TriMas Corporation
NASDAQ:TRS
24.86 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 229.36 | 240.5 | 227.1 | 209.56 | 235.34 | 233.19 | 215.46 | 203.31 | 218.53 | 237.68 | 224.31 | 208.97 | 222.42 | 218.99 | 206.73 | 188.17 | 199.46 | 199.55 | 182.79 | 170.92 | 236.83 | 239.37 | 221.29 | 211.35 | 223.78 | 224.91 | 217.1 | 195.21 | 209.33 | 213.37 | 199.83 | 185.53 | 202.29 | 203.32 | 202.88 | 192.76 | 222.19 | 224.9 | 366.49 | 350.57 | 380.12 | 403.98 | 367.74 | 323.43 | 355.62 | 378.03 | 337.78 | 301.04 | 335.87 | 338.43 | 297.57 | 259.65 | 277.66 | 299.72 | 269.67 | 222.65 | 247.88 | 252.06 | 220.06 | 188.56 | 203.73 | 208.65 | 202.71 | 167.76 | 276.9 | 297.08 | 279.56 | 228.57 | 262.18 | 290.83 | 286.69 | 223.27 | 244.59 | 279.64 | 275.28 | 151.8 | 270.94 | 294.63 | 292.75 | 242.95 | 257.1 | 284.21 | 260.9 | 201.29 | 235.99 | 250.15 | 186.08 | 146.84 | 185.75 | 205.88 | 195.1 |
Cost of Revenue
| 177.66 | 190.12 | 174.39 | 166.47 | 179.41 | 178.66 | 167.77 | 157.73 | 170.2 | 177 | 170.6 | 159.58 | 163.98 | 160.96 | 155.4 | 141.62 | 147.53 | 162.32 | 136.42 | 126.59 | 175.59 | 174.02 | 161.47 | 154.11 | 162.06 | 160.13 | 156.72 | 146.07 | 150.5 | 153.96 | 148.07 | 146.1 | 144.24 | 146.24 | 146.96 | 143.76 | 159.72 | 163.18 | 268.27 | 269.04 | 282.07 | 294.22 | 271.16 | 250.89 | 261.47 | 274.72 | 254.38 | 222.22 | 245.73 | 242.54 | 218.66 | 184 | 195.72 | 208.35 | 194.99 | 158.16 | 173.39 | 173.75 | 157 | 132.62 | 146.3 | 159.04 | 156.87 | 128.42 | 205.15 | 218.33 | 206.22 | 172.07 | 190.38 | 209.53 | 207.4 | 165.05 | 177.69 | 204.58 | 201.79 | 99.24 | 210.8 | 225.46 | 227.21 | 191.62 | 196.37 | 206.86 | 196.29 | 144.09 | 176.11 | 188.05 | 144.67 | 113.71 | 147.82 | 147.79 | 143 |
Gross Profit
| 51.7 | 50.38 | 52.71 | 43.09 | 55.93 | 54.53 | 47.69 | 45.58 | 48.33 | 60.68 | 53.71 | 49.39 | 58.44 | 58.03 | 51.33 | 46.55 | 51.93 | 37.23 | 46.37 | 44.33 | 61.24 | 65.35 | 59.82 | 57.24 | 61.72 | 64.78 | 60.38 | 49.14 | 58.83 | 59.41 | 51.76 | 39.43 | 58.05 | 57.08 | 55.92 | 49 | 62.47 | 61.72 | 98.22 | 81.53 | 98.05 | 109.76 | 96.58 | 72.54 | 94.15 | 103.31 | 83.4 | 78.82 | 90.14 | 95.89 | 78.91 | 75.65 | 81.94 | 91.37 | 74.68 | 64.49 | 74.49 | 78.31 | 63.06 | 55.94 | 57.43 | 49.61 | 45.84 | 39.34 | 71.75 | 78.75 | 73.34 | 56.5 | 71.8 | 81.3 | 79.29 | 58.22 | 66.9 | 75.06 | 73.49 | 52.56 | 60.14 | 69.17 | 65.54 | 51.33 | 60.73 | 77.35 | 64.61 | 57.2 | 59.88 | 62.1 | 41.41 | 33.13 | 37.93 | 58.09 | 52.1 |
