Transcat, Inc.
NASDAQ:TRNS
105.75 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 67.826 | 66.707 | 70.913 | 65.166 | 62.804 | 60.598 | 62.067 | 57.402 | 56.439 | 54.661 | 55.88 | 50.902 | 50.387 | 47.79 | 48.762 | 44.062 | 41.607 | 38.904 | 45.762 | 43.179 | 41.763 | 42.395 | 44.493 | 40.868 | 38.879 | 36.658 | 42.452 | 40.483 | 35.927 | 36.279 | 38.453 | 37.813 | 34.485 | 33.147 | 32.86 | 30.16 | 29.476 | 29.67 | 32.342 | 31.052 | 31.111 | 29.119 | 30.403 | 30.513 | 28.882 | 28.71 | 31.087 | 29.324 | 26.788 | 25.097 | 30.772 | 28.46 | 25.183 | 25.605 | 25.757 | 23.881 | 20.92 | 20.628 | 23.535 | 21.823 | 18.495 | 17.208 | 18.964 | 19.992 | 18.61 | 17.853 | 19.198 | 18.44 | 16.625 | 16.19 | 18.853 | 17.24 | 14.86 | 15.519 | 16.054 | 16.233 | 14.119 | 14.065 | 15.556 | 14.041 | 12.488 | 13.222 | 15.275 | 13.551 | 11.896 | 12.594 | 13.915 | 14.578 | 14.445 | 14.243 | 17.113 | 16.302 | 16.227 | 17.14 | 20.171 | 19.418 | 17.179 | 18.8 | 21.469 | 19.3 | 19.2 | 20 | 18.6 | 16.8 | 16.3 | 18 | 20 | 19.8 | 19.6 | 19.1 | 12.8 | 12.2 | 11.2 | 11 | 9.8 | 9.9 | 9.1 | 9.6 | 10.1 | 10.3 | 8.5 | 8.5 | 8.9 | 9.6 | 7 | 8.5 | 7.8 | 8.3 | 6.4 | 6.4 | 7 | 6.3 | 6.4 | 5.8 | 6.2 | 6 | 6.1 | 6 | 6.1 | 6 | 5.8 | 5.8 | 5.6 | 5.5 | 5.1 | 5 | 4.2 | 4.2 | 4.2 | 4.2 | 3.9 | 3.8 | 3.8 | 3.8 |
Cost of Revenue
| 46.62 | 44.052 | 46.878 | 44.23 | 42.679 | 41.888 | 42.917 | 41.002 | 39.672 | 38.623 | 39.208 | 37.266 | 35.776 | 34.27 | 34.792 | 32.817 | 30.113 | 29.495 | 33.709 | 33.251 | 31.318 | 32.343 | 32.95 | 31.32 | 29.74 | 27.545 | 31.557 | 30.782 | 27.773 | 27.588 | 28.671 | 28.898 | 26.458 | 24.901 | 24.318 | 23.382 | 22.739 | 22.608 | 23.844 | 24.058 | 24.185 | 22.45 | 21.786 | 23.375 | 22.061 | 21.496 | 22.598 | 22.694 | 20.71 | 18.89 | 22.887 | 21.672 | 19.03 | 19.307 | 18.827 | 17.829 | 15.962 | 15.27 | 16.978 | 17.059 | 14.365 | 13.365 | 14.046 | 15.261 | 14.036 | 13.328 | 13.843 | 13.727 | 12.363 | 11.951 | 13.882 | 12.929 | 11.312 | 11.66 | 12.024 | 12.378 | 10.51 | 10.46 | 11.219 | 10.521 | 9.579 | 10.094 | 11.642 | 10.468 | 8.413 | 9.486 | 10.472 | 11.206 | 11.136 | 11.053 | 13.562 | 11.873 | 11.53 | 12.174 | 12.442 | 12.74 | 10.897 | 11.904 | 13.68 | 15 | 11.5 | 12.8 | 11.7 | 10.6 | 10.1 | 11.1 | 12.6 | 13 | 12.7 | 12.4 | 7.5 | 7.2 | 6.7 | 6.5 | 6.2 | 6.2 | 5.6 | 6 | 6.1 | 6.5 | 5.2 | 5.3 | 6.3 | 6 | 3.8 | 0 | 4.4 | 5.1 | 3.6 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 21.206 | 22.655 | 24.035 | 20.936 | 20.125 | 18.71 | 19.15 | 16.4 | 16.767 | 16.038 | 16.672 | 13.636 | 14.611 | 13.52 | 13.97 | 11.245 | 11.494 | 9.409 | 12.053 | 9.928 | 10.445 | 10.052 | 11.543 | 9.548 | 9.139 | 9.113 | 10.895 | 9.701 | 8.154 | 8.691 | 9.782 | 8.915 | 8.027 | 8.246 | 8.542 | 6.778 | 6.737 | 7.062 | 8.498 | 6.994 | 6.926 | 6.669 | 8.617 | 7.138 | 6.821 | 