TriMas Corporation
NASDAQ:TRS
24.87 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 34.89 | 112.09 | 140.74 | 73.95 | 172.47 | 108.15 | 27.58 | 20.71 | 19.45 | 24.42 | 27 | 20.58 | 88.92 | 46.37 | 9.48 | 3.91 | 4.8 | 3.6 | 3.73 | 3.09 | 6.78 | 100.44 | 3.78 | 0 | 105.89 | 92.39 | 107.67 | 69.77 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 34.89 | 112.09 | 140.74 | 73.95 | 172.47 | 108.15 | 27.58 | 20.71 | 19.45 | 24.42 | 27 | 20.58 | 88.92 | 46.37 | 9.48 | 3.91 | 4.8 | 3.6 | 3.73 | 3.09 | 6.78 | 100.44 | 3.78 | 0 | 105.89 | 92.39 | 107.67 | 69.77 |
Net Receivables
| 148.03 | 132.37 | 125.63 | 113.41 | 108.86 | 123.11 | 112.22 | 111.57 | 121.99 | 196.32 | 180.21 | 150.39 | 135.61 | 117.05 | 93.38 | 104.76 | 89.37 | 99.24 | 89.96 | 93.39 | 118.97 | 95.58 | 34.24 | 0 | 80.39 | 71.2 | 64.19 | 58.71 |
Inventory
| 192.45 | 163.36 | 152.45 | 149.38 | 132.66 | 173.12 | 155.35 | 160.46 | 167.37 | 294.63 | 270.69 | 238.02 | 178.03 | 161.3 | 141.84 | 188.95 | 190.59 | 165.36 | 149.21 | 180.04 | 124.09 | 91.41 | 96.81 | 0 | 92.21 | 85.49 | 79.56 | 76.7 |
Other Current Assets
| 22.01 | 14.84 | 12.95 | 15.09 | 20.05 | 7.43 | 16.12 | 16.06 | 17.81 | 14.38 | 18.77 | 10.53 | 29.13 | 42.05 | 4.25 | 26.2 | 3.33 | 11.77 | 45.59 | 17.53 | 10.9 | 18.29 | 10.87 | 0 | 4.13 | 2.51 | 11.79 | 9.79 |
Total Current Assets
| 397.38 | 422.66 | 431.77 | 351.83 | 434.04 | 411.81 | 311.27 | 308.8 | 326.62 | 558.62 | 515.01 | 437.79 | 431.69 | 366.77 | 279.77 | 348.22 | 313.96 | 311.6 | 315.66 | 302.5 | 269.18 | 315.53 | 151.87 | 0 | 282.62 | 251.59 | 263.21 | 214.97 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 373.21 | 325.03 | 316.28 | 290.88 | 242.18 | 187.8 | 190.25 | 179.16 | 181.13 | 232.65 | 206.15 | 185.03 | 159.21 | 167.51 | 162.22 | 181.57 | 195.12 | 165.2 | 164.63 | 198.61 | 187.42 | 234.99 | 254.38 | 0 | 194.54 | 173.7 | 168.38 | 162.23 |
Goodwill
| 363.77 | 339.81 | 315.49 | 303.97 | 334.64 | 316.65 | 319.39 | 315.08 | 378.92 | 466.66 | 309.66 | 270.94 | 215.36 | 205.89 | 196.33 | 202.28 | 377.34 | 529.73 | 644.78 | 657.98 | 658.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 181.02 | 188.11 | 196.73 | 206.2 | 161.39 | 174.53 | 194.22 | 213.92 | 273.87 | 363.93 | 219.53 | 206.16 | 155.67 | 159.93 | 164.08 | 178.88 | 214.29 | 240.12 | 255.22 | 304.91 | 322.75 | 286.27 | 299.49 | 0.73 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 544.79 | 527.92 | 512.22 | 510.17 | 496.03 | 491.18 | 513.61 | 529 | 652.79 | 830.59 | 529.19 | 477.1 | 371.03 | 365.82 | 360.41 | 381.16 | 591.63 | 769.85 | 900 | 962.89 | 981.65 | 286.27 | 299.49 | 0.73 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 7.59 | 0 | 4.46 | 0.13 | 0 | -5.91 | -11.26 | -28.87 | -18.34 | -18.27 | -18.51 | -34.5 | -24.32 | 96.24 | -18.86 | -24.31 | -20.12 | 133.01 | 183.18 | -18.29 