Gross Profit Ratio
| 0.225 | 0.209 | 0.232 | 0.206 | 0.238 | 0.234 | 0.221 | 0.224 | 0.221 | 0.255 | 0.239 | 0.236 | 0.263 | 0.265 | 0.248 | 0.247 | 0.26 | 0.187 | 0.254 | 0.259 | 0.259 | 0.273 | 0.27 | 0.271 | 0.276 | 0.288 | 0.278 | 0.252 | 0.281 | 0.278 | 0.259 | 0.213 | 0.287 | 0.281 | 0.276 | 0.254 | 0.281 | 0.274 | 0.268 | 0.233 | 0.258 | 0.272 | 0.263 | 0.224 | 0.265 | 0.273 | 0.247 | 0.262 | 0.268 | 0.283 | 0.265 | 0.291 | 0.295 | 0.305 | 0.277 | 0.29 | 0.301 | 0.311 | 0.287 | 0.297 | 0.282 | 0.238 | 0.226 | 0.235 | 0.259 | 0.265 | 0.262 | 0.247 | 0.274 | 0.28 | 0.277 | 0.261 | 0.274 | 0.268 | 0.267 | 0.346 | 0.222 | 0.235 | 0.224 | 0.211 | 0.236 | 0.272 | 0.248 | 0.284 | 0.254 | 0.248 | 0.223 | 0.226 | 0.204 | 0.282 | 0.267 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.93 | 0 | 0 | 0 | 61.01 | 0 | 0 | 0 | 48.6 | 0 | 0 | 0 | 51.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.4 | 0 | 0 | 0 | 86.82 | 0 | 0 | 27.2 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 13.5 | 0 | 0 | 0 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.57 | 0 | 0 | 0 | -59.5 | 0 | 0 | -0 |
SG&A
| 44.46 | 32.53 | 40.27 | 26.19 | 32.29 | 34.47 | 37.7 | 36.71 | 32.11 | 30.81 | 31.78 | 31.8 | 27.62 | 32.46 | 30.22 | 27.99 | 25.65 | 55.38 | 26.54 | 23.44 | 32.55 | 34.24 | 33.97 | 31.6 | 31.84 | 33.26 | 25.17 | 32.9 | 30.71 | 33.16 | 36.02 | 36.91 | 40.26 | 38.42 | 39.47 | 39.63 | 40.91 | 42.51 | 70.72 | 61.91 | 65.54 | 65.72 | 63.99 | 62.1 | 61.22 | 61.67 | 59.65 | 59.44 | 53.55 | 52.71 | 50.47 | 49.34 | 46.17 | 48.83 | 44.71 | 44.4 | 41.26 | 41.37 | 37.7 | 45.41 | 37.28 | 34.11 | 41.54 | 28.68 | 43.91 | 48.79 | 45.12 | 51.48 | 42.98 | 45.67 | 45.78 | 41.67 | 41.01 | 43.61 | 44.05 | 33.85 | 42.14 | 41.38 | 42.53 | 49.36 | 40.1 | 44.44 | 43.71 | 61.97 | 38.21 | 39.67 | 29.25 | 27.32 | 30.28 | 29.32 | 27.2 |
Other Expenses
| 0 | 0.04 | -0.32 | 1.1 | -0.12 | 0.16 | -0.07 | 1.87 | 0.86 | 0.27 | -0.28 | -0.15 | -0.54 | 0.67 | -0.93 | 0.39 | -1.2 | 1.13 | -0.08 | -0.26 | 0.61 | 1.35 | -0.68 | 0.15 | 0.41 | -2.18 | -0.56 | -0.46 | -0.2 | 0.03 | -0.61 | -0.38 | -0.2 | 0.13 | -0.06 | 0.49 | -0.72 | -0.29 | -2.57 | -1.35 | -2.37 | -1.91 | -1.02 | -2.34 | 2.29 | 0.3 | -2.23 | 0 | 0.14 | -0.91 | -1.