Trex Company, Inc.
NYSE:TREX
71.87 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.959 | 12.325 | 141.053 | 121.701 | 148.833 | 105.699 | 30.514 | 18.664 | 5.995 | 9.544 | 3.772 | 2.159 | 4.526 | 27.27 | 19.514 | 23.189 | 0.066 | 0.672 | 1.931 | 23.925 | 8.151 | 14.893 | 0 | 0 | 0 | 1.2 | 2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.959 | 12.325 | 141.053 | 121.701 | 148.833 | 105.699 | 30.514 | 18.664 | 5.995 | 9.544 | 3.772 | 2.159 | 4.526 | 27.27 | 19.514 | 23.189 | 0.066 | 0.672 | 1.931 | 23.925 | 8.151 | 14.893 | 0 | 0 | 0 | 1.2 | 2 |
Net Receivables
| 50.747 | 98.057 | 151.096 | 106.748 | 78.462 | 91.163 | 75.402 | 48.039 | 47.386 | 36.391 | 37.722 | 26.977 | 29.514 | 53.402 | 39.204 | 16.109 | 8.964 | 24.62 | 20.661 | 21.964 | 5.829 | 0.84 | 3.644 | 10.582 | 1.3 | 0 | 1 |
Inventory
| 107.089 | 141.355 | 83.753 | 68.238 | 56.106 | 57.801 | 34.524 | 28.546 | 23.104 | 23.747 | 22.428 | 17.521 | 28.896 | 29.021 | 45.485 | 69.397 | 92.569 | 111.434 | 56.726 | 44.357 | 45.95 | 22.429 | 33.168 | 23.017 | 8.7 | 6 | 4.5 |
Other Current Assets
| 12.459 | 35.105 | 0.576 | 1.323 | 0.35 | 1.245 | 0.864 | 10.4 | 22.545 | 15.559 | 12.258 | 5.98 | 39.118 | 2.543 | 2.368 | 21.096 | 18.624 | 6.381 | 5.461 | 28.593 | 4.068 | 3.664 | 3.252 | 1.167 | 1.4 | 0.7 | 0.1 |
Total Current Assets
| 172.254 | 286.842 | 401.054 | 321.997 | 303.204 | 270.225 | 148.798 | 105.649 | 99.03 | 85.241 | 76.18 | 52.637 | 102.054 | 112.236 | 106.571 | 129.791 | 120.223 | 143.107 | 84.779 | 118.839 | 63.998 | 41.826 | 40.064 | 34.766 | 11.4 | 7.9 | 7.6 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 735.635 | 620.883 | 494.936 | 370.919 | 211.349 | 117.144 | 103.11 | 103.286 | 100.924 | 98.716 | 100.783 | 104.425 | 115.212 | 126.857 | 137.027 | 176.336 | 193.944 | 198.525 | 191.21 | 158.389 | 138.062 | 133.57 | 137.223 | 113.635 | 59.5 | 33.9 | 19.2 |
Goodwill
| 14.2 | 14.2 | 14.216 | 67.365 | 67.784 | 68.461 | 68.461 | 10.523 | 10.526 | 10.534 | 10.542 | 0 | 10.558 | 6.837 | 6.837 | 6.837 | 6.837 | 6.837 | 6.837 | 6.837 | 6.837 | 0 | 0 | 0 | 0 | 0 | 10.1 |
Intangible Assets
| 3.963 | 4.4 | 4.8 | 5.2 | 5.6 | 6.042 | 2.858 | 0 | 0 | 0 | 0 | 10.55 | 0 | 0 | 0 | 0 | 0 | 0 | 6.837 | 6.837 | 6.837 | 6.837 | 6.837 | 7.544 | 8.3 | 9.3 | 0 |
Goodwill and Intangible Assets
| 18.163 | 18.582 | 19.001 | 73.665 | 74.084 | 74.503 | 71.319 | 10.523 | 10.526 | 10.534 | 10.542 | 10.55 | 10.558 | 6.837 | 6.837 | 6.837 | 6.837 | 6.837 | 6.837 | 6.837 | 6.837 | 6.837 | 6.837 | 7.544 | 8.3 | 9.3 | 10.1 |
Long Term Investments
