Troika Media Group, Inc.
NASDAQ:TRKA
0.133 (USD) • At close December 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q3 | 2014 Q2 | 2013 Q3 | 2013 Q1 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2010 Q3 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2008 Q3 | 2008 Q1 | 2007 Q3 | 2007 Q1 | 2006 Q3 | 2006 Q1 | 2005 Q3 | 2000 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 54.239 | 58.689 | 59.038 | 68.101 | 119.81 | 85.382 | 15.685 | 6.994 | 8.349 | 3.755 | 3.854 | 4.451 | 4.132 | 3.854 | 3.62 | 9.69 | 13.596 | 5.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 1.192 | 1.282 | 0.083 | 0.554 | 0.427 | 0.299 | 0.091 | 0.055 | 0.165 | 0.143 | 0.228 | 177.311 | 0 |
| Cost of Revenue
| 45.47 | 52.946 | 50.284 | 61.194 | 101.056 | 67.969 | 11.738 | 3.583 | 4.837 | 1.144 | 1.941 | 2.139 | 2.28 | 0.53 | 2.256 | 5.37 | 10.816 | 3.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0.488 | 0.761 | 1.045 | -0.073 | 0.381 | 0.217 | 1.005 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 8.769 | 5.743 | 8.755 | 6.906 | 18.754 | 17.412 | 3.947 | 3.411 | 3.512 | 2.611 | 1.913 | 2.312 | 1.852 | 3.324 | 1.364 | 4.32 | 2.78 | 1.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0.411 | 0.432 | 0.237 | 0.156 | 0.173 | 0.21 | -0.706 | -0.197 | 0.055 | 0.165 | 0.143 | 0.228 | 177.311 | 0 |
| Gross Profit Ratio
| 0.162 | 0.098 | 0.148 | 0.101 | 0.157 | 0.204 | 0.252 | 0.488 | 0.421 | 0.695 | 0.496 | 0.519 | 0.448 | 0.862 | 0.377 | 0.446 | 0.204 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0.457 | 0.362 | 0.185 | 1.875 | 0.312 | 0.492 | -2.36 | -2.166 | 1 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.163 | 0 | 0.312 | 0 | 0.15 | 0.158 | 0.091 | 0.071 | 0.066 | 0.085 | 0.184 | 0.114 | 0.106 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | -0.868 | 2.577 | 0.3 | 0.568 | 0.058 | 0.136 | 0.35 | 0.788 | 0.501 | 0.098 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.383 | 0.657 | 0.303 | 0.147 | 0.36 | 0.326 | 0.559 | 0.016 | 0.133 | 0.133 | 0.096 | 0.081 | 371.431 | 0 |
| Selling & Marketing Expenses
| 8.927 | 12.114 | 0 | 0 | 9.306 | 17.437 | 14.606 | 6.994 | 6.235 | 9.176 | 6.813 | 3.6 | 4.45 | 4.551 | 6.089 | 6.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0.118 | 0.065 | 0.048 | 0.047 | 0.035 | 0.04 | 71.056 | 0 |
| SG&A
| 8.927 | 12.114 | 11.163 | 13.352 | 9.306 | 13.165 | 17.183 | 7.294 | 6.803 | 9.234 | 6.949 | 3.95 | 5.238 | 5.052 | 6.187 | 6.174 | 10.816 | 7.351 | 0 | 0.485 | 0.6 | 0 | 0.737 | 0 | 0.383 | 0.657 | 0.303 | 0.277 | 0.36 | 0.326 | 0.154 | 0.163 | 0.182 | 0.18 | 0.131 | 0.121 | 442.487 | 0 |
| Other Expenses
| 0.42 | -0.68 | 2.063 | 2.191 | 2.233 | 2.268 | 0.429 | 0.073 | 1.109 | -0.078 | 0.123 | 0.282 | 0.127 | -0.027 | 0.303 | 0.348 | 46.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 10.994 | 14.18 | 13.227 | 15.544 | 11.538 | 15.433 | 17.612 | 7.493 | 6.743 | 9.214 | 6.692 | 2.815 | 5.809 | 6.107 | 7.28 | 7.271 | 57.689 | 7.351 | 0 | 0.621 | 0.763 | 0 | 1.049 | 0 | 0.533 | 0.815 | 0.394 | 0.348 | 0.426 | 0.41 | 0.338 | 0.277 | 0.288 | 0.18 | 0.131 | 0.121 | 442.487 | 0 |
| Operating Income
| -52.427 | -8.112 | -4.472 | -8.637 | 6.282 | 1.439 | -13.665 | -4.082 | -3.493 | -7.208 | -5.61 | -2.207 | -3.957 | -5.248 | -7.303 | -2.951 | -67.764 | -6.854 | 0 | -0.26 | -0.348 | 0 | -2.547 | 0 | -0.122 | -0.384 | -0.158 | -0.192 | -0.253 | -0.2 | -1.044 | -0.474 | -0.216 | -0.101 | 0.011 | 0.15 | -265.176 | 0 |