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 44.46 | 32.53 | 40.27 | 26.19 | 32.29 | 34.47 | 37.7 | 36.71 | 32.11 | 30.81 | 31.78 | 31.8 | 27.62 | 32.46 | 30.22 | 27.99 | 25.65 | 55.38 | 26.54 | 23.44 | 32.55 | 34.24 | 33.97 | 31.6 | 31.84 | 33.26 | 25.17 | 32.9 | 30.71 | 33.16 | 36.02 | 36.91 | 40.26 | 38.42 | 39.47 | 39.63 | 40.91 | 42.51 | 70.72 | 61.91 | 65.54 | 65.72 | 63.99 | 62.1 | 61.22 | 61.67 | 59.65 | 59.44 | 53.55 | 52.69 | 50.17 | 49.25 | 46.15 | 48.87 | 44.65 | 44.99 | 41.48 | 41.79 | 38.01 | 46.16 | 37.26 | 33.99 | 41.54 | 28.85 | 43.86 | 48.9 | 45.23 | 244.86 | 44.48 | 45.37 | 45.95 | 159.05 | 40.5 | 43.53 | 44.23 | 37.5 | 42.14 | 41.38 | 42.29 | 60.92 | 39.8 | 44.37 | 43.71 | 69.57 | 38.21 | 39.67 | 29.25 | 27.32 | 30.28 | 29.32 | 27.2 |
Operating Income
| 8.28 | 17.85 | 12.44 | 16.9 | 23.76 | 20.06 | 9.99 | -2.54 | 20.98 | 29.87 | 21.93 | 17.59 | 30.82 | 25.57 | 21.11 | 18.35 | -108.32 | -18.15 | 19.83 | 20.79 | 28.69 | 31.11 | 25.85 | 25.46 | 29.88 | 31.52 | 35.21 | 18.38 | 28.12 | 26.25 | 15.74 | -96.9 | 17.79 | 18.66 | 16.45 | -68.04 | 21.56 | 19.21 | 27.5 | 15.6 | 32.27 | 44.04 | 32.59 | 11.86 | 43.29 | 41.64 | 23.74 | 19.33 | 36.6 | 43.2 | 28.74 | 26.4 | 35.79 | 42.5 | 30.03 | 19.5 | 33.01 | 36.52 | 25.05 | 9.78 | 20.17 | 15.62 | 4.34 | -162.23 | 27.89 | 29.85 | 28.11 | -174.13 | 27.32 | 21.7 | 33.34 | -100.83 | 26.4 | 31.53 | 29.26 | 15.06 | 18 | 27.79 | 23.25 | -9.59 | 20.93 | 32.98 | 20.9 | -12.37 | 21.67 | 22.43 | 12.16 | 5.81 | 7.65 | 28.77 | 24.9 |
Operating Income Ratio
| 0.036 | 0.074 | 0.055 | 0.081 | 0.101 | 0.086 | 0.046 | -0.012 | 0.096 | 0.126 | 0.098 | 0.084 | 0.139 | 0.117 | 0.102 | 0.098 | -0.543 | -0.091 | 0.108 | 0.122 | 0.121 | 0.13 | 0.117 | 0.12 | 0.134 | 0.14 | 0.162 | 0.094 | 0.134 | 0.123 | 0.079 | -0.522 | 0.088 | 0.092 | 0.081 | -0.353 | 0.097 | 0.085 | 0.075 | 0.044 | 0.085 | 0.109 | 0.089 | 0.037 | 0.122 | 0.11 | 0.07 | 0.064 | 0.109 | 0.128 | 0.097 | 0.102 | 0.129 | 0.142 | 0.111 | 0.088 | 0.133 | 0.145 | 0.114 | 0.052 | 0.099 | 0.075 | 0.021 | -0.967 | 0.101 | 0.1 | 0.101 | -0.762 | 0.104 | 0.075 | 0.116 | -0.452 | 0.108 | 0.113 | 0.106 | 0.099 | 0.066 | 0.094 | 0.079 | -0.039 | 0.081 | 0.116 | 0.08 | -0.061 | 0.092 | 0.09 | 0.065 | 0.04 | 0.041 | 0.14 | 0.128 |
Total Other Income Expenses Net
