Transcat, Inc.
NASDAQ:TRNS
105.75 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 19.646 | 1.531 | 1.396 | 0.56 | 0.499 | 0.788 | 0.577 | 0.842 | 0.641 | 0.065 | 0.023 | 0.406 | 0.032 | 0.032 | 0.123 | 0.059 | 0.208 | 0.357 | 0.115 | 0.106 | 0.547 | 0.114 | 0.508 | 0.177 | 0.508 | 0.3 | 0.7 | 0.8 | 0.2 | 0.6 | 0.2 | 0.5 | 0.5 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 |
Short Term Investments
| 15.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 35.179 | 1.531 | 1.396 | 0.56 | 0.499 | 0.788 | 0.577 | 0.842 | 0.641 | 0.065 | 0.023 | 0.406 | 0.032 | 0.032 | 0.123 | 0.059 | 0.208 | 0.357 | 0.115 | 0.106 | 0.547 | 0.114 | 0.508 | 0.177 | 0.508 | 0.3 | 0.7 | 0.8 | 0.2 | 0.6 | 0.2 | 0.5 | 0.5 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 |
Net Receivables
| 48.285 | 45.204 | 40.295 | 34.378 | 32.084 | 28.585 | 26.045 | 23.276 | 17.961 | 18.07 | 16.751 | 16.388 | 14.645 | 12.681 | 11.857 | 9.1 | 9.716 | 9.198 | 7.989 | 8.402 | 8.252 | 7.837 | 9.001 | 11.611 | 12.598 | 13.3 | 12.5 | 6.8 | 5.3 | 5.5 | 6.1 | 4.9 | 4 | 3.5 | 3.5 | 3.2 | 2.8 | 3.1 |
Inventory
| 17.418 | 16.929 | 12.712 | 11.636 | 14.18 | 14.304 | 12.651 | 10.278 | 6.52 | 6.75 | 6.181 | 6.803 | 6.396 | 7.571 | 5.906 | 4.887 | 5.442 | 4.336 | 3.952 | 5.902 | 3.736 | 2.842 | 3.869 | 8.399 | 8.835 | 12 | 10.7 | 7.8 | 6.5 | 6.7 | 6.9 | 7.5 | 5.7 | 6.2 | 5.4 | 4.6 | 3.1 | 3.1 |
Other Current Assets
| 4.276 | 3.935 | 10.502 | 2.354 | 1.697 | 2.558 | 2.38 | 2.286 | 1.096 | 2.257 | 2.576 | 2.221 | 3.169 | 2.311 | 2.396 | 1.928 | 1.794 | 2.375 | 2.502 | 0.63 | 0.756 | 0.454 | 0.999 | 1.449 | 2.16 | 2.5 | 1.9 | 1.3 | 1.3 | 1.5 | 2.3 | 1.1 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.6 |
Total Current Assets
| 105.158 | 67.599 | 59.704 | 48.928 | 48.46 | 45.006 | 40.513 | 35.589 | 26.218 | 27.142 | 25.531 | 25.818 | 23.178 | 21.755 | 19.367 | 15.2 | 16.387 | 15.504 | 13.826 | 15.04 | 13.291 | 11.247 | 14.377 | 21.636 | 24.101 | 28.1 | 25.8 | 16.7 | 13.3 | 14.3 | 15.5 | 14 | 10.7 | 10.5 | 9.5 | 8.3 | 6.5 | 7.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 55.767 | 43.94 | 37.465 | 31.595 | 29.426 | 19.653 | 17.091 | 15.568 | 12.313 | 9.397 | 7.089 | 6.885 | 5.306 | 5.253 | 4.163 | 4.174 | 3.211 | 2.814 | 2.637 | 1.984 | 2.206 | 2.556 | 3.911 | 5.747 | 6.543 | 6.9 | 6.4 | 2.4 | 2 | 1.5 | 1.5 | 1.2 | 1.1 | 1.1 | 1 | 1.1 | 1.1 | 0.9 |
Goodwill
