TriMas Corporation

NASDAQ:TRS

24.87 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 26.9135.0130.4734.8934.6641.951.89112.0980.3449.0553.69140.74125.8106.25409.9873.9599.7465.25206.11172.4757.9440.2884.41108.1579.6353.436.6727.5824.7622.6822.6420.7122.5523.6625.4219.4522.4626.1723.7324.4230.0738.3831.8227209.3518.8321.2620.5826.0929.2814.9688.9210.5410.0714.9146.3746.5124.596.639.4824.775.364.543.914.656.865.514.84.162.723.93.63.881.41.713.732.243.863.923.093.195.816.926.7810.7822.3830.66100.44
Short Term Investments 000000000000000000000000000000.160.240.1600000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 26.9135.0130.4734.8934.6641.951.89112.0980.3449.0553.69140.74125.8106.25409.9873.9599.7465.25206.11172.4757.9440.2884.41108.1579.6353.436.6727.5824.7622.6822.6420.7122.5523.6625.4219.4522.4626.1723.7324.4230.0738.3831.8227209.3518.8321.2620.5826.0929.2814.9688.9210.5410.0714.9146.3746.5124.596.639.4824.775.364.543.914.656.865.514.84.162.723.93.63.881.41.713.732.243.863.923.093.195.816.926.7810.7822.3830.66100.44
Net Receivables 163.26169.66162.65148.03165.82164.8149.58132.37142.61155.14150.5125.63135.01135.22128113.41118.75123.32122.58108.86152.22150.41139.36123.11132.63132.5128.85112.22125.41123.79119.24111.57130.44124.62131.63121.99144.6140.15220.38196.32222.14246.34226.38180.21201.11207.86193.16150.39185.04186.72179.82135.61151.97171.07159.85117.05128.48137.82128.6593.3899.36111.88112.74104.76136.5127.47106.3989.37105.6114.42122.799.24100.87104.689589.96119.05115.99127.3793.39150.15131.67108.26118.97136.01147.3888.4995.58
Inventory 213.88208.62206.26192.45182.33182.52171.75163.36173.74164.04158.36152.45154.33149.92151.82149.38142.6140.89140.42132.66176.3180.5179.17173.12165.47160.68156.56155.35160.18156.33159.01160.46171.26165.8167.32167.37176.41179.67301.44294.63262.81260.95269.9270.69249.63246.06247.88238.02220.45214.03198.5178.03173.77175.66164.64161.3149.13138.44135.73141.84141.83151.08172.29188.95198.69186.2192.94190.59180.39172.38170.24165.36159.96157.94162.02149.21164.03171.23176.6180.04166.56147.75136.62124.09117.99127.27122.2691.41
Other Current Assets 31.2925.6128.3522.0124.6120.7218.0214.8420.131721.4212.9517.0719.9117.9615.0913.6418.916.2320.058.157.027.027.438.366.9610.8416.128.89.777.9816.067.537.4410.0717.8112.5518.8517.6314.3818.8318.7819.7818.7717.9612.7713.6810.5328.6630.0631.929.1363.1634.1837.5942.0540.5334.054.074.252.7114.723.4426.22.862.762.993.3331.7330.8531.2411.7724.2243.294745.592524.5424.8525.9821.1320.2722.1519.3429.6430.930.828.1
Total Current Assets 435.34438.9427.73397.38407.42409.94391.24422.66416.82385.27383.97431.77443.37422.46718.92351.83374.73348.36485.34434.04394.61378.21409.96411.81386.09353.54332.92311.27319.15312.57308.87308.8331.78321.52334.44326.62380.05388.87591.9558.62552.19582.79566.22515.01695.74503.51494.25437.79460.24460.09425.18431.69399.44390.98376.99366.77364.65334.9305.82279.77292.31293.41315.84348.22370.29348.43333.66313.96321.88320.37328.08311.6316.03334.88333.3315.66310.32315.62332.74302.5341.03305.5273.95269.18294.42327.93272.26315.53
Non-Current Assets:
