TriMas Corporation

NASDAQ:TRS

24.87 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 34.89112.09140.7473.95172.47108.1527.5820.7119.4524.422720.5888.9246.379.483.914.83.63.733.096.78100.443.780105.8992.39107.6769.77
Short Term Investments 00000000.1600000000000000000000
Cash and Short Term Investments 34.89112.09140.7473.95172.47108.1527.5820.7119.4524.422720.5888.9246.379.483.914.83.63.733.096.78100.443.780105.8992.39107.6769.77
Net Receivables 148.03132.37125.63113.41108.86123.11112.22111.57121.99196.32180.21150.39135.61117.0593.38104.7689.3799.2489.9693.39118.9795.5834.24080.3971.264.1958.71
Inventory 192.45163.36152.45149.38132.66173.12155.35160.46167.37294.63270.69238.02178.03161.3141.84188.95190.59165.36149.21180.04124.0991.4196.81092.2185.4979.5676.7
Other Current Assets 22.0114.8412.9515.0920.057.4316.1216.0617.8114.3818.7710.5329.1342.054.2526.23.3311.7745.5917.5310.918.2910.8704.132.5111.799.79
Total Current Assets 397.38422.66431.77351.83434.04411.81311.27308.8326.62558.62515.01437.79431.69366.77279.77348.22313.96311.6315.66302.5269.18315.53151.870282.62251.59263.21214.97
Non-Current Assets:
Property, Plant & Equipment, Net 373.21325.03316.28290.88242.18187.8190.25179.16181.13232.65206.15185.03159.21167.51162.22181.57195.12165.2164.63198.61187.42234.99254.380194.54173.7168.38162.23
Goodwill 363.77339.81315.49303.97334.64316.65319.39315.08378.92466.66309.66270.94215.36205.89196.33202.28377.34529.73644.78657.98658.90000000
Intangible Assets 181.02188.11196.73206.2161.39174.53194.22213.92273.87363.93219.53206.16155.67159.93164.08178.88214.29240.12255.22304.91322.75286.27299.490.730000
Goodwill and Intangible Assets 544.79527.92512.22510.17496.03491.18513.61529652.79830.59529.19477.1371.03365.82360.41381.16591.63769.85900962.89981.65286.27299.490.730000
Long Term Investments 007.5904.460.130-5.91-11.26-28.87-18.34-18.27-18.51-34.5-24.3296.24-18.86-24.31-20.12133.01183.18-18.29000000
Tax Assets 10.239.49.7419.580.51.089.15.9111.2628.8718.3418.2718.5134.524.3216.2518.8624.3120.1217.2110.618.29000000
Other Non-Current Assets 16.0519.9926.0421.4215.498.528.9734.699.7639.8950.4331.0424.6124.0623.38-93.2227.2839.4148.22-92.02-132573.98560-0.73219.51191.07182.73186.93
Total Non-Current Assets 944.28882.34871.87842.05758.66688.71721.93742.85843.681,103.13785.77693.17554.85557.39546.01582814.03974.461,112.851,219.71,230.851,095.241,113.870414.05364.77351.11349.16
Total Assets 1,341.661,3051,303.641,193.881,192.71,100.521,033.21,051.651,170.31,661.751,300.781,130.96986.54924.16825.78930.221,127.991,286.061,428.511,522.21,500.031,410.771,265.741.24696.67616.36614.32564.13
Liabilities & Equity:
Current Liabilities:
Account Payables 91.9185.2187.869.9172.6793.4372.4172.2788.42185.01166.09158.41146.93128.392.84111.81121.86100.07111.25135.2394.1354.4847033.7524.3921.5920.33
Short Term Debt 7.98.288.126.745.10013.8113.8523.8610.2914.377.2917.7320.3910.368.399.715.922.9910.922.9928.90000.280.32
Tax Payables 0000000000000000000000000000
Deferred Revenue 09.400000000000065.7566.3471.8371.3562.868.1875.163.140000-0.28-0.32
Other Current Liabilities 59.6437.2658.9860.5442.0248.349.4747.1950.48101.0585.1374.4270.1468.41.071.341.4524.1543.262.654.49.9656.19045.4329.7434.0530.87
Total Current Liabilities 159.45140.15154.9137.19119.79141.73121.88133.27152.75309.92261.51247.2224.36214.43180.05189.85203.53205.27233.23209.05184.55130.57132.09079.1854.1355.6451.2
Non-Current Liabilities:
Long Term Debt 395.66435.74437.6377.9317.79293.56303.08360.84405.78615.47295.45408.07462.61476.92494.16599.58607.6724.79711.76735.03725.06693.19411.860187.12187.2238.6238.89
Deferred Revenue Non-Current 39.6920.940000000029.4826.780000000000000000
Deferred Tax Liabilities Non-Current 23.2920.9421.2624.8516.835.565.655.9111.2655.2964.9460.3764.7863.8842.5951.6573.2889.9495.98133.54149.03155.92169.7800000
Other Non-Current Liabilities 40.6235.459.0369.6940.8139.2258.5751.9153.3290.4499.9984.966156.614734.2435.0933.2838.2439.4244.7343.0431.01039.9236.3629.4829.19
Total Non-Current Liabilities 499.26513.02517.89472.44375.43338.34367.3418.66470.36761.2489.86580.18588.39597.41583.75685.47715.97848.01845.98907.99918.82892.15612.650227.04223.56268.08268.08
Total Liabilities 658.71653.17672.79609.63495.22480.07489.18551.93623.111,071.12751.37827.38812.75811.84763.8875.32919.51,053.281,079.211,117.041,103.371,022.72744.740.541306.22277.69323.72319.28
Equity:
Preferred Stock 0000000000000000000000003.92.51.291.41
Common Stock 0.410.420.430.430.450.460.460.460.450.450.450.390.350.340.330.330.330.210.20.20.20.19000.370.370.370.37
Retained Earnings 4.23-36.13-102.3-159.61-79.85-179.66-262.96-293.92-254.12-226.85-295.32-370.87-404.75-465.11-510.38-510.16-373.97-215.22-86.31-40.43-38.24-6.9400238.29185.37136.3191.7
Accumulated Other Comprehensive Income/Loss 0.65-8.620.23-5.62-6-16.85-17.33-24.4-11.310.2227.8339.2639.5846.0643.6637.7356.1748.7238.4345.9434.837.3-1.320-3.9-2.5-1.29-1.41
Other Total Stockholders Equity 677.66696.16732.49749.05782.88816.5823.85817.58812.16806.81816.45634.8538.61531.03528.37527525.96399.07396.98399.45399.87387.5522.320.699151.79152.93153.92152.78
Total Shareholders Equity 682.95651.83630.85584.25697.48620.45544.02499.72547.19590.63549.41303.58173.79112.3261.9854.9208.49232.78349.3405.16396.66388.055210.699390.45338.67290.6244.85
Total Equity 682.95651.83630.85584.25697.48620.45544.02499.72547.19590.63578.89330.36173.79112.3261.9854.9208.49232.78349.3405.16396.66388.055210.699390.45338.67290.6244.85
Total Liabilities & Shareholders Equity 1,341.661,3051,303.641,193.881,192.71,100.521,033.21,051.651,170.31,661.751,300.781,130.96986.54924.16825.78930.221,127.991,286.061,428.511,522.21,500.031,410.771,265.741.24696.67616.36614.32564.13