Troika Media Group, Inc.

NASDAQ:TRKA

0.133 (USD) • At close December 15, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2022202120202019201820152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 28.40432.67412.0661.7061.5890.2681.8122.1263.2110.3610.314000.9150.1140.181
Short Term Investments 0000000000000000
Cash and Short Term Investments 28.40432.67412.0661.7061.5890.2681.8122.1263.2110.3610.314000.9150.1140.181
Net Receivables 10.80133.0081.3270.8413.6842.4811.7942.8234.4294.5822.786000.3590.2250.111
Inventory 0000000.0641.4343.3091.2440.8930000.1390
Other Current Assets 1.3881.2890.6710.1440.8176.816-0.192-0.729-1.556-2.505-1.352000.03800.024
Total Current Assets 40.59366.97114.0642.6916.099.5653.4795.6549.3933.6822.642001.3120.4780.316
Non-Current Assets:
Property, Plant & Equipment, Net 3.6489.5547.238.6410.7820.8670.120.3170.7912.1462.666000.05-0.0010.041
Goodwill 45.51955.3519.36817.36219.3470000000001.0750
Intangible Assets 64.76170.3062.6034.19110.0600000000000
Goodwill and Intangible Assets 110.28125.65621.97121.55329.4070000000001.0750
Long Term Investments 00-9.0490000000000000
Tax Assets 009.0490000000000000
Other Non-Current Assets -113.9282.1250.6260.6150.31800.270.8161.6722.6981.48700000.015
Total Non-Current Assets 113.928137.33529.82730.80930.5070.8670.3891.1342.4634.8444.153000.051.0740.056
Total Assets 155.224204.30643.89133.536.5979.5653.8686.78811.8568.5256.794001.3621.5520.371
Liabilities & Equity:
Current Liabilities:
Account Payables 14.2715.2982.3623.5784.46103.8623.975.0790000000
Short Term Debt 04.3713.6164.9910.242000.0230.0220.0580.067000.01300.615
Tax Payables 01.4920.950.3270.2400000000000
Deferred Revenue 011.3215.9733.3273.5161.7681.4961.2951.1250.6120.137000.2380.1810.017
Other Current Liabilities 23.96655.4882.8050.654-0.47727.125-1.993-2.659-3.6141.7090.977000.43602.927
Total Current Liabilities 52.506103.26818.06816.45512.44328.8937.2266.67.6922.3781.18000.6860.1813.559
Non-Current Liabilities:
Long Term Debt 64.83474.5756.3829.8332.25102.753.9094.0553.0271.255002.10100
Deferred Revenue Non-Current 000.8040.1050.10900.1610.2520.2950000000
Deferred Tax Liabilities Non-Current 00-0.8040.0026.86200000000000
Other Non-Current Liabilities -64.83416.0710.7030.1050.10900.0220.1030.19800.00500000
Total Non-Current Liabilities 64.83490.6477.08510.0459.33102.9324.2644.5483.0271.261002.10100
Total Liabilities 124.745193.91525.15326.521.77428.89310.15910.86312.245.4052.441002.7880.1813.559
Equity:
Preferred Stock 0.0030.0080.0070.0610.0600000.144000000.144
Common Stock 0.1390.0440.040.0160.015000.0060.0060.00500000.1220.133
Retained Earnings -235.337-225.582-186.889-170.892-156.4450-44.376-41.714-37.572-30.186-27.53400-21.580-22.009
Accumulated Other Comprehensive Income/Loss 0-0.955-0.4180.2530.050-0.008-0.0190.008-0.009000000
Other Total Stockholders Equity 265.673236.877205.998177.562171.143038.05637.60537.11533.16631.8870020.154-0.12221.732
Total Shareholders Equity 30.47910.39118.738714.823-19.327-6.329-4.122-0.4423.1214.35400-1.4260.1220.144
Total Equity 30.47910.39118.738714.823-19.327-6.329-4.122-0.4423.1214.35400-1.4260.1220.144
Total Liabilities & Shareholders Equity 0204.30643.89133.536.5979.5653.8686.78811.8568.5256.794001.3621.5520.371