Trio-Tech International
AMEX:TRT
5.35 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.035 | 7.583 | 7.698 | 5.836 | 4.15 | 4.863 | 6.539 | 4.772 | 3.807 | 3.711 | 2.938 | 2.793 | 1.822 | 3.111 | 5.958 | 8.031 | 6.6 | 7.135 | 2.551 | 1.439 | 1.357 | 1.495 | 1.128 | 1.149 | 1.956 | 1.6 | 3.3 | 0.9 | 2.1 | 0.7 | 0.5 |
Short Term Investments
| 6.497 | 6.627 | 5.42 | 6.651 | 6.697 | 4.144 | 0.653 | 0.787 | 0.295 | 0.101 | 0.102 | 0.104 | 0 | 0 | 0.887 | 2.935 | 7.746 | 7.815 | 7.839 | 3.211 | 5.649 | 0.485 | 0.554 | 0 | 0 | 4.5 | 3.95 | 7.1 | 3.11 | 0 | 0 |
Cash and Short Term Investments
| 16.532 | 14.21 | 13.118 | 12.487 | 10.847 | 9.007 | 7.192 | 5.559 | 4.102 | 3.812 | 3.04 | 2.897 | 1.822 | 3.111 | 6.845 | 8.031 | 14.346 | 14.95 | 10.39 | 4.65 | 7.006 | 1.98 | 1.682 | 1.149 | 1.956 | 1.6 | 3.3 | 0.9 | 2.1 | 0.7 | 0.5 |
Net Receivables
| 11.202 | 10.759 | 12.611 | 8.974 | 6.949 | 7.93 | 8.628 | 9.41 | 9.422 | 8.264 | 8.936 | 10.86 | 13.374 | 8.204 | 12.92 | 4.26 | 6.498 | 7.655 | 8.824 | 4.32 | 4.278 | 4.016 | 4.675 | 4.594 | 6.948 | 4.8 | 4.4 | 3.8 | 5 | 4.3 | 3.6 |
Inventory
| 3.162 | 2.151 | 2.258 | 2.08 | 1.922 | 2.427 | 2.93 | 1.756 | 1.46 | 1.141 | 1.106 | 2.463 | 2.324 | 2.43 | 3.4 | 1.184 | 2.449 | 1.946 | 2.447 | 1.584 | 1.409 | 1.049 | 1.014 | 1.918 | 2.756 | 1.8 | 2.1 | 1.8 | 1.4 | 1.2 | 1.1 |
Other Current Assets
| 0.536 | 0.694 | 1.215 | 0.418 | 0.341 | 0.287 | 0.208 | 0.226 | 0.264 | 0.244 | 0.205 | 0.358 | 0.536 | 0.199 | 0.296 | 0.167 | 0.138 | 0.122 | 0.17 | 0.091 | 0.105 | 4.308 | 5.906 | 7.693 | 5.619 | 4.5 | 4.2 | 7.3 | 3.3 | 0.6 | 0.3 |
Total Current Assets
| 32.182 | 28.827 | 29.202 | 23.959 | 20.2 | 19.74 | 19.049 | 17.037 | 15.34 | 13.559 | 13.287 | 16.578 | 18.056 | 14.429 | 23.461 | 13.642 | 23.431 | 24.673 | 21.831 | 10.645 | 12.798 | 11.493 | 13.405 | 15.501 | 17.279 | 12.7 | 14 | 13.8 | 11.8 | 6.8 | 5.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.824 | 10.953 | 11.633 | 11.407 | 11.254 | 12.159 | 11.935 | 11.291 | 11.283 | 12.522 | 13.541 | 12.851 | 13.193 | 14.951 | 12.695 | 6.607 | 8.136 | 7.458 | 7.073 | 7.176 | 5.202 | 5.21 | 5.593 | 7.534 | 4.497 | 5.5 | 4.7 | 4.4 | 5.3 | 5.3 | 5.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.212 | 0.311 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -2.178 | -2.19 | -2.28 | -2.461 | -3.995 | -4.133 | -4.486 | -4.657 | -3.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.212 | 0.311 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.178 | 2.19 | 2.28 | 2.461 | 3.995 | 4.133 | 4.486 | 4.657 | 3.407 | 0 | 0 | 0.791 | 0.765 | 0.764 | 2.141 | 6.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.124 | 0.1 | 0.169 | 0.217 | 0.247 | 0.39 | 0.4 | 0.375 | 0.401 | 0.453 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.644 | 0.711 | 0.669 | 0.649 | 0 | 0.58 | 0.58 | 0.78 | 0.77 | 0 | 0 |
Other Non-Current Assets
