Trio-Tech International
AMEX:TRT
5.35 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.286 | 0.071 | 0.486 | 0.207 | 0.161 | 0.054 | 0.565 | 0.978 | 0.719 | -0.204 | 0.856 | 0.928 | -1.106 | 0.066 | 0.051 | -0.166 | 0.079 | -0.003 | 0.865 | 0.263 | 0.481 | 0.655 | 0.306 | 0.006 | 0.72 | -0.705 | 0.673 | 0.602 | 0.366 | 0.38 | 0.362 | 0.347 | 0.306 | 0.163 | 0.215 | 0.377 | 0.404 | 0.24 | 0.26 | -0.08 | 0.231 | 0.254 | -0.368 | 0.084 | 0.119 | -0.586 | -0.594 | -0.041 | -0.98 | -0.844 | -1.564 | -0.987 | -0.903 | -0.42 | 0.333 | 0.655 | 0.323 | 0.22 | -0.584 | -0.551 | -0.659 | -0.162 | -0.426 | -0.719 | -0.461 | -1.411 | 0.165 | 0.751 | 0.672 | 1.081 | 0.799 | 0.756 | 0.704 | 0.175 | 8.391 | -0.214 | 0.062 | 0.022 | -0.1 | 0.237 | 0.099 | 0.168 | 0.218 | -0.265 | -0.256 | 0.028 | 0.091 | 0.056 | -2.043 | -0.311 | -0.793 | -0.4 | 0.228 | 0.113 | 0.638 | 0.184 | 0.371 | 0.163 | 0.5 | 0 | 0.1 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 |
Depreciation & Amortization
| 0.688 | 0.762 | 1.313 | 1.471 | 1.447 | 1.498 | 1.261 | 0.882 | 0.812 | 0.761 | 0.793 | 0.709 | 0.835 | 0.755 | 0.767 | 0.702 | 0.75 | 0.774 | 0.79 | 0.786 | 0.673 | 0.632 | 0.59 | 0.555 | 0.62 | 0.575 | 0.519 | 0.5 | 0.478 | 0.442 | 0.452 | 0.464 | 0.463 | 0.438 | 0.453 | 0.484 | 0.498 | 0.553 | 0.566 | 0.623 | 0.496 | 0.6 | 0.596 | 0.602 | 0.611 | 0.613 | 0.641 | 0.625 | 0.642 | 0.676 | 0.679 | 0.686 | 0.688 | 0.651 | 0.626 | 0.652 | 0.662 | 0.528 | 0.573 | 0.499 | 0.503 | 0.558 | 0.528 | 0.546 | 0.453 | 0.734 | 0.723 | 0.805 | 0.85 | 0.883 | 0.666 | 0.458 | 0.529 | 0.437 | 0.4 | 0.392 | 0.426 | 0.388 | 0.37 | 0.337 | 0.26 | 0.303 | 0.298 | 0.284 | 0.306 | 0.322 | 0.311 | 0.332 | 0.422 | 0.412 | 0.432 | 0.439 | 0.431 | 0.468 | 0.38 | 0.353 | 0.485 | 0.338 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.4 | 0.4 | 1 | 0.3 | 0.2 | 0.1 | 0.7 | 0.6 |
Deferred Income Tax
| 0 | 0.029 | -0.001 | -0.057 | 0.091 | 0.014 | 0.074 | 0.02 | 0.058 | -0.087 | 0.044 | 0.018 | -0.069 | -0.042 | -0.009 | -0.019 | 0.195 | -0.085 | -0.043 | -0.004 | -0.227 | 0.049 | -0.137 | 0.021 | -0.028 | 0.058 | 0.001 | -0.026 | 0.016 | 0.037 | 0.02 | 0.031 | 0.005 | -0.063 | -0.009 | -0.005 | 0.092 | 0.047 | 0.027 | -0.077 | -0.145 | -0.008 | 0.041 | -0.064 | -0.156 | 0.011 | -0.008 | -0.15 | 0.036 | -0.012 | -0.158 | -0.018 | -0.139 | -0.042 | 0.001 | -0.055 | 0.13 | 0.057 | 0.033 | -0.028 | 0.1 | -0.113 | -0.011 | 0.04 | -0.245 | 0.103 | 0.015 | 0.008 | -0.074 | 0.004 | 0.135 | -0.114 | -0.062 | 0.05 | 0.01 | -0.002 | -0.002 | -0.005 | 0.018 | 0.027 | -0.094 | 0.006 | 0.01 | 0.011 | 0.042 | 0 | 0 | 0 | 0.013 | 0.016 | -0.028 | 0.019 | -0.041 | -0.028 | 0.003 | -0.005 | 0.286 | -0.048 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.037 | 0.338 | 0.03 | 0.06 | 0.021 | 0.283 | 0.022 | 0.032 | 0.016 | 0.437 | 0.01 | 0.012 | 0.105 | 0.129 | 0.009 | 0.006 | 0.006 | 0.038 | 0.006 | 0.008 | 0.044 | 0.003 | 0.007 | 0.002 | 0.003 | 0.038 | 0.001 | 0.001 | 0.002 | 0.015 | 0 | 0.001 | 0.002 | 0.044 | 0.051 | 0.004 | 0.009 | 0.008 | 0.08 | 0.009 | 0.008 | 0.008 | 0.086 | 0.114 | 0.002 | 0.021 | 0.008 | 0.011 | 0.011 | 0.019 | 0.132 | 0.042 | 0.044 | 0.05 | 0.517 | 0.019 | 0.024 | 0.039 | 0.039 | 0.049 | 0.217 | 0.026 | 0 | 0.238 | 0.226 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0.001 | 0.019 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.481 | -0.035 | -0.851 | -1.441 | 0.286 | 1.714 | 0.33 | -0.323 | -0.111 | -1.192 | -0.138 | -2.397 | -0.521 | -0.298 | -0.933 | -0.05 | 0.282 | -0.294 | 0.287 | 0.174 | 0.537 | 0.118 | 0.948 | -0.025 | -0.087 | 1.591 | 0.296 | -1.178 | 0.037 | -1.641 | 0.401 | 1.519 | -1.193 | -0.53 | -0.099 | -0.153 | 0.841 | -0.255 | 0.324 | -0.117 | -0.073 | -0.07 | 0.324 | 0.477 | -1.233 | 0.192 | 3.743 | -0.618 | -1.712 | -0.134 | -0.435 | -0.285 | 0.231 | 1.211 | 3.866 | -3.338 | -1.468 | -0.039 | -0.19 | -1.055 | -0.451 | 0.326 | -0.07 | -0.156 | 0.694 | 2.217 | -1.706 | -2.109 | 3.375 | 0.563 | -2.596 | -0.228 | -1.793 | -1.83 | 0.523 | 0.138 | 0.023 | 0.703 | -1.301 | -0.329 | 0.517 | -0.455 | 0.183 | 0.456 | 0.407 | -1.242 | 0.059 | 0.498 | -0.179 | -1.122 | -0.283 | -0.525 | 1.624 | 0.995 | -0.227 | -0.05 | -0.456 | -0.839 | -0.5 | -0.2 | -0.4 | -1.4 | -0.2 | 0.5 | -0.4 | -0.1 | -0.6 | -0.3 | 0.6 | -0.1 | -0.2 | -0.4 | 0.8 | 0.7 | 0.7 | -0.1 | -0.3 | 0.2 |
Accounts Receivables
| -0.582 | 2.246 | -1.404 | -1.158 | 1.199 | 2.12 | -0.621 | -0.886 | -1.032 | -0.713 | -0.396 | -1.105 | -1.334 | 0.582 | -1.814 | 0.219 | 0.446 | 0.532 | 0.518 | -0.386 | 0.004 | -0.127 | 1.125 | -0.372 | 0.603 | 0.876 | 0.679 | -1.163 | -0.659 | -0.774 | 0.609 | 0.656 | 0.167 | -1.352 | 0.336 | -0.075 | 0.631 | -0.11 | -0.374 | 0.728 | -0.715 | 1.021 | -0.238 | -0.266 | -2.405 | 0.295 | 4.177 | 0.414 | -3.691 | 0.074 | -0.944 | -0.237 | -0.126 | 3.489 | 4.786 | -1.757 | -2.658 | -3.472 | 0.296 | -2.108 | -0.494 | 0.335 | 0 | 0.861 | 1.699 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0.679 | -5.169 | 0 | 0 | 0.654 | -0.066 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0.531 | 0.522 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0.25 | 1.