7.214 | 8.489 | 6.63 | 6.078 | 6.207 | 7.885 | 6.788 | 6.153 | 6.298 | 6.93 | 6.052 | 4.958 | 5.358 | 6.557 | 4.764 | 4.13 | 3.843 | 4.918 | 4.731 | 4.574 | 4.525 | 5.355 | 4.713 | 4.262 | 4.239 | 4.971 | 4.311 | 3.548 | 3.859 | 4.03 | 3.855 | 3.609 | 3.605 | 4.337 | 3.52 | 2.909 | 3.128 | 3.633 | 3.083 | 3.483 | 3.108 | 3.443 | 3.372 | 3.309 | 3.19 | 3.552 | 4.429 | 4.697 | 4.966 | 7.729 | 6.678 | 6.282 | 6.896 | 7.789 | 4.3 | 7.7 | 7.2 | 6.9 | 6.2 | 6.2 | 6.9 | 7.4 | 6.8 | 6.9 | 6.7 | 5.3 | 5 | 4.5 | 4.5 | 3.6 | 3.7 | 3.5 | 3.6 | 4 | 3.8 | 3.3 | 3.2 | 2.6 | 3.6 | 3.2 | 8.5 | 3.4 | 3.2 | 2.8 | 2.6 | 7 | 6.3 | 6.4 | 5.8 | 6.2 | 6 | 6.1 | 6 | 6.1 | 6 | 5.8 | 5.8 | 5.6 | 5.5 | 5.1 | 5 | 4.2 | 4.2 | 4.2 | 4.2 | 3.9 | 3.8 | 3.8 | 3.8 |
Gross Profit Ratio
| 0.313 | 0.34 | 0.339 | 0.321 | 0.32 | 0.309 | 0.309 | 0.286 | 0.297 | 0.293 | 0.298 | 0.268 | 0.29 | 0.283 | 0.286 | 0.255 | 0.276 | 0.242 | 0.263 | 0.23 | 0.25 | 0.237 | 0.259 | 0.234 | 0.235 | 0.249 | 0.257 | 0.24 | 0.227 | 0.24 | 0.254 | 0.236 | 0.233 | 0.249 | 0.26 | 0.225 | 0.229 | 0.238 | 0.263 | 0.225 | 0.223 | 0.229 | 0.283 | 0.234 | 0.236 | 0.251 | 0.273 | 0.226 | 0.227 | 0.247 | 0.256 | 0.239 | 0.244 | 0.246 | 0.269 | 0.253 | 0.237 | 0.26 | 0.279 | 0.218 | 0.223 | 0.223 | 0.259 | 0.237 | 0.246 | 0.253 | 0.279 | 0.256 | 0.256 | 0.262 | 0.264 | 0.25 | 0.239 | 0.249 | 0.251 | 0.237 | 0.256 | 0.256 | 0.279 | 0.251 | 0.233 | 0.237 | 0.238 | 0.228 | 0.293 | 0.247 | 0.247 | 0.231 | 0.229 | 0.224 | 0.208 | 0.272 | 0.289 | 0.29 | 0.383 | 0.344 | 0.366 | 0.367 | 0.363 | 0.223 | 0.401 | 0.36 | 0.371 | 0.369 | 0.38 | 0.383 | 0.37 | 0.343 | 0.352 | 0.351 | 0.414 | 0.41 | 0.402 | 0.409 | 0.367 | 0.374 | 0.385 | 0.375 | 0.396 | 0.369 | 0.388 | 0.376 | 0.292 | 0.375 | 0.457 | 1 | 0.436 | 0.386 | 0.438 | 0.406 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.314 | 0 | 0 | -0.007 | 0.313 | 0.315 | 0.279 | 0.25 | 0.256 | 0.293 | 0.366 | 0.313 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.29 | 9.755 | 6.965 | 9.123 | 11.626 | 7.601 | 6.849 | 6.642 | 7.241 | 6.614 | 6.53 | 6.224 | 6.059 | 4.834 | 4.755 | 4.051 | 4.125 | 4.371 | 3.492 | 3.374 | 3.155 | 3.622 | 3.22 | 2.939 | 2.943 | 3.056 | 3.075 | 2.897 | 2.691 | 3.188 | 3.275 | 2.403 | 2.244 | 2.56 | 2.662 | 1.897 | 2.138 | 2.495 | 1.975 | 2.015 | 2.241 | 2.175 | 2.322 | 2.118 | 2.245 | 2.361 | 2.323 | 2.023 | 1.939 | 2.172 | 2.241 | 1.732 | 1.87 | 2.102 | 1.962 | 1.613 | 1.522 | 1.858 | 2.098 | 1.388 | 1.345 | 1.4 | -5.954 | 0 | 0 | 0 | -4.897 | 0 | 0 | 0 | -4.238 | 0 | 0 | 0 | -4.778 | 0 | 0 | 0 | 1.23 | 0 | 0 | 1.23 | 0.838 | 0 | 0 | 0.838 | 0 | 0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 8.181 | 7.801 | 7.866 | 7.519 | 6.856 | 6.469 | 6.446 | 6.595 | 5.9 | 5.82 | 5.627 | 5.051 | 4.974 | 4.997 | 4.703 | 4.675 | 4.291 | 4.074 | 4.819 | 4.463 | 4.231 | 4.472 | 4.689 | 4.215 | 4.02 | 4.032 | 4.317 | 4.15 | 4.005 | 4.092 | 3.942 | 4.159 | 4.205 | 4.248 | 3.657 | 3.199 | 3.229 | 3.54 | 3.407 | 3.602 | 3.169 | 3.735 | 3.365 | 3.678 | 3.295 | 3.701 | 3.215 | 3.386 | 2.959 | 3.441 | 3.68 | 3.403 | 3.042 | 3.626 | 3.179 | 2.999 | 2.529 | 3.049 | 3.089 | 2.585 | 2.449 | 2.559 | 9.935 | 0 | 0 | 0 | 9.056 | 0 | 0 | 0 | 8.469 | 0 | 0 | 0 | 8.553 | 0 | 0 | 0 | 5.778 | 0 | 0 | 2.17 | 6.464 | 0 | 0 | 2.076 | 0 | 2.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17.471 | 16.722 | 14.831 | 16.642 | 18.482 | 14.07 | 13.295 | 13.237 | 13.071 | 12.404 | 12.157 | 11.275 | 11.033 | 9.831 | 9.458 | 8.726 | 8.416 | 8.445 | 8.311 | 7.837 | 7.386 | 8.094 | 7.909 | 7.154 | 6.963 | 7.088 | 7.392 | 7.047 | 6.696 | 7.28 | 7.217 | 6.562 | 6.449 | 6.808 | 6.319 | 5.096 | 5.367 | 6.035 | 5.382 | 5.617 | 5.41 | 5.91 | 5.687 | 5.796 | 5.54 | 6.062 | 5.538 | 5.409 | 4.898 | 5.613 | 5.921 | 5.135 | 4.912 | 5.728 | 5.141 | 4.612 | 4.051 | 4.907 | 5.187 | 3.973 | 3.794 | 3.959 | 3.981 | 4.109 | 3.835 | 4.137 | 4.159 | 3.669 | 3.668 | 3.79 | 4.231 | 3.558 | 3.029 | 3.523 | 3.775 | 3.434 | 3.097 | 3.275 | 3.661 | 3.108 | 2.826 | 3.4 | 3.551 | 3.264 | 3.267 | 2.914 | 3.333 | 3.507 | 2.908 | 3.183 | 4.27 | 4.949 | 4.368 | 4.653 | 5.292 | 4.534 | 4.455 | 4.64 | 5.447 | 5.6 | 4.7 | 4.9 | 4.8 | 4.2 | 4.1 | 4.6 | 5 | 4.9 | 4.7 | 4.7 | 3.5 | 3.6 | 3.3 | 3.2 | 2.7 | 2.6 | 2.7 | 2.8 | 3 | 2.8 | 2.7 | 3 | 3.5 | 3.3 | 3.1 | 0 | 3 | 2.9 | 2.5 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -0.131 | -0.011 | -0.289 | 0 | -0.064 | 0 | -0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.207 | 2.403 | 2.244 | 2.56 | 3.446 | 1.897 | 0 | 2.495 | 8.406 | 2.015 | 2.241 | 2.175 | 9.046 | 2.118 | 2.245 | 2.361 | 8.457 | 2.023 | 1.939 | 2.172 | 7.945 | 1.732 | 1.87 | 0 | 3.327 | 0 | 0 | 0 | 4.143 | 0 | 0 | 0 | 6.127 | 0 | 0 | 0 | 6.202 | 0 | 0 | 0 | 1.544 | -1.544 | 0 | 0 | 2.522 | 0 | 0 | 0 | 2.273 | 0 | 0 | 0.839 | 2.741 | 0 | 0 | 0.838 | 12.852 | 6.064 | 0 | 0 | 4.508 | 0 | 0 | 0 | 1.022 | 1.195 | 1.141 | 1.188 | 1.308 | 1.2 | 1.5 | 0.8 | 1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | -25.5 | 0 | 0 | 0 | -23.7 | 0 | 0 | 0 | -21.8 | 0 | 0 | 0 | -19.6 | 0 | 0 | 0 | -15.9 | 0 | 0 | 0 | -14.8 | 0 | 0 | 0 |
Operating Expenses
| 17.471 | 16.722 | 14.831 | 16.642 | 18.482 | 14.07 | 13.295 | 13.237 | 13.071 | 12.404 | 12.157 | 11.275 | 11.033 | 9.831 | 9.458 | 8.726 | 8.416 | 8.445 | 8.311 | 7.837 | 7.386 | 8.094 | 7.909 | 7.154 | 6.963 | 7.088 | 7.392 | 7.047 | 6.696 | 7.28 | 7.217 | 6.562 | 6.449 | 6.808 | 6.319 | 5.096 | 5.367 | 6.035 | 5.382 | 5.617 | 5.41 | 5.91 | 5.687 | 5.796 | 5.54 | 6.062 | 5.538 | 5.409 | 4.898 | 5.613 | 5.921 | 5.135 | 4.912 | 5.728 | 5.141 | 4.612 | 4.051 | 4.907 | 5.187 | 