| 105.585 | 69.36 | 65.074 | 43.272 | 41.54 | 34.545 | 32.74 | 32.52 | 29.112 | 20.923 | 17.384 | 17.592 | 13.39 | 11.666 | 10.038 | 7.923 | 2.967 | 2.967 | 2.967 | 2.524 | 2.524 | 2.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19.987 | 13.799 | 14.692 | 7.513 | 7.977 | 5.233 | 5.505 | 7.519 | 8.211 | 3.554 | 2.651 | 3.691 | 2.449 | 1.982 | 1.234 | 1.091 | 0 | 0 | 0 | 2.524 | 2.524 | 2.524 | 8.996 | 19.916 | 21.246 | 21.7 | 19.2 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 125.572 | 83.159 | 79.766 | 50.785 | 49.517 | 39.778 | 38.245 | 40.039 | 37.323 | 24.477 | 20.035 | 21.283 | 15.839 | 13.648 | 11.272 | 9.014 | 2.967 | 2.967 | 2.967 | 2.524 | 2.524 | 2.524 | 8.996 | 19.916 | 21.246 | 21.7 | 19.2 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 0.7 | 0.7 | 0.7 | -1.048 | -1.396 | -1.087 | -1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 4.551 | 4.59 | 4.713 | 4.265 | 1.876 | 1.686 | 2.732 | 2.928 | 1.048 | 1.396 | 1.087 | 1.041 | 0.296 | 0.533 | 0.635 | 1.435 | 0.791 | 1.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.955 | -3.7 | -3.963 | -4.305 | -3.946 | -1.583 | -1.413 | -2.531 | -2.775 | 1.133 | 1.219 | 1.061 | 0.654 | 0.408 | 0.378 | 0.368 | 0.344 | 0.346 | 0.434 | 0.564 | 0.364 | 0.431 | 0.34 | 0.424 | 0.469 | 0.6 | 0.5 | 0.9 | 0.4 | 0.5 | 1 | 1 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 |
Total Non-Current Assets
| 182.394 | 128.15 | 118.058 | 83.188 | 79.662 | 60.224 | 56.309 | 56.508 | 50.489 | 35.007 | 28.343 | 29.229 | 21.799 | 19.605 | 16.346 | 14.191 | 7.957 | 6.918 | 7.662 | 5.072 | 5.094 | 5.511 | 13.247 | 26.086 | 28.257 | 29.2 | 26.1 | 9.2 | 2.4 | 2 | 2.5 | 2.2 | 1.9 | 1.8 | 1.7 | 1.7 | 1.6 | 1.3 |
Total Assets
| 287.552 | 195.749 | 177.762 | 132.116 | 128.122 | 105.23 | 96.822 | 92.097 | 76.707 | 62.149 | 53.874 | 55.047 | 44.977 | 41.36 | 35.713 | 29.391 | 24.344 | 22.422 | 21.488 | 20.112 | 18.385 | 16.758 | 27.624 | 47.722 | 52.359 | 57.3 | 51.9 | 25.9 | 15.7 | 16.3 | 18 | 16.2 | 12.6 | 12.3 | 11.2 | 10 | 8.1 | 8.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 11.495 | 15.869 | 14.171 | 12.276 | 11.947 | 14.572 | 13.535 | 11.615 | 8.141 | 7.695 | 7.132 | 8.883 | 7.516 | 8.241 | 8.798 | 4.748 | 5.947 | 5.307 | 4.219 | 4.544 | 4.139 | 3.738 | 6.34 | 6.63 | 7.104 | 11.4 | 7.9 | 3.6 | 3 | 3.7 | 4.2 | 3.1 | 1.4 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4.849 | 4.581 | 2.161 | 2.067 | 1.982 | 1.899 | 2.143 | 1.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.975 | 6.322 | 7.158 | 0.666 | 1.016 | 3.98 | 2.7 | 2.2 | 5.4 | 0.6 | 0 | 1.2 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Tax Payables