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.446 | 0.742 | 0.572 | -1.914 | 0.166 | 0.885 | 0.52 | -1.341 | -0.019 | 0.292 | -0.163 | -0.362 | 0.526 | -0.484 | -0.207 | 0.067 | 0.322 | -0.139 | -0.46 | 0.707 | 0.479 | -0.234 | -0.241 | 0.535 | -0.656 | 0.647 | -0.454 | -0.699 | 0.429 | -0.454 | -0.55 | 0.275 | -0.051 | 0.355 | -0.507 | -0.052 | 0.26 | 0.011 | 0.095 | -0.413 | 0.736 | -0.485 | 0.668 | 0.524 | -0.825 | 0.485 | -0.4 | 0.573 | 0.647 | -0.898 | 0.295 | 0.015 | 0.221 | 0.357 | 1.064 | -0.242 | -2.037 | 0.049 | -0.601 | 0.184 | 0.17 | 0.226 | 0.332 | 0.375 | -0.367 | 0.328 | -0.326 | -0.236 | -0.142 | 2.644 | -1.339 | -0.995 | -0.898 | -0.315 | 0.961 | -0.631 | -0.249 | 0.439 | -0.04 | -0.37 | -0.322 | -0.012 | -0.019 | -0.007 | -0.236 | -0.065 | 0.047 | 0.218 | 0.402 | -0.103 | 0.194 | -0.084 | 0.537 | 0.266 | 1.242 | -1.207 | -0.1 | -0.157 | -0.5 | -0.2 | 0 | 0 | 0.3 | -0.1 | -0.1 | 0.2 | 0 | 0 | 0.2 | -0.3 | 0.1 | -0.4 | 0.2 | -0.1 | -0.2 | -0.1 | 0 | 0 |
Change In Accounts Payables
| 0.336 | -2.685 | 0.286 | 2.861 | -0.631 | -1.518 | -0.131 | 1.469 | 1.29 | -1.396 | 1.57 | 0.068 | 0.623 | -0.246 | 1.236 | -0.236 | -0.519 | -0.443 | 0.13 | -0.136 | -0.128 | 0.347 | 0.186 | -0.473 | 0.238 | -0.684 | -0.001 | 0.935 | 0.296 | -0.51 | 0.543 | 0.458 | -0.887 | 0.651 | 0.022 | 0.049 | -0.164 | -0.177 | 0.424 | -0.234 | -0.505 | -0.087 | -0.405 | 0.025 | 2.566 | -0.972 | -0.312 | -1.299 | 2.027 | 0.786 | -0.196 | 0.245 | -1.483 | -2.739 | -1.493 | -0.889 | 3.676 | 2.742 | 0 | 0.851 | -1.263 | 0 | 0 | -1.565 | -0.997 | 0 | 0 | 0 | -0.693 | 0 | 0 | 0.458 | 2.194 | 0 | 0 | 0.381 | 1.305 | 0 | 0 | 0 | -0.862 | 0 | 0 | 0.006 | -0.856 | 0 | 0 | 0 | -2.396 | 0 | 0 | -0.649 | -1.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.625 | -0.338 | -0.305 | 0.211 | -0.448 | 0.227 | 0.562 | 0.435 | 0.623 | 0.625 | -1.149 | -0.998 | -0.336 | -0.15 | -0.148 | -0.1 | 0.033 | -0.244 | 0.099 | -0.011 | 0.182 | 0.132 | -0.122 | 0.285 | -0.272 | 0.752 | 0.072 | -0.251 | -0.029 | 0.097 | -0.201 | 0.13 | -0.422 | -0.184 | 0.05 | -0.075 | 0.114 | 0.021 | 0.179 | -0.198 | 0.411 | -0.519 | 0.299 | 0.194 | -0.569 | 0.384 | 0.278 | -0.306 | 1.332 | -0.096 | 0.41 | -0.308 | 1.619 | 0.104 | -0.491 | -0.45 | -0.449 | 0.642 | 0.115 | 0.018 | -0.127 | -0.235 | -0.402 | 0.173 | 1.061 | 1.889 | -1.38 | -1.873 | 3.517 | -2.081 | -1.257 | -0.37 | -0.895 | -1.515 | -0.438 | -0.266 | 0.272 | 0.264 | -1.261 | 0.041 | 0.839 | -0.443 | 0.202 | -0.074 | 0.643 | -1.177 | 0.012 | 0.28 | 1.54 | -1.019 | -0.477 | -0.042 | 1.087 | 0.729 | -1.469 | 1.157 | -0.356 | -0.682 | 0.5 | 0.2 | 0 | 0 | -0.5 | 0.6 | -0.3 | -0.3 | 0 | 0 | 0.4 | 0.2 | -0.3 | 0 | 0.6 | 0.8 | 0.9 | 0.1 | 0 | 0 |