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 10.23 | 9.4 | 9.74 | 19.58 | 0.5 | 1.08 | 9.1 | 5.91 | 11.26 | 28.87 | 18.34 | 18.27 | 18.51 | 34.5 | 24.32 | 16.25 | 18.86 | 24.31 | 20.12 | 17.21 | 10.6 | 18.29 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16.05 | 19.99 | 26.04 | 21.42 | 15.49 | 8.52 | 8.97 | 34.69 | 9.76 | 39.89 | 50.43 | 31.04 | 24.61 | 24.06 | 23.38 | -93.22 | 27.28 | 39.41 | 48.22 | -92.02 | -132 | 573.98 | 560 | -0.73 | 219.51 | 191.07 | 182.73 | 186.93 |
Total Non-Current Assets
| 944.28 | 882.34 | 871.87 | 842.05 | 758.66 | 688.71 | 721.93 | 742.85 | 843.68 | 1,103.13 | 785.77 | 693.17 | 554.85 | 557.39 | 546.01 | 582 | 814.03 | 974.46 | 1,112.85 | 1,219.7 | 1,230.85 | 1,095.24 | 1,113.87 | 0 | 414.05 | 364.77 | 351.11 | 349.16 |
Total Assets
| 1,341.66 | 1,305 | 1,303.64 | 1,193.88 | 1,192.7 | 1,100.52 | 1,033.2 | 1,051.65 | 1,170.3 | 1,661.75 | 1,300.78 | 1,130.96 | 986.54 | 924.16 | 825.78 | 930.22 | 1,127.99 | 1,286.06 | 1,428.51 | 1,522.2 | 1,500.03 | 1,410.77 | 1,265.74 | 1.24 | 696.67 | 616.36 | 614.32 | 564.13 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 91.91 | 85.21 | 87.8 | 69.91 | 72.67 | 93.43 | 72.41 | 72.27 | 88.42 | 185.01 | 166.09 | 158.41 | 146.93 | 128.3 | 92.84 | 111.81 | 121.86 | 100.07 | 111.25 | 135.23 | 94.13 | 54.48 | 47 | 0 | 33.75 | 24.39 | 21.59 | 20.33 |
Short Term Debt
| 7.9 | 8.28 | 8.12 | 6.74 | 5.1 | 0 | 0 | 13.81 | 13.85 | 23.86 | 10.29 | 14.37 | 7.29 | 17.73 | 20.39 | 10.36 | 8.39 | 9.7 | 15.92 | 2.99 | 10.92 | 2.99 | 28.9 | 0 | 0 | 0 | 0.28 | 0.32 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.75 | 66.34 | 71.83 | 71.35 | 62.8 | 68.18 | 75.1 | 63.14 | 0 | 0 | 0 | 0 | -0.28 | -0.32 |
Other Current Liabilities
| 59.64 | 37.26 | 58.98 | 60.54 | 42.02 | 48.3 | 49.47 | 47.19 | 50.48 | 101.05 | 85.13 | 74.42 | 70.14 | 68.4 | 1.07 | 1.34 | 1.45 | 24.15 | 43.26 | 2.65 | 4.4 | 9.96 | 56.19 | 0 | 45.43 | 29.74 | 34.05 | 30.87 |
Total Current Liabilities
| 159.45 | 140.15 | 154.9 | 137.19 | 119.79 | 141.73 | 121.88 | 133.27 | 152.75 | 309.92 | 261.51 | 247.2 | 224.36 | 214.43 | 180.05 | 189.85 | 203.53 | 205.27 | 233.23 | 209.05 | 184.55 | 130.57 | 132.09 | 0 | 79.18 | 54.13 | 55.64 | 51.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 395.66 | 435.74 | 437.6 | 377.9 | 317.79 | 293.56 | 303.08 | 360.84 | 405.78 | 615.47 | 295.45 | 408.07 | 462.61 | 476.92 | 494.16 | 599.58 | 607.6 | 724.79 | 711.76 | 735.03 | 725.06 | 693.19 | 411.86 | 0 | 187.12 | 187.2 | 238.6 | 238.89 |
Deferred Revenue Non-Current