3.973 | 3.794 | 3.959 | 3.981 | 4.109 | 3.835 | 4.137 | 4.159 | 3.669 | 3.668 | 3.79 | 5.775 | 2.014 | 3.029 | 3.523 | 3.775 | 3.434 | 3.097 | 3.275 | 3.661 | 3.108 | 2.826 | 3.4 | 3.551 | 3.264 | 3.267 | 2.914 | 3.333 | 3.507 | 2.908 | 3.183 | 8.771 | 5.262 | 4.684 | 4.932 | 6.565 | 5.985 | 5.889 | 6.195 | 7.067 | 7.2 | 6.6 | 6.1 | 6.1 | 5.3 | 5.2 | 5.7 | 6.2 | 5.9 | 5.8 | 5.8 | 4.2 | 4.2 | 3.8 | 3.8 | 3.2 | 3 | 3.1 | 3.2 | 3.4 | 3.2 | 3.1 | 3.5 | 3.7 | 3.4 | 3.2 | 0 | 3.1 | 3 | 2.6 | 2.3 | -25.5 | 0 | 0 | 0 | -23.7 | 0 | 0 | 0 | -21.8 | 0 | 0 | 0 | -19.6 | 0 | 0 | 0 | -15.9 | 0 | 0 | 0 | -14.8 | 0 | 0 | 0 |
Operating Income
| 3.735 | 5.933 | 9.204 | 4.294 | 1.643 | 4.64 | 5.855 | 3.163 | 3.696 | 3.634 | 4.515 | 2.361 | 3.578 | 3.689 | 4.512 | 2.519 | 3.078 | 0.964 | 3.742 | 2.091 | 3.059 | 1.958 | 3.634 | 2.394 | 2.176 | 2.025 | 3.503 | 2.654 | 1.458 | 1.411 | 2.565 | 2.353 | 1.578 | 1.438 | 2.223 | 1.682 | 1.37 | 1.027 | 3.116 | 1.377 | 1.516 | 0.759 | 2.93 | 1.342 | 1.281 | 1.152 | 2.951 | 1.221 | 1.18 | 0.594 | 1.964 | 1.653 | 1.241 | 0.57 | 1.789 | 1.44 | 0.907 | 0.451 | 1.37 | 0.791 | 0.336 | -0.116 | 0.937 | 0.622 | 0.739 | 0.388 | 1.196 | 1.044 | 0.594 | 0.449 | 0.74 | 2.297 | 0.519 | 0.336 | 0.255 | 0.421 | 0.512 | 0.33 | 0.676 | 0.412 | 0.083 | -0.272 | 0.082 | -0.181 | 0.216 | 0.194 | 0.11 | -0.135 | 0.401 | 0.007 | -5.219 | -0.832 | 0.013 | 0.034 | 1.164 | 0.693 | 0.393 | 0.702 | 0.721 | -2.9 | 1.1 | 1.1 | 0.8 | 0.9 | 1 | 1.2 | 1.2 | 0.9 | 1.1 | 0.9 | 1.1 | 0.8 | 0.7 | 0.7 | 0.4 | 0.7 | 0.4 | 0.4 | 0.6 | 0.6 | 0.2 | -0.3 | -1.1 | 0.2 | 0 | 8.5 | 0.3 | 0.2 | 0.2 | 0.3 | -18.5 | 6.3 | 6.4 | 5.8 | -17.5 | 6 | 6.1 | 6 | -15.7 | 6 | 5.8 | 5.8 | -14 | 5.5 | 5.1 | 5 | -11.7 | 4.2 | 4.2 | 4.2 | -10.9 | 3.8 | 3.8 | 3.8 |
Operating Income Ratio
| 0.055 | 0.089 | 0.13 | 0.066 | 0.026 | 0.077 | 0.094 | 0.055 | 0.065 | 0.066 | 0.081 | 0.046 | 0.071 | 0.077 | 0.093 | 0.057 | 0.074 | 0.025 | 0.082 | 0.048 | 0.073 | 0.046 | 0.082 | 0.059 | 0.056 | 0.055 | 0.083 | 0.066 | 0.041 | 0.039 | 0.067 | 0.062 | 0.046 | 0.043 | 0.068 | 0.056 | 0.046 | 0.035 | 0.096 | 0.044 | 0.049 | 0.026 | 0.096 | 0.044 | 0.044 | 0.04 | 0.095 | 0.042 | 0.044 | 0.024 | 0.064 | 0.058 | 0.049 | 0.022 | 0.069 | 0.06 | 0.043 | 0.022 | 0.058 | 0.036 | 0.018 | -0.007 | 0.049 | 0.031 | 0.04 | 0.022 | 0.062 | 0.057 | 0.036 | 0.028 | 0.039 | 0.133 | 0.035 | 0.022 | 0.016 | 0.026 | 0.036 | 0.023 | 0.043 | 0.029 | 0.007 | -0.021 | 0.005 | -0.013 | 0.018 | 0.015 | 0.008 | -0.009 | 0.028 | 0 | -0.305 | -0.051 | 0.001 | 0.002 | 0.058 | 0.036 | 0.023 | 0.037 | 0.034 | -0.15 | 0.057 | 0.055 | 0.043 | 0.054 | 0.061 | 0.067 | 0.06 | 0.045 | 0.056 | 0.047 | 0.086 | 0.066 | 0.063 | 0.064 | 0.041 | 0.071 | 0.044 | 0.042 | 0.059 | 0.058 | 0.024 | -0.035 | -0.124 | 0.021 | 0 | 1 | 0.038 | 0.024 | 0.031 | 0.047 | -2.643 | 1 | 1 | 1 | -2.823 | 1 | 1 | 1 | -2.574 | 1 | 1 | 1 | -2.5 | 1 | 1 | 1 | -2.786 | 1 | 1 | 1 | -2.795 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -0.022 | 0.129 | 0.4 | -0.023 | -0.841 | -0.878 | -1.029 | -1.039 | -0.537 | -0.156 | -0.372 | -0.136 | -0.25 | -0.195 | -0.312 | -0.219 | -0.317 | -0.243 | -0.344 | -0.194 | -0.297 | -0.285 | -0.279 | -0.295 | -0.195 | -0.225 | -0.224 | -0.311 | -0.271 | -0.272 | -0.223 | -0.188 | -0.191 | -0.168 | -0.102 | -0.062 | -0.036 | -0.095 | -0.079 | -0.083 | -0.138 | -0.045 | -0.102 | -0.085 | -0.068 | -0.004 | -0.093 | -0.037 | -0.051 | -0.047 | -0.055 | -0.044 | -0.038 | -0.045 | -0.051 | -0.014 | -0.033 | -0.007 | -0.025 | -0.016 | -0.028 | -0.029 | -0.029 | -0.099 | -0.032 | -0.007 | -0.033 | -0.152 | -0.238 | -0.115 | -0.085 | -0.229 | -0.136 | -0.168 | -0.138 | -0.132 | -0.163 | -0.156 | -0.172 | -0.139 | -0.176 | -0.155 | -0.084 | -0.024 | -0.03 | -0.008 | -0.209 | 1.465 | -0.138 | -0.238 | 2.266 | 1.388 | -0.233 | -0.473 | -0.606 | -0.611 | -0.64 | -0.666 | -0.73 | -0.881 | -0.657 | -0.662 | -0.7 | -0.3 | -0.5 | -0.7 | -0.7 | -0.6 | -0.6 | -0.6 | 0.4 | -0.1 | -0.2 | -0.2 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | -8.5 | 0.1 | 0 | 0 | -0.3 | 18.5 | -6.3 | -6.4 | -5.8 | 17.5 | -6 | -6.1 | -6 | 15.7 | -6 | -5.8 | -5.8 | 14 | -5.5 | -5.1 | -5 | 11.7 | -4.2 | -4.2 | -4.2 | 10.9 | -3.8 | -3.8 | -3.8 |
Income Before Tax
| 3.713 | 5.228 | 9.604 | 4.271 | 0.802 | 3.762 | 4.826 | 2.124 | 3.089 | 3.448 | 4.143 | 2.225 | 3.328 | 3.494 | 4.2 | 2.3 | 2.761 | 0.721 | 3.398 | 1.897 | 2.762 | 1.673 | 3.355 | 2.099 | 1.981 | 1.8 | 3.279 | 2.343 | 1.187 | 1.139 | 2.342 | 2.165 | 1.387 | 1.27 | 2.121 | 1.62 | 1.334 | 0.932 | 3.037 | 1.294 | 1.378 | 0.714 | 2.828 | 1.257 | 1.213 | 1.148 | 2.858 | 1.184 | 1.129 | 0.547 | 1.909 | 1.609 | 1.203 | 0.525 | 1.738 | 1.426 | 0.874 | 0.444 | 1.345 | 0.775 | 0.308 | -0.145 | 0.908 | 0.523 | 0.707 | 0.381 | 1.163 | 0.892 | 0.356 | 0.334 | 0.656 | 2.068 | 0.383 | 0.168 | 0.117 | 0.289 | 0.349 | 0.174 | 0.504 | 0.273 | -0.093 | -0.427 | -0.002 | -0.205 | 0.186 | 0.186 | -0.099 | 1.33 | 0.263 | -0.145 | -2.953 | -3.618 | -0.221 | -0.439 | 0.558 | 0.082 | -0.247 | 0.036 | -0.009 | -3.8 | 0.5 | 0.4 | 0.1 | 0.6 | 0.5 | 0.5 | 0.5 | 0.3 | 0.5 | 0.3 | 1.5 | 0.7 | 0.5 | 0.5 | 0.4 | 0.7 | 0.3 | 0.3 | 0 | 0.5 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.4 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.055 | 0.078 | 0.135 | 0.066 | 0.013 | 0.062 | 0.078 | 0.037 | 0.055 | 0.063 | 0.074 | 0.044 | 0.066 | 0.073 | 0.086 | 0.052 | 0.066 | 0.019 | 0.074 | 0.044 | 0.066 | 0.039 | 0.075 | 0.051 | 0.051 | 0.049 | 0.077 | 0.058 | 0.033 | 0.031 | 0.061 | 0.057 | 0.04 | 0.038 | 0.065 | 0.054 | 0.045 | 0.031 | 0.094 | 0.042 | 0.044 | 