Other Non Cash Items
| -1.449 | 1.631 | 0.356 | -0.297 | -0.307 | -0.931 | -0.034 | -0.028 | -0.007 | 0.027 | -0.017 | 0.019 | 1.494 | -0.025 | -0.033 | -0.01 | -0.397 | 0.093 | -1.506 | -0.053 | -0.016 | -0.77 | 0.003 | -0.001 | 0.129 | 0.019 | 0.053 | 0.104 | 0.041 | 0.109 | 0.041 | 0.104 | 0.085 | -0.055 | 0.05 | -0.019 | -0.146 | 0.054 | 0.022 | 0.108 | 0.189 | 0.169 | 0.309 | 0.003 | 0.045 | 0.207 | -0.009 | 0.038 | 0.422 | -0.03 | 0.09 | 0.064 | -0.09 | -0.076 | 0.018 | 0.052 | 0.462 | -0.111 | 0.374 | 0.064 | 0.15 | 0.048 | -0.131 | 0.084 | 0.013 | 0.528 | 0.34 | 0.016 | 0.247 | 0.015 | 0.488 | -0.083 | 0.183 | 0.018 | -9.148 | 0.215 | 0.042 | -0.008 | -0.013 | 0.027 | -0.028 | -0.066 | 0.003 | -0.052 | 0.289 | -0.061 | 0.035 | 0.081 | 1.724 | -0.021 | 0.501 | -0.015 | -0.041 | 0.002 | -0.03 | 0.015 | -0.072 | -0.027 | 0 | 0.2 | -0.1 | 0 | 0.2 | -0.1 | 0.1 | 3.1 | -1.5 | -1.6 | -0.1 | 0.2 | -0.1 | -0.1 | 0.1 | -0.1 | -0.4 | 0.3 | 0 | 0.1 |
Operating Cash Flow
| 0.045 | 1.237 | 1.333 | -0.057 | 1.699 | 2.632 | 2.218 | 1.561 | 1.544 | -0.258 | 1.548 | -0.711 | 0.738 | 0.585 | -0.148 | 0.463 | 0.915 | 0.523 | 0.399 | 1.174 | 1.492 | 0.687 | 1.717 | 0.558 | 1.357 | 1.576 | 1.543 | 0.003 | 0.94 | -0.658 | 1.205 | 2.466 | -0.332 | -0.003 | 0.661 | 0.688 | 1.698 | 0.647 | 1.279 | 0.466 | 0.706 | 0.953 | 0.988 | 1.213 | -0.612 | 0.458 | 3.781 | -0.135 | -1.581 | -0.325 | -1.256 | -0.498 | -0.169 | 1.374 | 5.361 | -2.015 | 0.133 | 0.694 | 0.245 | -1.022 | -0.14 | 0.683 | 0.439 | 0.033 | 0.484 | 2.148 | -0.345 | -0.382 | 5.066 | 2.562 | -0.48 | 0.79 | -0.439 | -1.15 | 0.176 | 0.563 | 0.551 | 1.1 | -1.026 | 0.299 | 0.754 | -0.044 | 0.712 | 0.434 | 0.746 | -0.953 | 0.496 | 0.967 | -0.039 | -1.026 | -0.171 | -0.482 | 2.201 | 1.55 | 0.764 | 0.497 | 0.614 | -0.413 | 0.3 | 0.3 | -0.1 | -1.1 | 0.3 | 0.9 | 0 | 3.5 | -1.7 | -1.5 | 1.2 | 0.6 | 0.4 | 0.1 | 2.2 | 1.1 | 0.7 | 0.4 | 0.6 | 1.