Property, Plant & Equipment, Net 371.53368.53373.78373.21362.34363.25342.26325.03321.13326.17332.99316.28291.69292.2287.6290.88251.68246.23237.93242.18263.39264.89235.28187.8185.08187.07188.44190.25185.8183.76184179.16182178.66179.67181.13174.32176.97228.17232.65214.55212.13208.36206.15206.73200.33194.62185.03180.1173.21165.9159.21157.18169.44168.95167.51161.62158.66157.43162.22170.76172.07175.2181.57191.63197.84197.22195.12192.28186.38166.89165.2163.45164.13163.18164.63188.89189.63193.33198.61204.73201.64196.86187.42184.12188.34207.86234.99
Goodwill 365.1360.37361.26363.77358.78362.8361.59339.81332.28339.21345.01315.49299.04301.43300.61303.97251.87376.32375.67334.64332.67334.78325.52316.65316.73317.7320.21319.39318.73317.85316.11315.08377.38377.43379.25378.92455.43457.72461.7466.66321.55312.27310.7309.66290.27285.36284.38270.94269.26249.67251.33215.36215.92208.5207.91205.89194.85191.46194.12196.33196.52195.61200.69202.28377.45384.27379.91377.34538.32527.5529.13529.73650.69650.65645.53644.78652.21651.16655.65657.98658.88656.89658.04658.9638.94637.37619.20
Intangible Assets 168.65171.22175.74181.02184.51190.68194.84188.11189.5197.1204.26196.73187.77194.15199.01206.2175.59188.17193.26161.39171.38176.91173.68174.53179.28184.29189.26194.22199.15204.11209.1213.92258.4263.51268.72273.87281.23286.7354.84363.93207.59209.91214.76219.53200.31208.85210.97206.16208.91196.57201.54155.67158.87154.07156.57159.93155.64157.92161.41164.08168.7172.03175.32178.88205.3209.32212.93214.29228.72230.29236.55240.12245.92249.05252.06255.22293.58296.85300.93304.91312.82316.22320.68322.75354.07358.46361.7286.27
Goodwill and Intangible Assets 533.75531.59537544.79543.29553.48556.43527.92521.78536.31549.27512.22486.81495.58499.62510.17427.46564.49568.93496.03504.05511.69499.2491.18496.01501.99509.47513.61517.88521.96525.21529635.78640.94647.97652.79736.66744.42816.54830.59529.14522.18525.46529.19490.58494.21495.35477.1478.17446.24452.87371.03374.79362.57364.48365.82350.49349.38355.53360.41365.22367.64376.01381.16582.75593.59592.84591.63767.04757.79765.68769.85896.61899.7897.59900945.79948.01956.58962.89971.7973.11978.72981.65993.01995.83980.9286.27
Long Term Investments 000000005.3121.999.687.594.5700.19000000000-6.06000-5.75-8.2-8.07-5.91-9.53-8.32-9.1-11.26-24.03-24.03-28.72-28.87-18.34-18.34-18.34-18.34-17.69-17.99-18.27-18.27-18.51-18.51-18.51-18.51-23.59-25.09-28.24-34.5-32.92-28.12107.05-24.32102.12-16.97-16.9796.24-18.86-18.86154.07-18.86153.64-24.31-24.3-24.31-20.12-20.12-20.12-20.12-17.53-17.53-17.53133.01-10.9-10.98-11.01183.18-18.740-1,168.2-18.29
Tax Assets 10.3710.879.8810.238.518.89.19.413.378.997.929.749.1912.315.719.585.723.633.630.51.10.610.381.086.062.275.289.15.758.28.075.919.538.329.111.2624.0324.0328.7228.8718.3418.3418.3418.3417.6917.9918.2718.2718.5118.5118.5118.5123.5925.0928.2434.532.9228.1223.4324.3216.0716.9716.9716.2518.8618.8618.0418.8623.424.3124.324.3120.1220.1220.1220.1217.5317.5317.5317.2110.910.9811.0110.618.740187.318.29
Other Non-Current Assets 16.8415.9516.0916.0520.420.8920.3419.9923.4824.0325.2226.0422.6322.4121.2721.4215.9322.1924.5919.9522.0616.3812.268.659.398.999.028.9730.534.8434.8134.698.849.089.59.7621.9324.7537.1339.8945.3747.5448.9150.4339.2741.2736.431.0426.7822.0323.3124.6126.4526.8924.924.0622.7422.36-107.3123.38-102.4715.6918.31-93.2221.3425.25-146.3927.28-141.2336.1939.539.4139.2445.746.748.2256.4856.2657.28-92.0260.9160.2660.54-13276.0870.431,045.66573.98
