Trelleborg AB (publ)
SSE:TREL-B.ST
367.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 34,286 | 30,095 | 33,864 | 32,836 | 36,588 | 34,005 | 31,581 | 27,145 | 24,803 | 22,515 | 21,473 | 21,262 | 29,106 | 27,196 | 27,059 | 31,263 | 30,810 | 26,875 | 23,509 | 22,912 | 17,960 | 17,630 |
Cost of Revenue
| 22,750 | 19,341 | 22,849 | 22,314 | 24,870 | 23,048 | 21,398 | 18,079 | 16,522 | 14,515 | 14,167 | 14,395 | 21,483 | 19,897 | 20,677 | 23,603 | 23,151 | 20,186 | 17,242 | 17,048 | 13,672 | 13,762 |
Gross Profit
| 11,536 | 10,754 | 11,015 | 10,522 | 11,718 | 10,957 | 10,183 | 9,066 | 8,281 | 8,000 | 7,306 | 6,867 | 7,623 | 7,299 | 6,382 | 7,660 | 7,659 | 6,689 | 6,267 | 5,864 | 4,288 | 3,868 |
Gross Profit Ratio
| 0.336 | 0.357 | 0.325 | 0.32 | 0.32 | 0.322 | 0.322 | 0.334 | 0.334 | 0.355 | 0.34 | 0.323 | 0.262 | 0.268 | 0.236 | 0.245 | 0.249 | 0.249 | 0.267 | 0.256 | 0.239 | 0.219 |
Reseach & Development Expenses
| 729 | 554 | 532 | 582 | 617 | 565 | 516 | 433 | 383 | 331 | 309 | 309 | 574 | 577 | 619 | 603 | 550 | 496 | 476 | 493 | 412 | 470 |
General & Administrative Expenses
| 3,123 | 2,808 | 2,743 | 2,834 | 3,120 | 3,361 | 3,109 | 2,955 | 2,731 | 2,547 | 2,355 | 2,336 | 3,164 | 2,490 | 2,503 | 2,982 | 758 | 563 | 537 | 373 | 1,473 | 1,208 |
Selling & Marketing Expenses
| 2,526 | 2,242 | 2,688 | 2,776 | 3,202 | 2,669 | 2,556 | 2,302 | 2,044 | 2,267 | 2,112 | 2,028 | 2,200 | 2,124 | 2,349 | 2,437 | 2,244 | 2,062 | 1,901 | 2,013 | 1,563 | 1,467 |
SG&A
| 5,511 | 5,050 | 5,431 | 5,610 | 6,322 | 6,030 | 5,665 | 5,257 | 4,775 | 4,814 | 4,467 | 4,364 | 5,364 | 4,614 | 4,852 | 5,419 | 3,002 | 2,625 | 2,438 | 2,386 | 3,036 | 2,675 |
Other Expenses
| -4 | 233 | 62 | 141 | 167 | 44 | 50 | 45 | 45 | 54 | 59 | 43 | -209 | 72 | -11 | -18 | 32 | 68 | 85 | 37 | -446 | -528 |
Operating Expenses
| 6,244 | 5,837 | 6,025 | 6,333 | 7,106 | 6,475 | 6,118 | 5,663 | 5,385 | 5,199 | 4,779 | 4,588 | 5,192 | 5,263 | 5,958 | 7,286 | 5,979 | 5,204 | 4,576 | 4,640 | 3,080 | 2,922 |
Operating Income
| 5,292 | 5,080 | 5,335 | 4,307 | 4,700 | 4,482 | 4,065 | 3,105 | 3,471 | 3,073 | 2,558 | 2,462 | 2,431 | 2,036 | 773 | 374 | 1,716 | 1,483 | 1,738 | 1,235 | 1,208 | 946 |
Operating Income Ratio
| 0.154 | 0.169 | 0.158 | 0.131 | 0.128 | 0.132 | 0.129 | 0.114 | 0.14 | 0.136 | 0.119 | 0.116 | 0.084 | 0.075 | 0.029 | 0.012 | 0.056 | 0.055 | 0.074 | 0.054 | 0.067 | 0.054 |
Total Other Income Expenses Net
| -493 | -485 | -496 | -711 | -4,119 | -246 | -273 | -507 | 422 | 138 | -166 | 29 | -209 | -218 | -55 | -540 | -403 | -315 | -161 | -276 | -117 | -269 |
Income Before Tax
| 4,799 | 4,595 | 4,839 | 3,596 | 581 | 4,236 | 3,792 | 2,896 | 3,318 | 2,939 | 2,361 | 2,308 | 2,222 | 1,818 | 369 | -166 | 1,277 | 1,170 | 1,530 | 948 | 1,091 | 677 |
Income Before Tax Ratio
| 0.14 | 0.153 | 0.143 | 0.11 | 0.016 | 0.125 | 0.12 | 0.107 | 0.134 | 0.131 | 0.11 | 0.109 | 0.076 | 0.067 | 0.014 | -0.005 | 0.041 | 0.044 | 0.065 | 0.041 | 0.061 | 0.038 |
Income Tax Expense
| 1,316 | 1,166 | 1,173 | 885 | 780 | 1,046 | 918 | 680 | 713 | 703 | 705 | 520 | 644 | 534 | -50 | 92 | 430 | 402 | 378 | 218 | -371 | -253 |
Net Income
| 4,023 | 3,429 | 3,717 | 2,712 | -199 | 3,190 | 2,874 | 6,585 | 2,603 | 2,221 | 1,609 | 2,042 | 1,838 | 1,183 | 419 | -258 | 821 | 751 | 1,161 | 1,372 | 702 | 410 |
Net Income Ratio
| 0.117 | 0.114 | 0.11 | 0.083 | -0.005 | 0.094 | 0.091 | 0.243 | 0.105 | 0.099 | 0.075 | 0.096 | 0.063 | 0.043 | 0.015 | -0.008 | 0.027 | 0.028 | 0.049 | 0.06 | 0.039 | 0.023 |
EPS
| 16.07 | 12.99 | 13.71 | 10 | -0.73 | 11.77 | 10.6 | 24.3 | 9.6 | 8.23 | 6.08 | 6.56 | 6.7 | 4.3 | 1.7 | -1.3 | 4.19 | 3.78 | 5.88 | 7.09 | 3.83 | 2.17 |
EPS Diluted
| 16.07 | 12.99 | 13.71 | 10 | -0.73 | 11.77 | 10.6 | 24.3 | 9.6 | 8.23 | 5.94 | 6.56 | 6.7 | 4.3 | 1.7 | -1.3 | 4.15 | 3.78 | 5.88 | 7.09 | 3.72 | 2.12 |
EBITDA
| 7,049 | 6,479 | 7,040 | 6,174 | 6,651 | 6,097 | 5,380 | 4,660 | 4,573 | 4,044 | 3,655 | 3,173 | 3,341 | 3,044 | 1,920 | 1,458 | 2,680 | 2,390 | 2,588 | 2,454 | 2,103 | 1,800 |
EBITDA Ratio
| 0.206 | 0.215 | 0.208 | 0.188 | 0.182 | 0.179 | 0.17 | 0.172 | 0.184 | 0.18 | 0.17 | 0.149 | 0.115 | 0.112 | 0.071 | 0.047 | 0.087 | 0.089 | 0.11 | 0.107 | 0.117 | 0.102 |