| 2.41 | 2.306 | 2.417 | 2.723 | 3.959 | 4.238 | 5.09 | 4.795 | 5.195 | 5.503 | 7.374 | 5.824 | 6.036 | 6.212 | 3.427 | 1.326 | 3.08 | 0.445 | 0.169 | 0.138 | -0.644 | -0.703 | -0.592 | 0.466 | 0.936 | 0.12 | 0.02 | -0.48 | -0.47 | 0.5 | 0.6 |
Total Non-Current Assets
| 10.358 | 13.359 | 14.219 | 14.347 | 15.46 | 16.787 | 17.425 | 16.461 | 16.879 | 18.478 | 21.303 | 19.466 | 19.994 | 21.927 | 18.263 | 14.305 | 11.328 | 8.115 | 7.553 | 7.7 | 5.202 | 5.218 | 5.67 | 8.649 | 5.433 | 6.2 | 5.3 | 4.7 | 5.6 | 5.8 | 5.8 |
Total Assets
| 42.54 | 42.186 | 43.421 | 38.306 | 35.66 | 36.527 | 36.474 | 33.498 | 32.219 | 32.037 | 34.59 | 36.044 | 38.05 | 36.356 | 41.724 | 27.947 | 34.759 | 32.788 | 29.384 | 18.345 | 18 | 16.711 | 19.075 | 24.15 | 22.712 | 18.9 | 19.3 | 18.5 | 17.4 | 12.6 | 11.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 3.175 | 1.66 | 2.401 | 3.702 | 2.59 | 3.272 | 3.704 | 3.229 | 2.921 | 2.77 | 3.162 | 4.136 | 4.834 | 1.874 | 7.968 | 1.025 | 2.586 | 2.265 | 3.809 | 1.681 | 2.316 | 1.08 | 1.717 | 2.646 | 4.128 | 2 | 2.1 | 1.1 | 1.8 | 1.6 | 1.6 |
Short Term Debt
| 1.48 | 1.68 | 2.737 | 1.38 | 1.304 | 0.958 | 2.66 | 3.044 | 3.068 | 2.121 | 4.296 | 4.739 | 4.546 | 1.628 | 3.067 | 1.344 | 1.509 | 0.661 | 1.079 | 1.114 | 0.898 | 1.234 | 2.348 | 1.096 | 0.676 | 0.5 | 0.8 | 0.3 | 0.7 | 0.7 | 0.9 |
Tax Payables
| 0.413 | 0.558 | 0.787 | 0.314 | 0.344 | 0.417 | 0.285 | 0.233 | 0.23 | 0.296 | 0.214 | 0.535 | 0.488 | 0.492 | 0.342 | 0.202 | 0.397 | 0.948 | 0.311 | 0.168 | 0.049 | 0.056 | 0.106 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.754 | 1.275 | 0.998 | 0.74 | 0.594 | 0.608 | 0.017 | 0.218 | 0.091 | 0.041 | 0.079 | 0.089 | 0.228 | 0.492 | 0.342 | 0.202 | 3.036 | 4.354 | 3.337 | 2.873 | 2.166 | 2.096 | 2.315 | 3.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.013 | 4.711 | 5.793 | 2.937 | 2.755 | 3.295 | 3.44 | 3.058 | 2.781 | 3.339 | 3.181 | 3.43 | 3.252 | 3.179 | 3.419 | 1.769 | 0.397 | 0.948 | 0.311 | 0.168 | 0.049 | 0.056 | 0.106 | 0.168 | 3.545 | 3.4 | 4.5 | 5.6 | 5.7 | 2.9 | 2.5 |
Total Current Liabilities
| 9.422 | 9.326 | 11.929 | 8.759 | 7.243 | 8.133 | 9.821 | 9.549 | 8.861 | 8.271 | 10.718 | 12.394 | 12.86 | 7.173 | 14.796 | 4.34 | 7.528 | 8.228 | 8.536 | 5.836 | 5.429 | 4.466 | 6.486 | 7.599 | 8.349 | 5.9 | 7.4 | 7 | 8.2 | 5.2 | 5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 1.372 | 2.43 | 3.325 | 3.078 | 2.805 | 2.734 | 1.961 | 2.083 | 2.228 | 2.673 | 2.798 | 2.841 | 3.594 | 3.039 | 2.566 | 0.289 | 1.763 | 0.294 | 0.874 | 0.744 | 0.793 | 0.836 | 0.986 | 1.745 | 0.586 | 1 | 0.4 | 0.7 | 0.7 | 0.6 | 0.9 |
Deferred Revenue Non-Current
| 0 | 0.255 | 0 | 0 | 0 | 0.439 | 0.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.155 | -0.324 | -0.242 | -0.854 | -1.055 | -0.345 | -3.197 | 0 | 0 | -2.7 | -4.31 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.01 | 0 | 0 | 0 | 0.327 | 0.327 | 0.295 | 0.216 | 0.333 | 0.202 | 0.191 | 0.497 | 0.677 | 0.718 | 0.526 | 0.51 | 0.373 | 0.386 | 0.407 | 0.644 | 0.711 | 0.669 | 0.649 | 0.72 | 0.6 | 0.6 | 0.8 | 0.8 | 0.9 | 0.9 |