| 2.926 | 0.736 | 0 | 0.382 | 0.086 | 0.228 | 0.232 | 0.805 | 0 | 0.043 | 1.035 | 0.465 | 0.366 | 0.208 | 0.251 | 0.215 | 0.062 | 0.042 | 0.102 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0.382 | 0.086 | 0.228 | 0.232 | 0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.53 | 1.993 | 1.62 | 1.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14.229 | 7.132 | 11.378 | 10.417 | 6.907 | 5.45 | 5.24 | 5.907 | 7.688 | 4.195 | 5.69 | 3.979 | 5.171 | 3.579 | 3.171 | 1.757 | 2.489 | 2.578 | 2.53 | 2.031 | 1.677 | 1.926 | 2.652 | 1.96 | 2.418 | 2.2 | 2.3 | 2.7 | 1.8 | -0.1 | 1.6 | 1.7 | 1.1 | 3.2 | 3.1 | 3.6 | 2.3 | 2.1 |
Total Current Liabilities
| 33.499 | 28.318 | 27.71 | 25.142 | 20.922 | 22.149 | 21.15 | 19.756 | 15.829 | 11.933 | 13.857 | 13.327 | 13.053 | 12.028 | 12.22 | 6.72 | 8.498 | 7.927 | 10.826 | 12.997 | 13.074 | 6.43 | 10.008 | 12.57 | 12.222 | 15.8 | 15.6 | 6.9 | 4.8 | 4.8 | 5.8 | 4.8 | 2.5 | 3.3 | 3.2 | 3.7 | 2.4 | 2.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 16.69 | 59.829 | 55.485 | 25.452 | 35.194 | 19.103 | 20.707 | 25.883 | 19.073 | 12.168 | 7.593 | 8.017 | 3.365 | 5.253 | 2.532 | 3.559 | 0.302 | 2.9 | 0.353 | 1.076 | 0.268 | 5.916 | 8.897 | 21.224 | 26.693 | 26.2 | 21.8 | 6 | 2.1 | 4.1 | 5.1 | 3.8 | 2.9 | 1.7 | 1.1 | 0.6 | 0.8 | 1.7 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.291 | 6.538 | 6.724 | 3.201 | 3.025 | 2.45 | 1.709 | 1.134 | 1.071 | 1.684 | 0.607 | 0.551 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.305 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.903 | 1.434 | 1.667 | 3.243 | 1.894 | 1.898 | 1.908 | 1.923 | 1.823 | 2.046 | 1.734 | 1.502 | 1.042 | 0.75 | 0.704 | 0.493 | 0.427 | 0.366 | 1.662 | 1.725 | 1.615 | 1.714 | 1.955 | 0.294 | 0.36 | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 |
Total Non-Current Liabilities
| 28.884 | 67.801 | 63.876 | 31.896 | 40.113 | 23.451 | 24.324 | 28.94 | 21.967 | 15.898 | 9.934 | 10.07 | 4.546 | 6.003 | 3.236 | 4.052 | 0.729 | 3.266 | 2.015 | 2.801 | 1.883 | 7.63 | 10.852 | 21.822 | 27.323 | 26.6 | 22.3 | 6.6 | 2.7 | 4.9 | 6 | 4.5 | 3.7 | 2.4 | 1.6 | 1.1 | 1.3 | 2.2 |
Total Liabilities