| -4.89 | -5.18 | -5.25 | -3.2 | -4.07 | -3.81 | -3.77 | -1.73 | -2.74 | -3.23 | -3.69 | -3.55 | -3.98 | -13.77 | -4.68 | -3.01 | -4.65 | -3.1 | -3.66 | 11.46 | -2.91 | -2.14 | -4.12 | -3.1 | -3.07 | -5.66 | -4.26 | -4.5 | -10.23 | -3.39 | -4.16 | -3.87 | -3.68 | -3.18 | -3.5 | -2.96 | -4.16 | -5.98 | -2.76 | -9.46 | -3.81 | -3.5 | -4.74 | -6.81 | -3.09 | -5.24 | -7.44 | -46.22 | -9.31 | -17.77 | -12.31 | -12.07 | -10.19 | -14.42 | -11.5 | -12.31 | -11.47 | -13.22 | -14.65 | -20.81 | -8.78 | -0.37 | 2.12 | 43.09 | -14.05 | -15.22 | -15.9 | -15.96 | -16.89 | -26.76 | -18.97 | -20.79 | -29.84 | -20.6 | -20.1 | -20.07 | -17.34 | -20.06 | -21.06 | -18.08 | -17.49 | -14.56 | -16.61 | -17.34 | -16.92 | -16.3 | -28.75 | -12.89 | -13.76 | -18.3 | -19.1 |
Income Before Tax
| 3.39 | 12.67 | 7.19 | 8.43 | 19.69 | 16.25 | 6.22 | 24.55 | 18.24 | 26.64 | 18.24 | 14.04 | 26.84 | 11.8 | 16.43 | 15.34 | -112.97 | -21.25 | 16.17 | 17.03 | 25.78 | 28.97 | 21.73 | 22.36 | 26.81 | 25.86 | 30.95 | 13.88 | 17.89 | 22.86 | 11.58 | -100.77 | 14.11 | 15.48 | 12.95 | -71 | 17.4 | 13.23 | 20.26 | 6.14 | 26.54 | 38.69 | 28.1 | 5.05 | 40.01 | 36.4 | 16.3 | -26.89 | 27.29 | 25.43 | 16.43 | 14.33 | 25.6 | 26.36 | 16.85 | 7.19 | 20.26 | 23.3 | 10.4 | -11.03 | 10.4 | 15.25 | 6.46 | -171.35 | 13.84 | 14.63 | 12.21 | -190.09 | 10.43 | -5.06 | 13.32 | -121.6 | -2.78 | 10.36 | 8.56 | -5.01 | -2.44 | 6.33 | 3.92 | -27.67 | 3.44 | 16.32 | 4.04 | -29.71 | 4.66 | 0.16 | -3.96 | -7.08 | -6.11 | 10.47 | 5.8 |
Income Before Tax Ratio
| 0.015 | 0.053 | 0.032 | 0.04 | 0.084 | 0.07 | 0.029 | 0.121 | 0.083 | 0.112 | 0.081 | 0.067 | 0.121 | 0.054 | 0.079 | 0.082 | -0.566 | -0.106 | 0.088 | 0.1 | 0.109 | 0.121 | 0.098 | 0.106 | 0.12 | 0.115 | 0.143 | 0.071 | 0.085 | 0.107 | 0.058 | -0.543 | 0.07 | 0.076 | 0.064 | -0.368 | 0.078 | 0.059 | 0.055 | 0.018 | 0.07 | 0.096 | 0.076 | 0.016 | 0.113 | 0.096 | 0.048 | -0.089 | 0.081 | 0.075 | 0.055 | 0.055 | 0.092 | 0.088 | 0.062 | 0.032 | 0.082 | 0.092 | 0.047 | -0.058 | 0.051 | 0.073 | 0.032 | -1.021 | 0.05 | 0.049 | 0.044 | -0.832 | 0.04 | -0.017 | 0.046 | -0.545 | -0.011 | 0.037 | 0.031 | -0.033 | -0.009 | 0.021 | 0.013 | -0.114 | 0.013 | 0.057 | 0.015 | -0.148 | 0.02 | 0.001 | -0.021 | -0.048 | -0.033 | 0.051 | 0.03 |
Income Tax Expense