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.334 | -0.05 | -0.081 | -0.077 | -0.421 | -0.083 | -2.838 | -1.156 | -0.324 | -0.349 | -0.357 | -0.438 | -0.491 | -0.404 | -0.13 | -0.087 | -0.169 | -0.104 | -0.244 | -0.5 | -0.265 | -0.279 | -1.083 | -1.214 | -0.259 | -0.543 | -0.978 | -0.529 | -0.818 | -0.703 | -0.403 | -0.361 | -0.77 | -0.573 | -0.06 | -0.254 | -1.234 | -0.561 | -0.432 | -0.467 | -0.793 | -0.576 | -1.237 | -0.484 | -0.471 | -0.602 | -0.092 | -0.673 | -0.201 | -0.27 | -0.669 | -0.463 | -1.847 | -0.927 | -0.611 | -0.611 | -3.107 | -0.264 | -0.52 | -3.354 | -0.251 | -0.073 | -0.375 | -0.659 | -0.85 | -1.014 | -0.948 | -0.545 | -0.403 | -0.389 | -1.746 | -0.274 | -0.303 | -0.248 | -0.573 | -0.131 | -0.615 | -0.954 | 0.451 | -1.188 | -0.279 | 0 | 0 | -0.475 | 0.289 | -0.076 | -0.137 | -0.975 | -0.545 | -0.352 | 0.187 | -0.209 | -0.002 | -2.012 | -1.012 | -1.425 | -0.303 | -0.224 | -0.6 | -0.2 | 0.6 | -0.1 | -0.3 | -0.9 | -0.4 | -1.1 | -0.6 | -0.5 | -3.5 | -0.2 | 0 | 0 | -1.2 | -0.1 | -0.4 | -0.1 | -0.5 | -0.5 |
Acquisitions Net
| -0.009 | 0 | 0.071 | 0.198 | 0.078 | 0.668 | 2.275 | 0 | 0 | 0 | 0 | 0 | 0.646 | -0.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.225 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0 | 1.331 | 0 | 0 | -1.331 | 2.58 | 0 | 0 | -2.58 | -0.406 | 0 | 0 | 0.268 | -0.395 | 0.395 | 0 | 0 | -0.038 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1.002 | -1.984 | -1.564 | -0.077 | -1.804 | -2.715 | -2.275 | 0 | 1.759 | -1.759 | -0.32 | 0 | -0.42 | -0.961 | -0.409 | 0 | 2.672 | 0 | -1.507 | -1.165 | -0.506 | -1.478 | 0 | 0 | 0.281 | 0 | -0.047 | -0.234 | -0.23 | 0 | 0 | -0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.007 | -0.755 | 0 | -2.255 | -0.92 | 1.354 | -1.385 | -0.738 | -0.535 | 0.353 | -1.034 | -2.642 | -4.404 | -13.041 | -11.432 | -9.759 | -5.129 | -0.63 | -4.077 | -9.851 | -5.074 | -9.263 | -0.65 | -1.773 | 0 | 0 | 0 | -0.533 | 1.099 | -1.099 | -0.004 | -0.537 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.776 | 1.354 | 1.973 | 0.693 | 0.252 | 2.047 | 0.355 | 2.486 | -3.761 | 3.761 | 1.293 | 0.664 | 1.169 | 0.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.488 | 0.488 | 0 | 0 | -0.063 | 0 | 0.025 | 0.038 | 0.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | -0.003 | 0 | 0 | 0.003 | -2.441 | 0 | 0.057 | 2.384 | 2.673 | 0.235 | -1.116 | 1.921 | 0.669 | 0.759 | 1.969 | 0.464 | 3.962 | 4.094 | 11.074 | 10.369 | 9.49 | 3.175 | 0.406 | 6.657 | 10.594 | 0 | 0 | 0.382 | 1.957 | 0 | 0 | 1.212 | 0.11 | 0 | 0 | 0.555 | 0.528 | 0.007 | -0.04 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.002 | -0.071 | -0.077 | 0.077 | -1.474 | -0.668 | -2.275 | 2.486 | -2.737 | 1.804 | -0.32 | 0.664 | -0.42 | 0.646 | 0.526 | -0.006 | -0.507 | 0.279 | 1.3 | -1.165 | -0.506 | 0.943 | -1.461 | 0.003 | 0.085 | 0.042 | 0.484 | 0.073 | 