0.025 | 0.093 | 0.041 | 0.042 | 0.04 | 0.092 | 0.04 | 0.042 | 0.022 | 0.062 | 0.057 | 0.048 | 0.021 | 0.067 | 0.06 | 0.042 | 0.022 | 0.057 | 0.036 | 0.017 | -0.008 | 0.048 | 0.026 | 0.038 | 0.021 | 0.061 | 0.048 | 0.021 | 0.021 | 0.035 | 0.12 | 0.026 | 0.011 | 0.007 | 0.018 | 0.025 | 0.012 | 0.032 | 0.019 | -0.007 | -0.032 | -0 | -0.015 | 0.016 | 0.015 | -0.007 | 0.091 | 0.018 | -0.01 | -0.173 | -0.222 | -0.014 | -0.026 | 0.028 | 0.004 | -0.014 | 0.002 | -0 | -0.197 | 0.026 | 0.02 | 0.005 | 0.036 | 0.031 | 0.028 | 0.025 | 0.015 | 0.026 | 0.016 | 0.117 | 0.057 | 0.045 | 0.045 | 0.041 | 0.071 | 0.033 | 0.031 | 0 | 0.049 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0.051 | 0.024 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.427 | 0.82 | 2.714 | 0.923 | 0.342 | 0.813 | 1.168 | 0.523 | 0.732 | 0.376 | 1.095 | 0.596 | 0.313 | -0.194 | 0.992 | 0.539 | 0.737 | -0.077 | 0.905 | 0.42 | 0.383 | -0.045 | 0.695 | 0.53 | 0.493 | 0.372 | 0.825 | 0.512 | 0.406 | 0.283 | 0.913 | 0.885 | 0.491 | 0.436 | 0.544 | 0.552 | 0.456 | 0.331 | 1.128 | 0.481 | 0.519 | 0.269 | 1.124 | 0.469 | 0.442 | 0.427 | 1.042 | 0.402 | 0.384 | 0.186 | 0.702 | 0.585 | 0.457 | 0.2 | 0.652 | 0.529 | 0.347 | 0.166 | 0.476 | 0.292 | 0.12 | -0.056 | 0.352 | 0.181 | 0.277 | 0.153 | 0.44 | -0.316 | 0.162 | 0.096 | 0.167 | 0.861 | 0.137 | 0.052 | -2.51 | 0.132 | 0.163 | 0.156 | 0.172 | 0.139 | 0.176 | 0.007 | -0.045 | 0.015 | -0.169 | 0.008 | -0.162 | -1.465 | -0.246 | 6.472 | -2.866 | 2.786 | 0.234 | 0 | -0.097 | -0.003 | 0.009 | 0.006 | 0.081 | -0.8 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0 | 0.1 | -0.3 | 0.1 | 0 | -0.1 | 0.2 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 3.286 | 4.408 | 6.89 | 3.348 | 0.46 | 2.949 | 3.658 | 1.601 | 2.357 | 3.072 | 3.048 | 1.629 | 3.015 | 3.688 | 3.208 | 1.761 | 2.024 | 0.798 | 2.493 | 1.477 | 2.379 | 1.718 | 2.66 | 1.569 | 1.488 | 1.428 | 2.454 | 1.831 | 0.781 | 0.856 | 1.429 | 1.28 | 0.896 | 0.834 | 1.577 | 1.068 | 0.878 | 0.601 | 1.909 | 0.813 | 0.859 | 0.445 | 1.704 | 0.788 | 0.771 | 0.721 | 1.816 | 0.782 | 0.745 | 0.361 | 1.207 | 1.024 | 0.746 | 0.325 | 1.086 | 0.897 | 0.527 | 0.278 | 0.869 | 0.483 | 0.188 | -0.089 | 0.556 | 0.342 | 0.43 | 0.228 | 0.723 | 1.208 | 0.194 | 0.238 | 0.489 | 1.207 | 0.246 | 0.116 | 2.765 | 0.289 | 0.349 | 0.174 | 0.504 | 0.273 | -0.093 | -0.427 | 0.043 | -0.22 | 0.355 | 0.178 | 0.063 | 1.33 | 0.509 | -6.617 | -2.353 | -3.618 | -0.221 | -0.439 | 0.655 | 0.085 | -0.256 | 0.03 | -0.09 | -3 | 0.3 | 0.2 | 0 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 1.1 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.2 | 0.2 | 0.3 | 0.5 | 0 | -0.4 | -0.8 | 0.1 | 0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.048 | 0.066 | 0.097 | 0.051 | 0.007 | 0.049 | 0.059 | 0.028 | 0.042 | 0.056 | 0.055 | 0.032 | 0.06 | 0.077 | 0.066 | 0.04 | 0.049 | 0.021 | 0.054 | 0.034 | 0.057 | 0.041 | 0.06 | 0.038 | 0.038 | 0.039 | 0.058 | 0.045 | 0.022 | 0.024 | 0.037 | 0.034 | 0.026 | 0.025 | 0.048 | 0.035 | 0.03 | 0.02 | 0.059 | 0.026 | 0.028 | 0.015 | 0.056 | 0.026 | 0.027 | 0.025 | 0.058 | 0.027 | 0.028 | 0.014 | 0.039 | 0.036 | 0.03 | 0.013 | 0.042 | 0.038 | 0.025 | 0.013 | 0.037 | 0.022 | 0.01 | -0.005 | 0.029 | 0.017 | 0.023 | 0.013 | 0.038 | 0.066 | 0.012 | 0.015 | 0.026 | 0.07 | 0.017 | 0.007 | 0.172 | 0.018 | 0.025 | 0.012 | 0.032 | 0.019 | -0.007 | -0.032 | 0.003 | -0.016 | 0.03 | 0.014 | 0.005 | 0.091 | 0.035 | -0.465 | -0.137 | -0.222 | -0.014 | -0.026 | 0.032 | 0.004 | -0.015 | 0.002 | -0.004 | -0.155 | 0.016 | 0.01 | 0 | 0.024 | 0.018 | 0.017 | 0.015 | 0.01 | 0.015 | 0.01 | 0.086 | 0.033 | 0.027 | 0.027 | 0.031 | 0.051 | 0.022 | 0.021 | 0.03 | 0.049 | 0 | -0.047 | -0.09 | 0.01 | 0 | 0.012 | 0.026 | 0.012 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.36 | 0.49 | 0.78 | 0.39 | 0.059 | 0.39 | 0.48 | 0.21 | 0.31 | 0.41 | 0.41 | 0.22 | 0.4 | 0.49 | 0.43 | 0.24 | 0.27 | 0.11 | 0.34 | 0.2 | 0.32 | 0.24 | 0.37 | 0.22 | 0.21 | 0.2 | 0.34 | 0.26 | 0.11 | 0.12 | 0.2 | 0.18 | 0.13 | 0.12 | 0.23 | 0.15 | 0.13 | 0.088 | 0.28 | 0.12 | 0.13 | 0.066 | 0.25 | 0.11 | 0.1 | 0.097 | 0.24 | 0.11 | 0.1 | 0.049 | 0.16 | 0.14 | 0.1 | 0.045 | 0.15 | 0.12 | 0.072 | 0.038 | 0.12 | 0.066 | 0.025 | -0.012 | 0.075 | 0.046 | 0.059 | 0.032 | 0.1 | 0.17 | 0.027 | 0.034 | 0.069 | 0.17 | 0.036 | 0.017 | 0.4 | 0.043 | 0.053 | 0.027 | 0.077 | 0.043 | -0.015 | -0.068 | 0.007 | -0.035 | 0.057 | 0.029 | 0.01 | 0.22 | 0.083 | -1.08 | -0.38 | -0.59 | -0.036 | -0.072 | 0.11 | 0.014 | -0.043 | 0.005 | -0.015 | -0.5 | 0.051 | 0.034 | 0.02 | 0.06 | 0.05 | 0.05 | 0.05 | 0.03 | 0.053 | 0.035 | 0.19 | 0.076 | 0.057 | 0.058 | 0.058 | 0.1 | 0.041 | 0.042 | 0.063 | 0.11 | 0.005 | -0.084 | -0.17 | 0.021 | -0.005 | 0.021 | 0.042 | 0.021 | 0.021 | 0.021 | 0.01 | -0.01 | -0.01 | -0.015 | 0.01 | 0.005 | 0.005 | 0.015 | 0.08 | 0.03 | 0.025 | 0.025 | 0.07 | 0.03 | 0.015 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
EPS Diluted
| 0.35 | 0.48 | 0.77 | 0.38 | 0.058 | 0.38 | 0.48 | 0.21 | 0.31 | 0.4 | 0.4 | 0.21 | 0.4 | 0.49 | 0.42 | 0.23 | 0.27 | 0.11 | 0.33 | 0.2 | 0.32 | 0.23 | 0.35 | 0.21 | 0.2 | 0.19 | 0.33 | 0.25 | 0.11 | 0.12 | 0.2 | 0.18 | 0.12 | 0.12 | 0.22 | 0.15 | 0.12 | 0.084 | 0.27 | 0.11 | 0.12 | 0.063 | 0.24 | 0.11 | 0.1 | 0.094 | 0.24 | 0.1 | 0.099 | 0.047 | 0.16 | 0.13 | 0.098 | 0.043 | 0.14 | 0.12 | 0.07 | 0.037 | 0.12 | 0.064 | 0.025 | -0.012 | 0.075 | 0.045 | 0.057 | 0.031 | 0.098 | 0.17 | 0.026 | 0.032 | 0.066 | 0.16 | 0.033 | 0.016 | 0.38 | 0.04 | 0.048 | 0.024 | 0.07 | 0.039 | -0.015 | -0.068 | 0.007 | -0.035 | 0.053 | 0.029 | 0.01 | 0.21 | 0.083 | -1.08 | -0.38 | -0.59 | -0.036 | -0.072 | 0.11 | 0.014 | -0.043 | 0.005 | -0.015 | -0.5 | 0.05 | 0.033 | 0.02 | 0.06 | 0.05 | 0.05 | 0.05 | 0.03 | 0.053 | 0.035 | 0.19 | 0.076 | 0.057 | 0.058 | 0.058 | 0.1 | 0.041 | 0.042 | 0.063 | 0.11 | 0.005 | -0.084 | -0.17 | 0.021 | -0.005 | 0.021 | 0.042 | 0.021 | 0.021 | 0.021 | 0.01 | -0.01 | -0.01 | -0.015 | 0.01 | 0.005 | 0.005 | 0.015 | 0.08 | 0.03 | 0.025 | 0.025 | 0.07 | 0.03 | 0.015 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
EBITDA
| 8.189 | 9.212 | 10.395 | 8.115 | 8.333 | 7.43 | 8.567 | 6.241 | 6.404 | 6.245 | -2.384 | 5.129 | 5.719 | 5.679 | 6.496 | 4.379 | 4.942 | 2.836 | 5.45 | 3.739 | 4.74 | 3.58 | 5.262 | 4.06 | 3.676 | 3.592 | 4.967 | 4.197 | 2.955 | 2.898 | 4.082 | 3.915 | 3.134 | 2.987 | 3.458 | 2.651 | 2.272 | 1.867 | 3.938 | 2.274 | 2.263 | 1.383 | 3.644 | 2.133 | 1.992 | 1.881 | 3.708 | 1.945 | 1.18 | 0.594 | -0.289 | 1.653 | 1.241 | 1.213 | 0.148 | 2.036 | 1.419 | 0.952 | -0.15 | 1.349 | 0.817 | 0.33 | 1.402 | 1.271 | 0.739 | 0.388 | 1.667 | 1.044 | 1 | 0.831 | -0.273 | 1.186 | 0.943 | 0.705 | 0.658 | 0.831 | 0.845 | 0.631 | 1.049 | 0.835 | 0.476 | 0.162 | 0.32 | 0.146 | 0.613 | 0.626 | 0.607 | 0.614 | 0.681 | 0.528 | 0.219 | -3.899 | 1.041 | 1.053 | 2.186 | 1.888 | 1.533 | 1.89 | 2.029 | -1.719 | 2.6 | 1.9 | 1.8 | 1.6 | 1.7 | 1.9 | 1.9 | 1.5 | 1.8 | 1.6 | 1.4 | 1.1 | 0.9 | 0.9 | 0.6 | 0.8 | 0.5 | 0.5 | 0.7 | 0.7 | 0.3 | -0.2 | -0.9 | 0.3 | 0.1 | 8.5 | 0.4 | 0.3 | 0.3 | 0.4 | -18.5 | 6.3 | 6.4 | 5.8 | -17.5 | 6 | 6.1 | 6 | -15.7 | 6 | 5.8 | 5.8 | -14 | 5.5 | 5.1 | 5 | -11.7 | 4.2 | 4.2 | 4.2 | -10.9 | 3.8 | 3.8 | 3.8 |
EBITDA Ratio
| 0.121 | 0.151 | 0.182 | 0.125 | 0.079 | 0.123 | 0.138 | 0.104 | 0.115 | 0.115 | 0.129 | 0.046 | 0.114 | 0.119 | 0.093 | 0.099 | 0.119 | 0.073 | 0.082 | 0.087 | 0.113 | 0.084 | 0.118 | 0.099 | 0.095 | 0.098 | 0.117 | 0.104 | 0.082 | 0.08 | 0.106 | 0.104 | 0.091 | 0.09 | 0.105 | 0.088 | 0.077 | 0.063 | 0.122 | 0.073 | 0.073 | 0.047 | 0.12 | 0.07 | 0.069 | 0.066 | 0.119 | 0.066 | 0.067 | 0.048 | 0.085 | 0.087 | 0.079 | 0.047 | 0.096 | 0.085 | 0.069 | 0.046 | 0.082 | 0.062 | 0.045 | 0.019 | 0.074 | 0.064 | 0.062 | 0.042 | 0.087 | 0.091 | 0.072 | 0.057 | -0.02 | 0.079 | 0.067 | 0.05 | 0.043 | 0.053 | 0.064 | 0.048 | 0.071 | 0.063 | 0.046 | 0.014 | 0.012 | 0.007 | 0.049 | 0.042 | 0.048 | -0.067 | 0.047 | 0.037 | -0.129 | 0.166 | 0.052 | 0.061 | 0.108 | 0.097 | 0.089 | 0.101 | 0.095 | -0.088 | 0.135 | 0.095 | 0.097 | 0.083 | 0.104 | 0.106 | 0.095 | 0.076 | 0.092 | 0.084 | 0.109 | 0.09 | 0.08 | 0.082 | 0.061 | 0.081 | 0.055 | 0.052 | 0.069 | 0.068 | 0.035 | -0.024 | -0.101 | 0.031 | 0.014 | 1 | 0.051 | 0.036 | 0.047 | 0.063 | -2.643 | 1 | 1 | 1 | -2.823 | 1 | 1 | 1 | -2.574 | 1 | 1 | 1 | -2.5 | 1 | 1 | 1 | -2.786 | 1 | 1 | 1 | -2.795 | 1 | 1 | 1 |