| 0.86 | 1.73 | 2.05 | 0.49 | 3.2 | 5.23 | 1.31 | 5.71 | 4.94 | 6.78 | 4.07 | 1.22 | 7.25 | -0.04 | 3.37 | -8.35 | -12.1 | -5.55 | 3.05 | 3.6 | 6.67 | 6.95 | 2.64 | 5.65 | 4.14 | 6.26 | 6.63 | 17.89 | 4.76 | 8.01 | 4.59 | -33.41 | 5.33 | 5 | 4.65 | -10.2 | 5.69 | 4.74 | 6.28 | 3.46 | 8.15 | 12.49 | 8.72 | -3.23 | 10.06 | 9.3 | 2.26 | -13.8 | 7.33 | 8.26 | 4.18 | 7.2 | 8.62 | 9.27 | 5.1 | -0.98 | 7.5 | 8.08 | 4.65 | -3.88 | 3.89 | 5.94 | 2.4 | -17.29 | 5.54 | 5.25 | 4.42 | -18.99 | 3.85 | -1.87 | 4.93 | -3.06 | -0.93 | 3.47 | 3.25 | 0.9 | -2.67 | 2.28 | 1.41 | -12.13 | 1.27 | 6.03 | 1.5 | -3.55 | 0.99 | 1.58 | -6.36 | -1.46 | -2.07 | 3.74 | 2 |
Net Income
| 2.53 | 10.94 | 5.14 | 7.94 | 16.49 | 11.02 | 4.91 | 18.84 | 13.3 | 19.86 | 14.17 | 12.82 | 19.59 | 11.84 | 13.06 | 23.69 | -100.87 | -15.7 | 13.12 | 38.4 | 19.11 | 22.02 | 19.09 | 16.71 | 22.67 | 19.6 | 24.32 | -4.01 | 13.13 | 14.85 | 6.99 | -67.36 | 8.78 | 10.48 | 8.3 | -60.8 | 11.71 | 1.71 | 13.98 | 1.47 | 22.23 | 26.2 | 18.57 | 6.85 | 28.63 | 26.89 | 13.18 | -13.94 | 18.67 | 16.66 | 12.49 | 13.25 | 18.27 | 17.09 | 11.75 | 5.69 | 12.72 | 21.43 | 5.43 | -11.36 | 5.83 | 8.99 | -3.68 | -161.83 | 8.32 | 9.45 | 7.87 | -168.87 | 6.58 | -3.19 | 7.05 | -123.03 | -12.72 | 2.51 | 6.64 | -52.25 | 0.23 | 4.05 | 2.51 | -15.54 | 2.17 | 8.96 | 2.22 | -26.16 | 3.67 | -1.42 | 4.58 | -5.62 | -4.04 | 6.73 | -32.8 |
Net Income Ratio
| 0.011 | 0.045 | 0.023 | 0.038 | 0.07 | 0.047 | 0.023 | 0.093 | 0.061 | 0.084 | 0.063 | 0.061 | 0.088 | 0.054 | 0.063 | 0.126 | -0.506 | -0.079 | 0.072 | 0.225 | 0.081 | 0.092 | 0.086 | 0.079 | 0.101 | 0.087 | 0.112 | -0.021 | 0.063 | 0.07 | 0.035 | -0.363 | 0.043 | 0.052 | 0.041 | -0.315 | 0.053 | 0.008 | 0.038 | 0.004 | 0.058 | 0.065 | 0.05 | 0.021 | 0.081 | 0.071 | 0.039 | -0.046 | 0.056 | 0.049 | 0.042 | 0.051 | 0.066 | 0.057 | 0.044 | 0.026 | 0.051 | 0.085 | 0.025 | -0.06 | 0.029 | 0.043 | -0.018 | -0.965 | 0.03 | 0.032 | 0.028 | -0.739 | 0.025 | -0.011 | 0.025 | -0.551 | -0.052 | 0.009 | 0.024 | -0.344 | 0.001 | 0.014 | 0.009 | -0.064 | 0.008 | 0.032 | 0.009 | -0.13 | 0.016 | -0.006 | 0.025 | -0.038 | -0.022 | 0.033 | -0.168 |
EPS
| 0.062 | 0.27 | 0 | 0.19 | 0.4 | 0.27 | 0.12 | 0.45 | 0.32 | 0.47 | 0.33 | 0.3 | 0.46 | 0.27 | 0.3 | 0.55 | -2.32 | -0.36 | 0.3 | 0.86 | 0.42 | 0.48 | 0.42 | 0.37 | 0.49 | 0.43 | 0.53 | -0.088 | 0.29 | 0.32 | 0.15 | -1.48 | 0.19 | 0.23 | 0.18 | -1.35 | 0.26 | 0.04 | 0.31 | 0.03 | 0.49 | 0.58 | 0.41 | 0.15 | 0.71 | 0.68 | 0.34 | -0.36 | 0.48 | 0.45 | 0.36 | 0.38 | 0.53 | 0.5 | 0.35 | 0.17 | 0.38 | 0.63 | 0.16 | -0.34 | 0.17 | 0.27 | -0.11 | -4.84 | 0.25 | 0.28 | 0.23 | -5.05 | 0.2 | -0.12 | 0.34 | -5.92 | -0.63 | 0.12 | 0.33 | -2.61 | 0.02 | 0.2 | 0.13 | -0.78 | 0.11 | 0.45 | 0.11 | -1.34 | 0.18 | -0.071 | 0.23 | -0.27 | -0.19 | 0.32 | -1.7 |
