.645 |
Total Liabilities & Shareholders Equity
| 1,923.475 | 1,839.905 | 1,860.508 | 1,792.18 | 1,565.978 | 1,247.132 | 1,018.29 | 952.024 | 891.388 | 815.815 | 745.565 | 745.648 | 736.954 | 738.224 | 742.687 | 701.676 | 681.883 | 644.848 | 577.087 | 552.765 | 460.419 | 449.633 | 431.054 | 386.305 | 368.08 | 307.1 | 265.7 | 211.553 |