| 0 | 0 | -43.967 | -22.956 | -9.831 | -2.125 | -1.286 | -0.894 | -9.136 | -9.271 | -9.497 | -3.792 | -0.124 | -1.004 | -0.485 | -15.578 | -16.007 | -3.18 | -1.711 | -2.975 | -2.169 | -2.269 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 24.645 | 68.224 | 43.967 | 22.956 | 9.831 | 2.125 | 1.286 | 0.894 | 9.136 | 9.271 | 9.497 | 3.792 | 0.124 | 1.004 | 0.485 | 15.578 | 16.007 | 3.18 | 1.711 | 2.975 | 2.169 | 2.269 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.833 | -60.826 | 5.33 | 3.911 | 3.602 | 3.25 | 3 | 1.972 | 1.518 | 1.333 | 0.652 | 1.003 | 0.266 | 1.885 | 6.024 | 7.557 | 7.722 | 3.848 | 3.443 | 2.986 | 1.558 | 1.323 | 0.513 | 0.65 | 0.1 | 0.2 | 0.3 |
Total Non-Current Assets
| 785.276 | 646.863 | 519.267 | 448.495 | 289.035 | 194.897 | 177.429 | 115.781 | 112.968 | 110.583 | 111.977 | 115.978 | 126.036 | 135.579 | 149.888 | 190.73 | 208.503 | 209.21 | 201.49 | 168.212 | 146.457 | 141.73 | 144.573 | 121.829 | 67.9 | 43.4 | 29.6 |
Total Assets
| 957.53 | 933.705 | 920.321 | 770.492 | 592.239 | 465.122 | 326.227 | 221.43 | 211.998 | 195.824 | 188.157 | 168.615 | 228.09 | 247.815 | 256.459 | 320.521 | 328.726 | 352.317 | 286.269 | 287.051 | 210.455 | 183.556 | 184.637 | 156.595 | 79.3 | 51.3 | 37.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 23.963 | 19.935 | 24.861 | 38.622 | 15.227 | 31.084 | 9.953 | 10.767 | 17.733 | 20.05 | 14.891 | 11.161 | 11.892 | 15.107 | 16.514 | 15.427 | 19.776 | 40.248 | 14.405 | 16.392 | 10.211 | 10.056 | 9.495 | 17.082 | 6.4 | 2.6 | 1.5 |
Short Term Debt
| 13.163 | 222 | 7.066 | 6.708 | 7.079 | 54.31 | 45.83 | 0 | 7 | 0 | 0 | 5 | 86.425 | 0.59 | 0.545 | 1.293 | 1.198 | 53.247 | 13.101 | 8.932 | 0.886 | 0.795 | 25.759 | 0.697 | 6.1 | 6.1 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 68.224 | 1.436 | 2.418 | 3.721 | 2.57 | 3.072 | 0 | 32.366 | 0 | 0 | 22.093 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.089 | 0.63 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 53.936 | -19.56 | 55.339 | 58.605 | 52.643 | 4.811 | 3.654 | 40.618 | 3.35 | 29.404 | 32.295 | 4.225 | 22.278 | 30.482 | 28.867 | 34.549 | 42.667 | 20.053 | 17.514 | 15.104 | 3.286 | 0.752 | 0.964 | 3.291 | 3 | 2.4 | 1.9 |
Total Current Liabilities
| 91.062 | 290.599 | 88.702 | 106.353 | 78.67 | 92.775 | 62.509 | 51.385 | 60.449 | 49.454 | 47.186 | 42.479 | 120.628 | 46.179 | 45.926 | 51.269 | 63.641 | 113.548 | 45.02 | 40.428 | 14.383 | 17.692 | 36.848 | 21.07 | 15.5 | 11.1 | 3.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 18.84 | 23.974 | 28.263 | 28.579 | 34.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.193 | 76.634 | 130.441 | 131.73 | 51.39 | 60.505 | 69.565 | 55.692 | 57.174 | 60.335 | 60.702 | 10.8 | 27 | 26.3 |
Deferred Revenue Non-Current
| 0 | 0 | 22.795 | 0 | 20.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.47 | 0 | 0 | 0 | 0 | 0 | -2.202 | -2.773 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 97.084 | 68.224 | 43.967 | 22.956 | 9.831 | 2.125 | 1.286 | 0.894 | 4.597 | 3.708 | 0.36 | 7.353 | 2.819 | 3.614 | 1.925 | 15.068 | 15.763 | 17.217 | 15.158 | 15.808 | 13.174 | 9.915 | 7.8 | 5.782 | 3.5 | 0 | 0 |