| 39.69 | 20.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.48 | 26.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 23.29 | 20.94 | 21.26 | 24.85 | 16.83 | 5.56 | 5.65 | 5.91 | 11.26 | 55.29 | 64.94 | 60.37 | 64.78 | 63.88 | 42.59 | 51.65 | 73.28 | 89.94 | 95.98 | 133.54 | 149.03 | 155.92 | 169.78 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 40.62 | 35.4 | 59.03 | 69.69 | 40.81 | 39.22 | 58.57 | 51.91 | 53.32 | 90.44 | 99.99 | 84.96 | 61 | 56.61 | 47 | 34.24 | 35.09 | 33.28 | 38.24 | 39.42 | 44.73 | 43.04 | 31.01 | 0 | 39.92 | 36.36 | 29.48 | 29.19 |
Total Non-Current Liabilities
| 499.26 | 513.02 | 517.89 | 472.44 | 375.43 | 338.34 | 367.3 | 418.66 | 470.36 | 761.2 | 489.86 | 580.18 | 588.39 | 597.41 | 583.75 | 685.47 | 715.97 | 848.01 | 845.98 | 907.99 | 918.82 | 892.15 | 612.65 | 0 | 227.04 | 223.56 | 268.08 | 268.08 |
Total Liabilities
| 658.71 | 653.17 | 672.79 | 609.63 | 495.22 | 480.07 | 489.18 | 551.93 | 623.11 | 1,071.12 | 751.37 | 827.38 | 812.75 | 811.84 | 763.8 | 875.32 | 919.5 | 1,053.28 | 1,079.21 | 1,117.04 | 1,103.37 | 1,022.72 | 744.74 | 0.541 | 306.22 | 277.69 | 323.72 | 319.28 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 2.5 | 1.29 | 1.41 |
Common Stock
| 0.41 | 0.42 | 0.43 | 0.43 | 0.45 | 0.46 | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.39 | 0.35 | 0.34 | 0.33 | 0.33 | 0.33 | 0.21 | 0.2 | 0.2 | 0.2 | 0.19 | 0 | 0 | 0.37 | 0.37 | 0.37 | 0.37 |
Retained Earnings
| 4.23 | -36.13 | -102.3 | -159.61 | -79.85 | -179.66 | -262.96 | -293.92 | -254.12 | -226.85 | -295.32 | -370.87 | -404.75 | -465.11 | -510.38 | -510.16 | -373.97 | -215.22 | -86.31 | -40.43 | -38.24 | -6.94 | 0 | 0 | 238.29 | 185.37 | 136.31 | 91.7 |
Accumulated Other Comprehensive Income/Loss
| 0.65 | -8.62 | 0.23 | -5.62 | -6 | -16.85 | -17.33 | -24.4 | -11.3 | 10.22 | 27.83 | 39.26 | 39.58 | 46.06 | 43.66 | 37.73 | 56.17 | 48.72 | 38.43 | 45.94 | 34.83 | 7.3 | -1.32 | 0 | -3.9 | -2.5 | -1.29 | -1.41 |
Other Total Stockholders Equity
| 677.66 | 696.16 | 732.49 | 749.05 | 782.88 | 816.5 | 823.85 | 817.58 | 812.16 | 806.81 | 816.45 | 634.8 | 538.61 | 531.03 | 528.37 | 527 | 525.96 | 399.07 | 396.98 | 399.45 | 399.87 | 387.5 | 522.32 | 0.699 | 151.79 | 152.93 | 153.92 | 152.78 |
Total Shareholders Equity
| 682.95 | 651.83 | 630.85 | 584.25 | 697.48 | 620.45 | 544.02 | 499.72 | 547.19 | 590.63 | 549.41 | 303.58 | 173.79 | 112.32 | 61.98 | 54.9 | 208.49 | 232.78 | 349.3 | 405.16 | 396.66 | 388.05 | 521 | 0.699 | 390.45 | 338.67 | 290.6 | 244.85 |
Total Equity
| 682.95 | 651.83 | 630.85 | 584.25 | 697.48 | 620.45 | 544.02 | 499.72 | 547.19 | 590.63 | 578.89 | 330.36 | 173.79 | 112.32 | 61.98 | 54.9 | 208.49 | 232.78 | 349.3 | 405.16 | 396.66 | 388.05 | 521 | 0.699 | 390.45 | 338.67 | 290.6 | 244.85 |
Total Liabilities & Shareholders Equity
| 1,341.66 | 1,305 | 1,303.64 | 1,193.88 | 1,192.7 | 1,100.52 | 1,033.2 | 1,051.65 | 1,170.3 | 1,661.75 | 1,300.78 | 1,130.96 | 986.54 | 924.16 | 825.78 | 930.22 | 1,127.99 | 1,286.06 | 1,428.51 | 1,522.2 | 1,500.03 | 1,410.77 | 1,265.74 | 1.24 | 696.67 | 616.36 | 614.32 | 564.13 |