0.003 | 0.488 | 0.083 | -0.421 | -0.196 | 0.155 | 0.036 | 0.019 | 0.422 | 0.635 | 0.016 | 0 | 0 | 0 | 0.003 | 0.028 | 0.056 | -0.001 | 0.081 | 0.059 | 0.375 | 0.91 | -1.299 | 0 | 0.415 | -0.113 | -1.031 | 0.028 | 1.168 | -1.345 | 0.002 | 0.001 | 0.073 | 0 | 0.017 | 0.161 | 0.091 | 0.015 | 1.331 | 0 | -0.039 | 0.001 | 0.049 | 2.58 | 0.017 | 3.376 | 14.457 | -0.268 | 0.001 | 0.183 | 0.099 | -0.314 | -0.121 | -1.771 | 0.759 | -0.283 | -0.705 | 2.135 | -0.34 | 0.161 | 0.612 | 0.243 | 0.311 | 0.829 | -1.705 | -0.551 | -0.517 | 0.072 | 0.29 | 0.551 | 0.1 | 0.2 | -1.3 | 0.2 | 0.4 | 0.2 | 2 | -4.6 | 2.9 | 0.6 | 2 | -0.4 | -0.4 | -1.3 | 0.3 | -1.2 | -0.5 | 0.1 | 0.8 | -0.4 |
Investing Cash Flow
| -0.569 | -0.68 | 0.322 | 0.814 | -1.895 | -0.751 | -4.758 | 1.33 | -0.982 | -0.304 | 0.616 | 0.226 | 0.258 | -0.719 | -0.013 | -0.093 | -0.676 | 0.175 | -0.451 | -1.665 | -0.771 | -0.814 | -2.544 | -1.211 | -0.259 | -0.501 | -0.541 | -0.763 | -1.045 | -0.215 | -0.32 | -0.782 | -0.966 | -0.418 | 0.001 | -0.197 | -0.283 | 0.074 | -0.416 | -0.467 | -0.793 | -0.576 | -1.234 | -0.456 | -0.414 | -0.603 | -0.011 | -0.614 | 0.174 | 0.64 | -1.968 | -0.46 | -1.436 | -1.033 | -2.34 | 1.801 | -1.521 | -2.294 | -0.28 | -2.592 | -0.247 | 0.151 | 1.964 | -1.068 | 0.561 | -1.309 | -1.584 | -2.939 | -0.711 | -2.342 | -1.921 | 2.306 | 0.457 | -1.946 | 4.621 | -0.399 | -0.825 | -0.376 | 0.55 | -0.29 | -0.4 | -0.672 | -0.34 | -0.169 | 0.112 | 2.066 | -0.517 | -0.644 | 0.097 | -0.109 | 0.498 | 0.62 | -1.707 | -2.563 | -1.529 | -1.353 | -0.013 | 0.327 | -0.5 | 0 | -0.7 | 0.1 | 0.1 | -0.7 | 3.9 | -5.7 | 2.3 | 0.1 | -1.5 | -0.6 | -0.4 | -1.3 | -0.9 | -1.3 | -0.9 | 0 | 0.3 | -0.9 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.143 | -0.534 | -0.459 | -0.412 | -0.249 | -0.15 | -0.612 | -1.091 | -0.672 | -0.647 | -0.407 | -0.461 | -0.592 | -0.181 | -0.15 | -0.331 | -0.722 | -1.444 | -0.126 | -0.975 | -2.883 | -1.623 | -2.408 | -3.91 | -1.665 | -2.6 | -2.23 | -3.121 | -2.918 | -1.844 | -1.788 | -3.086 | -7.919 | -0.307 | -0.322 | -0.169 | -13.335 | -0.85 | -0.414 | -0.95 | -0.669 | -0.812 | -0.153 | -1.154 | -1.081 | -0.695 | -1.557 | -0.024 | -0.583 | -0.359 | -0.109 | -0.115 | -3.587 | -1.509 | -1.76 | -0.318 | -0.495 | -0.038 | -0.786 | -0.273 | -0.586 | -0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.131 | 0.176 | 0.199 | 0 | 0.05 | 0 | 0 | 0.019 | 0.143 | 0.311 | 0.118 | 0 | 0 | 0.