Total Non-Current Assets 932.49926.94936.75944.28934.54946.42928.13882.34885.07917.49925.08871.87814.89822.49824.38842.05700.79836.54835.08758.66790.6793.57747.12688.71690.48700.32712.21721.93734.18740.56744.02742.85826.62828.68837.14843.68932.91946.141,081.841,103.13789.06781.85782.73785.77736.58735.81726.37693.17685.05641.48642.08554.85558.42558.9558.33557.39534.85530.4536.13546.01551.7555.4569.52582795.72816.68815.78814.03995.13980.36972.07974.461,099.31,109.531,107.471,112.851,191.161,193.91,207.191,219.71,237.341,235.011,236.121,230.851,253.211,254.61,253.521,095.24
Total Assets 1,367.831,365.841,364.481,341.661,341.961,356.361,319.371,3051,301.891,302.761,309.051,303.641,258.261,244.951,543.31,193.881,075.521,184.91,320.421,192.71,185.211,171.781,157.081,100.521,076.571,053.861,045.131,033.21,053.331,053.131,052.891,051.651,158.41,150.21,171.581,170.31,312.961,335.011,673.741,661.751,341.251,364.641,348.951,300.781,432.321,239.321,220.621,130.961,145.291,101.571,067.26986.54957.86949.88935.32924.16899.5865.3841.95825.78844.01848.81885.36930.221,166.011,165.111,149.441,127.991,317.011,300.731,300.151,286.061,415.331,444.411,440.771,428.511,501.481,509.521,539.931,522.21,578.371,540.511,510.071,500.031,547.631,582.531,525.781,410.77
Liabilities & Equity:
Current Liabilities:
Account Payables 80.890.6582.2591.9181.5383.7885.7785.2193.3796.8794.8787.871.9977.2576.6569.9159.5360.1859.4672.6780.1885.5796.7293.4377.7880.9773.0272.4177.7277.0676.8572.2776.1477.8275.0588.4284.06106.38174.71185.01166.2175.3159.46166.09152.46163.83147.5158.41148.89169.67144.58146.93119.42136.57123.93128.3108.37115.87103.1592.8479.6590.5298.15111.81127.15140.44134.94121.86111.89122.24131.77100.0794.14114.23125.79111.25116.84138.73132.9135.23121.05118.14104.5694.1385.4295.0480.0354.48
Short Term Debt 7.987.898.037.98.788.919.048.288.328.238.48.126.66.53306.356.746.946.485.385.18.538.678.0400000013.7613.7713.8113.8413.8213.8413.8513.8610.4623.5923.8611.4314.571410.2921.620.8422.5314.3717.958.3612.987.292.924.919.2717.736.947.1812.7220.396.648.888.8910.3612.449.99.168.3910.198.968.239.75.557.788.5615.922.892.892.892.992.993.173.310.9211.0111.4710.642.99
Tax Payables 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 00000009.413.37-8.2300000000000030.880000000000000000000000000000072.620000063.6765.7573.716771.9566.3472.3163.9566.0471.8300071.3581.2672.9865.8362.873.862.0474.6468.1879.766.5875.3375.182.8972.2283.5963.14
Other Current Liabilities 65.2157.1566.5159.6467.2458.9353.9337.2643.4858.7251.5658.9859.8256.3257.4960.5456.4146.6839.6642.0246.5641.697.9548.350.2645.0444.7249.4741.642.1640.8847.1945.9541.6941.9450.4861.8759.8590.73101.0585.8879.4480.2485.1383.0974.1270.3474.4279.4867.6771.9170.145.4762.964.1668.474.5765.631.041.071.240.880.991.341.251.171.361.4575.5868.6577.324.1531.6338.242.1143.263.292.622.742.650.310.213.564.48.278.8711.799.96
Total Current Liabilities 153.99155.69156.79159.45157.55151.62148.74140.15158.54155.59154.83154.9138.41140.1440.49137.19122.88113.34104.5119.79135.27135.93143.59141.73128.04126.01117.74121.88119.32132.98131.5133.27135.93133.33130.83152.75159.79176.69289.03309.92263.51269.31253.7261.51257.15258.79240.37247.2246.32245.7229.47224.36200.43204.37207.36214.43189.88188.68180.58180.05161.24167.28179.98189.85213.15215.46211.5203.53197.66199.85217.3205.27212.58233.19242.29233.23196.82206.28213.17209.05204.05188.1186.75184.55187.59187.6186.05130.57