EPS Diluted
| 0.062 | 0.27 | 0.12 | 0.19 | 0.4 | 0.26 | 0.12 | 0.45 | 0.32 | 0.47 | 0.33 | 0.3 | 0.45 | 0.27 | 0.3 | 0.54 | -2.32 | -0.36 | 0.3 | 0.85 | 0.42 | 0.48 | 0.42 | 0.36 | 0.49 | 0.42 | 0.53 | -0.087 | 0.29 | 0.32 | 0.15 | -1.48 | 0.19 | 0.23 | 0.18 | -1.35 | 0.26 | 0.04 | 0.31 | 0.03 | 0.49 | 0.58 | 0.41 | 0.15 | 0.7 | 0.67 | 0.33 | -0.35 | 0.47 | 0.44 | 0.36 | 0.37 | 0.52 | 0.49 | 0.34 | 0.16 | 0.37 | 0.62 | 0.16 | -0.33 | 0.17 | 0.27 | -0.11 | -4.84 | 0.25 | 0.28 | 0.23 | -5.05 | 0.2 | -0.12 | 0.34 | -5.92 | -0.63 | 0.12 | 0.32 | -2.61 | 0.01 | 0.2 | 0.12 | -0.68 | 0.11 | 0.44 | 0.11 | -1.34 | 0.18 | -0.071 | 0.23 | -0.15 | -0.11 | 0.18 | -1.7 |
EBITDA
| 22.4 | 32.13 | 26.31 | 31.04 | 40.43 | 36.61 | 23.27 | 28.24 | 29.63 | 43.57 | 35.41 | 42.29 | 43.56 | 29.29 | 33.22 | 34.95 | -97.28 | -3.61 | 31.26 | 29.16 | 41.13 | 44.34 | 31.06 | 36.4 | 40.91 | 40.71 | 45.89 | 27.18 | 38.86 | 38.44 | 31.6 | -85.46 | 29.76 | 29.79 | 27.49 | -56.23 | 21.56 | 27.92 | 33.46 | 26.55 | 29.21 | 29.42 | 37.62 | 21.03 | 57.88 | 54.6 | 33.64 | -10.09 | 48.32 | 46.95 | 37.75 | 34.97 | 46.61 | 52.43 | 36.92 | 28.71 | 40.75 | 45.83 | 34.15 | 10.01 | 32.72 | 15.62 | 16.1 | -150.99 | 27.89 | 29.85 | 28.11 | -179.27 | 27.32 | 47.47 | 42.86 | -89.4 | 44.3 | 43.15 | 39.32 | 29.85 | 31.48 | 39.71 | 35.49 | 4.33 | 20.93 | 41.16 | 30.37 | 8.28 | 32.92 | 27.93 | 24.06 | 12.65 | 17.57 | 28.77 | -36.9 |
EBITDA Ratio
| 0.098 | 0.133 | 0.116 | 0.147 | 0.159 | 0.157 | 0.108 | 0.053 | 0.137 | 0.183 | 0.158 | 0.083 | 0.196 | 0.134 | 0.161 | 0.101 | 0.187 | -0.018 | 0.171 | 0.121 | 0.174 | 0.185 | 0.164 | 0.122 | 0.183 | 0.181 | 0.211 | 0.081 | 0.153 | 0.181 | 0.13 | 0.012 | 0.141 | 0.147 | 0.135 | 0.11 | 0.142 | 0.075 | 0.109 | 0.087 | 0.079 | 0.138 | 0.123 | 0.061 | 0.099 | 0.144 | 0.1 | -0.063 | 0.143 | 0.161 | 0.132 | 0.142 | 0.166 | 0.175 | 0.147 | 0.13 | 0.133 | 0.182 | 0.114 | 0.108 | 0.151 | 0.075 | 0.079 | 0.102 | 0.143 | 0.144 | 0.146 | 0.002 | 0.158 | 0.245 | 0.158 | 0.13 | 0.187 | 0.156 | 0.149 | 0.225 | 0.111 | 0.139 | 0.119 | 0.02 | 0.121 | 0.154 | 0.121 | 0.054 | 0.14 | 0.112 | 0.129 | 0.085 | 0.097 | 0.151 | -0.189 |