Other Non-Current Liabilities
| 0.168 | 0.594 | 0.165 | 0.416 | 0.466 | 0.033 | 0.036 | 0.044 | 0.043 | 0.038 | 0.039 | 0.012 | 0.543 | 0.49 | 0.569 | 0.01 | 0.009 | 0.155 | 0.324 | 0.242 | 0.854 | 1.055 | 0.345 | 3.197 | 0 | -0.1 | 2.7 | 4.31 | -0.1 | -0.1 | 0 |
Total Non-Current Liabilities
| 1.54 | 3.289 | 3.49 | 3.494 | 3.271 | 3.533 | 3.152 | 2.422 | 2.487 | 3.044 | 3.039 | 3.044 | 4.634 | 4.206 | 3.853 | 0.825 | 2.282 | 0.667 | 1.26 | 1.151 | 1.437 | 1.547 | 1.655 | 2.394 | 1.306 | 1.5 | 1 | 1.5 | 1.4 | 1.4 | 1.8 |
Total Liabilities
| 10.962 | 12.615 | 15.419 | 12.253 | 10.514 | 11.666 | 12.973 | 11.971 | 11.348 | 11.315 | 13.757 | 15.438 | 17.494 | 11.379 | 18.649 | 5.165 | 9.81 | 8.895 | 9.796 | 6.987 | 6.866 | 6.013 | 8.141 | 9.993 | 9.655 | 7.4 | 8.4 | 8.5 | 9.6 | 6.6 | 6.8 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.01 | 0 | 0 | 0 |
Common Stock
| 13.325 | 12.819 | 12.75 | 12.178 | 11.424 | 11.424 | 11.023 | 10.921 | 10.882 | 10.882 | 10.882 | 10.531 | 10.531 | 10.531 | 10.365 | 10.365 | 0 | 10.361 | 10.338 | 9.554 | 9.527 | 9.423 | 9.423 | 9.423 | 9.067 | 8.7 | 8.71 | 5.08 | 4.88 | 0 | 0 |
Retained Earnings
| 11.813 | 10.763 | 9.219 | 6.824 | 8.036 | 7.07 | 5.525 | 4.341 | 3.025 | 2.246 | 1.725 | 1.668 | 2.687 | 5.791 | 6.486 | 6.859 | 8.825 | 10.135 | 7.15 | -0.298 | -0.519 | -0.739 | -0.658 | 2.889 | 1.726 | 0.7 | 0.5 | -0.3 | -1.3 | -2.1 | -2.7 |
Accumulated Other Comprehensive Income/Loss
| 0.66 | 0.758 | 1.197 | 2.399 | 1.143 | 1.867 | 2.182 | 1.633 | 2.162 | 2.771 | 3.522 | 3.68 | 3.187 | 3.459 | 1.818 | 1.194 | 2.026 | 0.478 | -0.433 | -0.243 | -0.268 | -0.378 | -0.417 | -0.703 | -0.345 | -0.3 | -0.88 | 3.44 | 3.34 | -11 | 0 |
Other Total Stockholders Equity
| 5.531 | 5.066 | 4.708 | 4.233 | 3.363 | 3.305 | 3.249 | 3.206 | 3.188 | 3.087 | 2.972 | 2.756 | 2.431 | 2.227 | 1.597 | 1.446 | 11.29 | 0.46 | 0.337 | 0.284 | 0.284 | 0.284 | 0.27 | 0 | 0 | 0 | 0.43 | -1.73 | -1.72 | 17.5 | 6.3 |
Total Shareholders Equity
| 31.329 | 29.406 | 27.874 | 25.634 | 23.966 | 23.666 | 21.979 | 20.101 | 19.257 | 18.986 | 19.101 | 18.635 | 18.836 | 22.008 | 20.266 | 19.864 | 22.141 | 21.434 | 17.392 | 9.297 | 9.024 | 8.59 | 8.618 | 11.609 | 10.448 | 9.1 | 8.8 | 6.5 | 5.2 | 4.4 | 3.6 |
Total Equity
| 31.578 | 29.571 | 28.002 | 26.053 | 25.146 | 24.861 | 23.501 | 21.527 | 20.871 | 20.722 | 20.833 | 20.606 | 20.556 | 24.977 | 23.075 | 22.782 | 24.949 | 23.893 | 19.588 | 11.358 | 11.134 | 10.698 | 10.934 | 14.157 | 13.057 | 11.5 | 10.9 | 10 | 7.8 | 6 | 4.5 |
Total Liabilities & Shareholders Equity
| 42.54 | 42.186 | 43.421 | 38.306 | 35.66 | 36.527 | 36.474 | 33.498 | 32.219 | 32.037 | 34.59 | 36.044 | 38.05 | 36.356 | 41.724 | 27.947 | 34.759 | 32.788 | 29.384 | 18.345 | 18 | 16.711 | 19.075 | 24.15 | 22.712 | 18.9 | 19.3 | 18.5 | 17.4 | 12.6 | 11.3 |