| 62.383 | 96.119 | 91.586 | 57.038 | 61.035 | 45.6 | 45.474 | 48.696 | 37.796 | 27.831 | 23.791 | 23.397 | 17.599 | 18.031 | 15.456 | 10.772 | 9.227 | 11.193 | 12.841 | 15.798 | 14.957 | 14.06 | 20.86 | 34.392 | 39.545 | 42.4 | 37.9 | 13.5 | 7.5 | 9.7 | 11.8 | 9.3 | 6.2 | 5.7 | 4.8 | 4.8 | 3.7 | 4.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.42 | 3.781 | 3.765 | 3.729 | 3.691 | 3.605 | 3.578 | 3.522 | 3.462 | 3.418 | 3.358 | 3.712 | 3.92 | 3.88 | 3.849 | 3.828 | 3.723 | 3.643 | 3.524 | 3.35 | 3.176 | 3.148 | 3.12 | 3.094 | 3.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 80.074 | 69.163 | 58.744 | 52.513 | 46.477 | 40.169 | 33.086 | 27.297 | 22.814 | 18.754 | 14.815 | 16.841 | 14.394 | 11.092 | 8.304 | 6.853 | 5.297 | 2.934 | 0.875 | -2.702 | -2.958 | -3.311 | 1.404 | 8.035 | 7.522 | 10 | 9 | 8 | 5.9 | -4.7 | 4.3 | 4.9 | 4.4 | 4.6 | 4.4 | 3.3 | 2.4 | 2 |
Accumulated Other Comprehensive Income/Loss
| -0.949 | -1.2 | -0.233 | -0.451 | -1.01 | -0.611 | -0.281 | -0.414 | -0.358 | -0.143 | 0.567 | 0.481 | 0.448 | 0.485 | 0.382 | 0.32 | 0.436 | 0.372 | 0.495 | 0.509 | 0.428 | 0.283 | -0.326 | -0.305 | -0.132 | -6.8 | -5.7 | -4.4 | -3.9 | -3.5 | -3.5 | -2.7 | -2.7 | -2.3 | -2.1 | -1.8 | -1.4 | -1.1 |
Other Total Stockholders Equity
| 141.624 | 27.886 | 23.9 | 19.287 | 17.929 | 16.467 | 14.965 | 12.996 | 12.993 | 12.289 | 11.387 | 10.616 | 8.616 | 7.872 | 7.722 | 7.618 | 5.661 | 4.28 | 3.753 | 3.157 | 2.782 | 2.578 | 2.566 | 2.505 | 2.373 | 2.1 | 10.7 | 8.8 | 6.2 | 14.8 | 5.4 | 4.7 | 4.7 | 4.3 | 4.1 | 3.7 | 3.4 | 3.1 |
Total Shareholders Equity
| 225.169 | 99.63 | 86.176 | 75.078 | 67.087 | 59.63 | 51.348 | 43.401 | 38.911 | 34.318 | 30.083 | 31.65 | 27.378 | 23.329 | 20.257 | 18.619 | 15.117 | 11.229 | 8.647 | 4.314 | 3.428 | 2.698 | 6.764 | 13.329 | 12.814 | 14.9 | 14 | 12.4 | 8.2 | 6.6 | 6.2 | 6.9 | 6.4 | 6.6 | 6.4 | 5.2 | 4.4 | 4 |
Total Equity
| 225.169 | 99.63 | 86.176 | 75.078 | 67.087 | 59.63 | 51.348 | 43.401 | 38.911 | 34.318 | 30.083 | 31.65 | 27.378 | 23.329 | 20.257 | 18.619 | 15.117 | 11.229 | 8.647 | 4.314 | 3.428 | 2.698 | 6.764 | 13.329 | 12.814 | 14.9 | 14 | 12.4 | 8.2 | 6.6 | 6.2 | 6.9 | 6.4 | 6.6 | 6.4 | 5.2 | 4.4 | 4 |
Total Liabilities & Shareholders Equity
| 287.552 | 195.749 | 177.762 | 132.116 | 128.122 | 105.23 | 96.822 | 92.097 | 76.707 | 62.149 | 53.874 | 55.047 | 44.977 | 41.36 | 35.713 | 29.391 | 24.344 | 22.422 | 21.488 | 20.112 | 18.385 | 16.758 | 27.624 | 47.722 | 52.359 | 57.3 | 51.9 | 25.9 | 15.7 | 16.3 | 18 | 16.2 | 12.6 | 12.3 | 11.2 | 10 | 8.1 | 8.4 |