Other Non-Current Liabilities
| 33.873 | 32.559 | 11.56 | 24.073 | 0.004 | 27.259 | 31.182 | 34.99 | 30.489 | 29.277 | 33.995 | 24.797 | 12.144 | 10.907 | 1.925 | 14.255 | 23.565 | 0.747 | 1.053 | 1.736 | 2.202 | 2.773 | -2.331 | 0 | 0.1 | -0.1 | 0 |
Total Non-Current Liabilities
| 149.797 | 124.757 | 106.585 | 75.608 | 64.394 | 29.384 | 32.468 | 35.884 | 35.086 | 32.985 | 34.355 | 32.15 | 14.963 | 98.714 | 84.954 | 159.764 | 171.058 | 69.354 | 76.716 | 87.109 | 68.866 | 67.089 | 65.804 | 66.484 | 14.4 | 26.9 | 26.3 |
Total Liabilities
| 240.859 | 415.356 | 195.287 | 181.961 | 143.064 | 122.159 | 94.977 | 87.269 | 95.535 | 82.439 | 81.541 | 74.629 | 135.591 | 144.893 | 130.88 | 211.033 | 234.699 | 182.902 | 121.736 | 127.537 | 83.249 | 84.781 | 102.652 | 87.554 | 29.9 | 38 | 29.7 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
Common Stock
| 1.41 | 1.408 | 1.407 | 1.406 | 0.702 | 0.7 | 0.349 | 0.349 | 0.348 | 0.348 | 0.173 | 0.17 | 0.156 | 0.155 | 0.154 | 0.153 | 0.151 | 0.149 | 0.149 | 0.148 | 0.147 | 0.143 | 0.142 | 0.141 | 0.1 | 0 | 0 |
Retained Earnings
| 1,336.058 | 1,130.674 | 946.048 | 737.311 | 561.68 | 416.942 | 282.37 | 187.242 | 119.395 | 71.297 | 29.776 | -4.822 | -7.542 | 4.046 | 29.492 | 41.462 | 27.91 | 106.558 | 104.04 | 101.541 | 74.386 | 53.397 | 36.62 | 27.57 | 8.3 | 7.9 | 2.2 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0 | -217.008 | -212.87 | -206.97 | -196.132 | -187.148 | -176.947 | -196.825 | 0 | -0.184 | -0.265 | -1.092 | -0.557 | -0.278 | -1.557 | -2.357 | -3.216 | -4.119 | -0.856 | -14.108 | -8.2 | -4.6 | -2.4 |
Other Total Stockholders Equity
| -620.797 | -613.733 | -222.421 | -150.186 | -113.207 | 142.329 | 161.401 | 153.54 | 192.852 | 228.888 | 253.614 | 295.463 | 99.885 | 98.905 | 96.197 | 68.965 | 66.523 | 62.986 | 61.901 | 60.182 | 55.889 | 49.354 | 46.079 | 55.438 | 49.2 | 7 | 7.7 |
Total Shareholders Equity
| 716.671 | 518.349 | 725.034 | 588.531 | 449.175 | 342.963 | 231.25 | 134.161 | 116.463 | 113.385 | 106.616 | 93.986 | 92.499 | 102.922 | 125.579 | 109.488 | 94.027 | 169.415 | 164.533 | 159.514 | 127.206 | 98.775 | 81.985 | 69.041 | 49.4 | 13.3 | 7.5 |
Total Equity
| 716.671 | 518.349 | 725.034 | 588.531 | 449.175 | 342.963 | 231.25 | 134.161 | 116.463 | 113.385 | 106.616 | 93.986 | 92.499 | 102.922 | 125.579 | 109.488 | 94.027 | 169.415 | 164.533 | 159.514 | 127.206 | 98.775 | 81.985 | 69.041 | 49.4 | 13.3 | 7.5 |
Total Liabilities & Shareholders Equity
| 957.53 | 933.705 | 920.321 | 770.492 | 592.239 | 465.122 | 326.227 | 221.43 | 211.998 | 195.824 | 188.157 | 168.615 | 228.09 | 247.815 | 256.459 | 320.521 | 328.726 | 352.317 | 286.269 | 287.051 | 210.455 | 183.556 | 184.637 | 156.595 | 79.3 | 51.3 | 37.2 |