Non-Current Liabilities:
Long Term Debt 448.52427.36462.88395.66436.57456.87437.15435.74437.24438.38440.43437.6425.46426.26420.71377.9325.2324.59469.42317.79323.05325.16324.52293.56293.29293.01301.71303.08336.56332.74353.11360.84388.58392.46424.01405.78445.56453.49647.91615.47329.69353.91384.19295.45458.14459.81483.7408.07412.04412.46486.16462.61473.04473.5476.37476.92492.48493.02505.8494.16518.74528.47566.28599.58603.35606.5607.29607.6614.34613.01715.29724.79716.7713.69710.78711.76726.16728.85750.96735.03772.9756.59731.28725.06725.75765.79707.91693.19
Deferred Revenue Non-Current 036.07039.6900020.9421.26000000000000000000000000000000000029.4827.9627.227.0926.780000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 026.9526.1223.2926.2726.8826.0820.9421.2625.7522.4621.2619.2519.5624.8424.8512.2227.9632.8216.8321.718.7810.65.566.065.485.715.655.758.28.075.919.538.329.111.2642.3546.1354.2555.2952.9354.1853.9264.9463.3165.1663.1560.3766.3464.6565.3764.7867.7961.6565.7763.8867.1857.4943.7942.5945.6843.248.1151.6583.9973.9573.973.2890.5689.3789.2689.9495.9195.6895.8295.98131.67133.12133.39133.54151.03150.61150.58149.03194.52188.43187.27155.92
Other Non-Current Liabilities 82.5743.8445.4740.6246.5858.6358.6435.429.0252.2657.559.0360.8261.4361.2969.6957.2557.9138.2240.8143.1344.5537.8639.2241.6943.6754.1958.5744.7450.7550.1351.9157.3557.8956.9253.3257.456.5684.0390.4494.41100.98102.2799.9980.9487.1490.5784.9678.7862.0562.696154.2156.0554.8856.6145.1244.9646.194744.6144.9744.5334.2434.8735.6335.1735.0940.1137.7438.9833.2837.8337.8937.7138.2442.9337.9238.4539.4241.2142.0143.1944.7329.5534.3829.1743.04
Total Non-Current Liabilities 531.09534.22534.47499.26509.42542.38521.87513.02508.78516.39520.39517.89505.53507.25506.84472.44394.67410.46540.46375.43387.88388.49372.98338.34341.04342.16361.61367.3387.05391.69411.31418.66455.46458.67490.03470.36545.31556.18786.19761.2477.03509.07540.38489.86630.35639.31664.51580.18557.16539.16614.22588.39595.04591.2597.02597.41604.78595.47595.78583.75609.03616.64658.92685.47722.21716.08716.36715.97745.01740.12843.53848.01850.44847.26844.31845.98900.76899.89922.8907.99965.14949.21925.05918.82949.82988.6924.35892.15
Total Liabilities 685.08689.91691.26658.71666.97694670.61653.17667.32671.98675.22672.79643.94647.35947.33609.63517.55523.8644.96495.22523.15524.42516.57480.07469.08468.17479.35489.18506.37524.67542.81551.93591.39592620.86623.11705.1732.871,075.221,071.12740.54778.38794.08751.37887.5898.1904.88827.38803.48784.86843.69812.75795.47795.57804.38811.84794.66784.15776.36763.8770.27783.92838.9875.32935.36931.54927.86919.5942.67939.971,060.831,053.281,063.021,080.451,086.61,079.211,097.581,106.171,135.971,117.041,169.191,137.311,111.81,103.371,137.411,176.21,110.41,022.72
Equity:
Preferred Stock 00009.4500000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.410.410.410.410.410.410.420.420.420.420.430.430.430.430.430.430.430.440.430.450.450.450.460.460.460.460.460.460.460.460.460.460.460.450.450.450.450.450.450.450.450.450.450.450.450.40.40.390.390.390.350.350.340.340.340.340.340.340.340.330.330.330.330.330.330.330.330.330.330.330.210.210.210.20.20.20.20.20.20.20.20.20.20.20.20.20.20.19
