Trex Company, Inc.

NYSE:TREX

70.21 (USD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Operating Activities:
Net Income 205.384184.626208.737175.631144.738134.57295.12867.84748.09841.52134.5982.72-11.588-10.066-16.44913.552-75.9122.3432.49927.15520.98916.7779.0519.30212.78.55.6-1.3
Depreciation & Amortization 50.18944.29835.94617.93914.03116.59716.8614.49814.38415.20416.25522.45928.70828.93731.31825.87622.49120.26217.44914.65813.44113.9859.3266.8694.53.22.60.9
Deferred Income Tax 4.21524.25621.01213.1257.7061.0370.1945.4331.0243.574-12.6980.6180.1650.20.997-0.443-11.3940.4660.2561.6513.121.7921.0752.1323.2000
Stock Based Compensation 10.1645.3298.4397.1316.936.3445.1874.7884.8614.8073.8113.4693.1463.6283.5282.292.1341.0251.310.9450.9020.684000000
Change In Working Capital 116.376-57.568-70.309-26.527-17.12-20.07-16.836-6.804-2.9646.5214.45829.58212.084-5.365-7.036-9.4454.255-28.898-9.7340.699-32.41119.792-12.978-13.0070.30.44.24.2
Accounts Receivables 56.92142.513-44.349-28.28612.701-24.281-10.486-0.653-10.9950.867-10.8442.6623.931-21.914-17.413-6.967-5.7769.69.6-16.135-4.9891.667000000
Inventory 34.266-64.454-15.515-12.1321.695-23.276-3.635-5.4420.643-1.319-4.90711.3760.1251.08323.91223.17218.865-54.503-12.3691.593-23.52110.739-10.151-14.349-2.7-1.500
Accounts Payables 2.697-5.595-3.47311.353-16.66621.131-4.804-6.966-2.3175.1593.731-0.731-3.215-1.4071.087-4.34924.667-2.205-1.98710.658-0.3560.561000000
Other Working Capital 22.492-30.032-6.9722.538-14.856.3562.0896.2579.7051.81416.47816.277-8.75716.873-14.622-21.29616.49918.21-4.9784.583-3.5456.825-2.8271.34231.900
Other Non Cash Items 3.09215.27954.24-0.0050.067-0.3591.332-0.469-2.769-12.985-1.2161.5951.3321.6622.7051.2077.2630.7640.0830.18-0.413-0.0660.5310.1110.50.1-5.9-4
Operating Cash Flow 389.42216.22258.064187.294156.352138.121101.86585.29362.63458.64245.20860.44333.84718.99435.06333.042-1.163-4.03811.86345.2885.62852.9647.00415.40721.412.26.5-0.2
Investing Activities:
Investments In Property Plant And Equipment -166.089-176.228-159.394-172.823-67.265-33.816-15.04-14.551-23.333-12.974-13.06-7.593-7.419-9.966-6.919-8.639-24.035-27.702-49.927-34.12-17.058-6.192-31.972-60.114-29.4-17.1-3.3-30.3
Acquisitions Net 07.3441.3552.1650.021-71.804-71.8044.349-0.031-0.0440-0.011-2.075000000000000000
Purchases Of Investments 00000000000000000-0.0410000000000
Sales Maturities Of Investments 0000000000000000000000000000
Other Investing Activites 07.291.3552.1650.02171.8870.0554.3490.0350.1450.3630.120.1270.1930.2810.045-27.743-29.37420.502-22.253-0.691-6.192000000
Investing Cash Flow -166.089-168.884-158.039-170.658-67.244-33.733-86.789-10.202-23.329-12.873-12.697-7.484-9.367-9.773-6.638-8.594-24.035-27.743-29.425-56.373-17.749-6.192-31.972-60.114-29.4-17.1-3.3-30.3
Financing Activities:
Debt Repayment -216.5000000-770-5-86.875-8.424-0.545-31.147-1.19428.29131.031-4.89124.121-0.822-32.20824.69544.462-17.76.800
Common Stock Issued 0000000000000000.2290.30.4111.2023.2916.2010.3290.2730.24541.2000
Common Stock Repurchased -18.45-398.382-82.473-44.854-46.545-30.085-3.617-55.216-53.313-53.189-31.277-5.522-3.092-1.089-0.572-0.074-0.377-0.435-0.743000000005.4
Dividends Paid 000000000000000000000000-16.7-0.400
Other Financing Activities 1.253222.3181.81.0860.5710.8820.391-0.2063.45913.1925.37937.071-35.7080.169-0.381-0.057-3.6220.0510-0.55300000-2.3-534.2
Financing Cash Flow -233.697-176.064-80.673-43.768-45.974-29.203-3.226-62.422-42.854-39.997-30.898-55.326-47.224-1.465-32.1-1.32524.59231.058-4.43226.8595.379-31.87924.96844.7076.84.1-534.2
Other Information:
Effect Of Forex Changes On Cash 000000000000000000000-46.7720084.90.10
Net Change In Cash -10.366-128.72819.352-27.13243.13475.18511.8512.669-3.5495.7721.613-2.367-22.7447.756-3.67523.123-0.606-0.723-21.99415.774-6.742-31.879006.84.1-1.73.7
Cash At End Of Period 1.95912.325141.053121.701148.833105.69930.51418.6645.9959.5443.7722.1594.52627.2719.51423.1890.0660.6721.93123.9258.15114.8930086.1-1.7109.399