| Operating Income Ratio
| -0.967 | -0.138 | -0.076 | -0.127 | 0.052 | 0.017 | -0.871 | -0.584 | -0.418 | -1.92 | -1.456 | -0.496 | -0.958 | -1.362 | -2.017 | -0.305 | -4.984 | -1.367 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | -0.322 | -0.123 | -2.315 | -0.456 | -0.468 | -3.489 | -5.206 | -3.944 | -0.611 | 0.074 | 0.658 | -1.496 | 0 |
| Total Other Income Expenses Net
| -49.782 | -0.355 | -3.393 | -2.359 | -4.846 | -19.55 | -0.69 | 0.063 | 1.105 | -0.006 | 0.112 | 0.315 | 0.057 | -2.49 | -1.066 | 0.34 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | -0.214 | -0.184 | -0.184 | -2.504 | 0.124 | 0.395 | 0.527 | -0.131 | -0.038 | 0.082 | 0 | 0 |
| Income Before Tax
| -55.48 | -12.241 | -7.865 | -10.997 | 1.436 | -18.11 | -14.355 | -4.053 | -2.139 | -6.581 | -4.656 | -0.623 | -3.921 | -5.571 | -7.817 | -2.788 | -67.764 | -6.854 | 0 | -0.303 | -0.348 | 0 | -2.547 | 0 | 0 | 0 | -0.372 | -0.376 | -0.437 | -2.704 | -0.92 | -0.079 | 0.311 | -0.232 | -0.028 | 0.232 | 0 | 0 |
| Income Before Tax Ratio
| -1.023 | -0.209 | -0.133 | -0.161 | 0.012 | -0.212 | -0.915 | -0.579 | -0.256 | -1.753 | -1.208 | -0.14 | -0.949 | -1.446 | -2.159 | -0.288 | -4.984 | -1.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -4.535 | -0.789 | -6.333 | -3.074 | -0.868 | 5.682 | -1.401 | -0.194 | 1.02 | 0 | 0 |
| Income Tax Expense
| 0.069 | 0.021 | 0.036 | -0.143 | 0.162 | -0.054 | 0.033 | 0.057 | -2.139 | 0.193 | 0.023 | 0.717 | 0.148 | -6.048 | 1.138 | 0.525 | -67.771 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -55.549 | -12.262 | -7.901 | -10.854 | 1.274 | -18.056 | -14.388 | -4.11 | -2.139 | -6.774 | -4.679 | -0.623 | -3.921 | 0.748 | -7.817 | -2.788 | 0.007 | -6.853 | 0 | -0.303 | -0.348 | 0 | -2.547 | 0 | 0 | 0 | -0.372 | -0.376 | -0.437 | -2.704 | -0.92 | -0.079 | 0.311 | -0.232 | -0.028 | 0.232 | 0 | 0 |
| Net Income Ratio
| -1.024 | -0.209 | -0.134 | -0.159 | 0.011 | -0.211 | -0.917 | -0.588 | -0.256 | -1.804 | -1.214 | -0.14 | -0.949 | 0.194 | -2.159 | -0.288 | 0 | -1.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -4.535 | -0.789 | -6.333 | -3.074 | -0.868 | 5.682 | -1.401 | -0.194 | 1.02 | 0 | 0 |
| EPS
| -3.3 | -0.73 | -0.032 | -1.95 | 0.02 | -0.28 | -0.3 | -2.36 | -1.29 | -0.16 | -3.09 | -0.4 | -2.52 | 0.019 | -5.03 | -1.8 | 0 | 0 | 0 | -0.047 | -0.054 | 0 | -0.4 | 0 | 0 | 0 | -0.084 | -0.001 | -0.001 | -0.01 | -0.006 | -0.001 | 0.002 | -0.002 | -0 | 0.002 | 0 | 0 |
| EPS Diluted
| -3.3 | -0.73 | -0.032 | -1.95 | 0.006 | -0.28 | -0.3 | -2.36 | -1.29 | -0.16 | -3.09 | -0.4 | -2.52 | 0.019 | -5.03 | -1.8 | 0 | 0 | 0 | -0.047 | -0.054 | 0 | -0.4 | 0 | 0 | 0 | -0.084 | -0.001 | -0.001 | -0.01 | -0.006 | -0.001 | 0.001 | -0.002 | -0 | 0.001 | 0 | 0 |
| EBITDA
| 0.416 | -6.884 | -2.194 | -5.962 | 10.065 | 3.707 | -12.469 | -3.81 | -1.92 | -5.877 | -3.713 | 0.872 | -3.259 | -1.284 | -3.764 | -1.506 | -67.764 | -6.854 | 0 | -0.26 | -0.348 | 0 | -2.547 | 0 | -0.122 | -0.384 | -0.158 | -0.192 | -0.253 | -0.2 | -1.044 | -0.474 | -0.216 | -0.101 | 0.011 | 0.15 | -265.176 | 0 |
| EBITDA Ratio
| 0.008 | -0.117 | -0.037 | -0.088 | 0.084 | 0.043 | -0.795 | -0.545 | -0.23 | -1.565 | -0.963 | 0.196 | -0.789 | -0.333 | -1.04 | -0.155 | -4.984 | -1.367 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | -0.322 | -0.123 | -2.315 | -0.456 | -0.468 | -3.489 | -5.206 | -3.944 | -0.611 | 0.074 | 0.658 | -1.496 | 0 |