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | -0.023 | 0.125 | 0.011 | 0.005 | -0.784 | 0.552 | 0.168 | 0.064 | 0.022 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.216 | 0.112 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.354 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.01 | -0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.131 | -0.21 | 0.396 | 0.556 | 0.034 | 0.104 | -0.006 | 0.658 | -0.003 | 1.084 | 0.463 | 0.478 | 0.311 | 0.817 | 0.004 | 0.12 | 0.286 | 0.753 | 1.042 | 0.454 | 2.488 | 0.03 | 2.167 | 5.549 | 2.113 | 1.533 | 2.767 | 2.196 | 3.614 | 2.274 | 1.482 | 1.917 | 8.886 | -0.126 | -0.248 | 0.44 | 13.605 | 0.225 | 0.032 | -0.689 | 1.107 | 0.464 | 0.436 | 0.2 | 2.499 | 0.122 | -1.386 | 1.387 | 0.849 | 0.16 | 2.649 | 0.617 | 0.349 | 0.593 | -0.155 | 1.369 | 1.165 | 0.954 | 0.379 | 2.733 | -0.47 | -0.005 | -0.416 | -0.551 | -0.383 | -0.632 | -0.569 | 3.402 | -0.632 | -2.191 | 1.484 | -0.034 | -0.344 | -1.878 | 0.508 | -0.088 | 0.494 | -0.572 | 0.098 | 0.077 | -0.212 | -0.194 | 0.739 | -0.876 | -0.963 | -0.331 | 0.182 | -0.638 | 0.086 | 0.488 | -0.024 | -0.179 | -0.902 | 0.629 | 1.195 | 0.238 | 0.002 | -0.209 | 0 | -0.3 | -0.1 | 0 | -0.1 | -0.4 | -0.2 | 0.5 | 3.2 | 0 | 0.2 | 0.1 | -0.2 | -0.2 | 0.1 | 0.2 | 0.2 | -0.3 | 0 | -0.2 |
Financing Cash Flow
| -0.012 | -0.358 | 0.136 | 0.144 | -0.165 | -0.046 | -0.618 | -0.414 | 0.401 | 0.437 | 0.056 | 0.017 | -0.281 | 0.636 | -0.146 | -0.211 | -0.436 | -0.691 | 0.916 | -0.521 | -0.395 | -1.593 | -0.241 | 1.639 | 0.448 | -1.067 | 0.537 | -0.925 | 0.696 | 0.43 | -0.306 | -1.169 | 0.967 | -0.433 | -0.57 | 0.271 | 0.27 | -0.625 | -0.382 | -0.95 | 0.438 | -0.348 | 0.283 | -0.954 | 1.418 | -0.573 | -2.943 | 1.363 | 0.849 | -0.199 | 2.54 | 0.502 | 0.349 | -0.916 | -1.915 | 1.051 | 0.67 | 0.916 | -0.407 | 2.46 | -0.586 | -0.118 | -0.416 | -0.548 | -0.383 | -0.632 | -0.569 | 3.402 | -0.674 | -2.066 | 1.495 | -0.029 | -0.372 | -1.326 | 0.676 | -0.024 | 0.515 | -0.573 | 0.098 | 0.077 | -0.132 | -0.195 | 0.739 | -0.876 | -0.964 | -0.331 | 0.182 | -0.638 | 0.086 | 0.488 | -0.024 | -0.179 | -0.902 | 0.657 | 1.411 | 0.35 | 0.371 | -0.209 | 0 | -0.3 | -0.1 | 0 | -0.1 | -0.4 | -0.2 | 0.8 | 3.2 | 0 | 0.2 | 0.1 | -0.2 | -0.2 | 0.1 | 0.2 | 0.2 | -0.3 | 0 | -0.2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.138 | -0.475 | 0.926 | -0.15 | -0.547 | 0.244 | 0.966 | -0.793 | -0.8 | 0.077 | 0.146 | -0.214 | -0.055 | 0.193 | -0.015 | 0.575 | 0.01 | -0.469 | 0.211 | -0.173 | -0.064 | 0.147 | -0.196 | -0.076 | -0.383 | 0.309 | 0.332 | 0.101 | 0.172 | 0.116 | -0.459 | -0.106 | 0.593 | 0.029 | 0.277 | -0.472 | -0.347 | -0.132 | -0.23 | 0.171 | 0.037 | -0.054 | 0.016 | -0.075 | 0.054 | 0.275 | -0.125 | -0.098 | -0.02 | -0.217 | 0.156 | 0.124 | -0.278 | -0.087 | -0.137 | 0.257 | 0.352 | -0.405 | 0.194 | 0.064 | 0.465 | -0.765 | 0.09 | -0.353 | -0.02 | 0.435 | 0.475 | 0.123 | -0.026 | 0.305 | 0.288 | 0.021 | 0.11 | 0.183 | -0.034 | 0.016 | -0.051 | -0.028 | 0.07 | -0.009 | -0.031 | 0.047 | -0.008 | 0.043 | 0.045 | -0.076 | 0.043 | -0.046 | 0.223 | 0.021 | -0.057 | 0.033 | -0.065 | 0.024 | -0.082 | -0.06 | -0.136 | 0.015 | 0 | -0.1 | 0.8 | 0 | -0.4 | 0.1 | 0 | 2.2 | 0.8 | 1.1 | 0.3 | 0.1 | 0 | 1.2 | -0.3 | -0.1 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.674 | -0.258 | 2.717 | 0.751 | -0.909 | 2.079 | -2.192 | 1.684 | 0.163 | -0.048 | 2.366 | -0.682 | 0.66 | 0.695 | -0.322 | 0.734 | -0.187 | -0.462 | 1.075 | -1.185 | 0.262 | -1.573 | -1.917 | 0.91 | 1.163 | 0.317 | 1.871 | -1.584 | 0.763 | -0.327 | 0.12 | 0.409 | 0.262 | -0.825 | 0.369 | 0.29 | 1.338 | -0.036 | 0.252 | -0.781 | 0.389 | -0.025 | 0.053 | -0.272 | 0.446 | -0.443 | 0.702 | 0.516 | -0.578 | -0.1 | -0.529 | -0.332 | -1.534 | -0.662 | 0.969 | 1.094 | -0.366 | -1.089 | -0.248 | -1.09 | -0.655 | -0.049 | 2.077 | -1.936 | 0.642 | 0.642 | -2.023 | 0.204 | 3.655 | -1.541 | -0.618 | 3.088 | -0.244 | -4.239 | 5.439 | 0.156 | 0.19 | 0.123 | -0.308 | 0.077 | 0.191 | -0.864 | 1.103 | -0.568 | -0.182 | 0.706 | 0.204 | -0.361 | 0.367 | -0.626 | 0.246 | -0.008 | -0.473 | -0.332 | 0.564 | -0.566 | 0.836 | -0.28 | -0.1 | -0.1 | -0.1 | -1 | -0.1 | -0.1 | 3.7 | 0.8 | 4.6 | -0.3 | 0.2 | 0.2 | -0.2 | -0.2 | 1.1 | -0.1 | 0 | 0.1 | 0.9 | 0 |
Cash At End Of Period
| 12.556 | 11.47 | 13.506 | 10.789 | 10.038 | 10.947 | 8.868 | 11.06 | 9.376 | 9.213 | 9.261 | 6.895 | 7.577 | 6.917 | 6.222 | 6.544 | 5.81 | 5.997 | 6.459 | 5.384 | 6.569 | 6.307 | 7.88 | 9.797 | 6.539 | 5.376 | 5.059 | 3.188 | 4.772 | 4.009 | 4.336 | 4.216 | 3.807 | 3.545 | 4.37 | 4.001 | 3.711 | 2.373 | 2.409 | 2.157 | 2.938 | 2.549 | 2.574 | 2.521 | 2.793 | 2.347 | 2.79 | 2.088 | 1.572 | 2.15 | 2.25 | 2.779 | 3.111 | 4.645 | 5.307 | 4.338 | 3.244 | 3.61 | 4.699 | 4.947 | 6.037 | 6.692 | 6.741 | 4.664 | 6.6 | 5.958 | 5.316 | 7.339 | 7.135 | 3.48 | 5.021 | 5.639 | 2.551 | 2.795 | 7.034 | 1.595 | 1.439 | 1.249 | 1.126 | 1.434 | 1.357 | 1.166 | 2.03 | 0.927 | 1.495 | 1.677 | 0.971 | 0.767 | 1.128 | 0.761 | 1.387 | 1.141 | 1.149 | 1.622 | 1.954 | 1.39 | 1.956 | 1.12 | 1.4 | 1.5 | 1.6 | -1 | -0.1 | 3.1 | 3.7 | 0.8 | 4.6 | 0.6 | 0.2 | 0.2 | -0.2 | 1.9 | 1.1 | -0.1 | 0 | 0.8 | 0.9 | 0 |