Retained Earnings 17.6816.877.634.23-3.71-20.2-31.22-36.13-54.97-68.27-88.13-102.3-115.12-134.71-146.55-159.61-183.3-82.43-66.73-79.85-118.25-137.36-159.38-179.66-196.37-219.04-238.64-262.96-258.95-272.08-286.93-293.92-226.56-235.34-245.82-254.12-193.32-205.03-212.87-226.85-228.32-250.55-276.75-295.32-302.17-330.8-357.69-370.87-356.93-375.6-392.26-404.75-418-436.27-453.36-465.11-470.8-483.52-504.95-510.38-499.02-504.85-513.84-510.16-348.33-356.65-366.1-373.97-204.9-211.48-208.29-215.22-92.19-79.47-82.33-86.31-33.64-33.87-37.92-40.43-24.89-25.41-35.7-38.24-12.08-15.75-14.3-6.94
Accumulated Other Comprehensive Income/Loss -0.34-7.14-2.250.65-6.15-1.18-5.17-8.62-13.55-5.54-2.010.23-4.51-4-4.99-5.62-9.02-10.34-9.68-6-16.45-16.63-15.1-16.85-18.88-16.9-18.81-17.33-16.74-20.36-22.05-24.4-22.81-22.03-16.77-11.3-9.47-1.733.5410.2222.6332.8230.227.8331.2733.793839.2640.7338.5143.839.5842.4753.7551.146.0645.5934.9241.1843.6645.142.2232.9437.7351.5363.0561.156.1753.1646.3848.2648.7246.0545.4238.938.4340.7137.4142.1545.9434.3729.0734.3134.8325.5925.2522.67.3
Other Total Stockholders Equity 665665.79667.43677.66674.99683.33684.73696.16702.67704.17723.54732.49733.52735.88747.08749.05749.86753.43751.44782.88796.31800.9814.53816.5822.28821.17822.77823.85822.19820.44818.6817.58815.92815.12812.86812.16810.2808.45807.4806.81805.95803.54800.97816.45815.27637.83635.03634.8631.25627.92546.29538.61537.58536.49532.86531.03529.71529.41529.02528.37527.33527.19527.03527527.12526.84526.25525.96525.75525.53399.14399.07398.24397.81397.4396.98396.63399.61399.53399.45399.5399.34399.46399.87396.51396.63406.88387.5
Total Shareholders Equity 682.75675.93673.22682.95674.99662.36648.76651.83634.57630.78633.83630.85614.32597.6595.97584.25557.97661.1675.46697.48662.06647.36640.51620.45607.49585.69565.78544.02546.96528.46510.08499.72567.01558.2550.72547.19607.86602.14598.52590.63600.71586.26554.87549.41544.82341.22315.74303.58315.44291.22198.18173.79162.39154.31130.94112.32104.8481.1565.5961.9873.7464.8946.4654.9230.65233.57221.58208.49374.34360.76239.32232.78352.31363.96354.17349.3403.9403.35403.96405.16409.18403.2398.27396.66410.22406.33415.38388.05
Total Equity 682.75675.93673.22682.95674.99662.36648.76651.83634.57630.78633.83630.85614.32597.6595.97584.25557.97661.1675.46697.48662.06647.36640.51620.45607.49585.69565.78544.02546.96528.46510.08499.72567.01558.2550.72547.19607.86602.14598.52590.631,941.96586.26554.87578.89572.78368.42342.83330.36341.81316.71223.57173.79162.39154.31130.94112.32104.8481.1565.5961.9873.7464.8946.4654.9230.65233.57221.58208.49374.34360.76239.32232.78352.31363.96354.17349.3403.9403.35403.96405.16409.18403.2398.27396.66410.22406.33415.38388.05
Total Liabilities & Shareholders Equity 1,367.831,365.841,364.481,341.661,341.961,356.361,319.371,3051,301.891,302.761,309.051,303.641,258.261,244.951,543.31,193.881,075.521,184.91,320.421,192.71,185.211,171.781,157.081,100.521,076.571,053.861,045.131,033.21,053.331,053.131,052.891,051.651,158.41,150.21,171.581,170.31,312.961,335.011,673.741,661.751,341.251,364.641,348.951,300.781,432.321,239.321,220.621,130.961,145.291,101.571,067.26986.54957.86949.88935.32924.16899.5865.3841.95825.78844.01848.81885.36930.221,166.011,165.111,149.441,127.991,317.011,300.731,300.151,286.061,415.331,444.411,440.771,428.511,501.481,509.521,539.931,522.21,578.371,540.511,510.071,500.031,547.631,582.531,525.781,410.77