Trelleborg AB (publ)

SSE:TREL-B.ST

367.6 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 10,5463,9243,4605,7562,6942,3411,9941,8792,5521,141893660753832591749530616663475797409
Short Term Investments 121271285-4117413610073700000533449000
Cash and Short Term Investments 10,5583,9363,4675,7682,7022,3461,9941,8792,5521,141893660753832591749583650712475797409
Net Receivables 7,8557,9848,0977,2528,1037,3597,8807,0233,6293,8213,4023,08700007,2866,6625,9725,30300
Inventory 5,1195,4446,3715,2406,3446,1325,3735,0423,7553,7213,1843,2734,0013,4333,4254,7754,0123,6043,2752,8262,7152,082
Other Current Assets 13530,9681161031257,7067,9807,5065,7835,6754,9065,5656,2386,1636,0187,6837,4346,7696,2115,3995,2024,167
Total Current Assets 23,66740,34819,89818,38617,45316,18415,34714,42712,09010,5378,9839,49810,99210,42810,03413,20711,97610,98910,1498,7008,7146,658
Non-Current Assets:
Property, Plant & Equipment, Net 9,2959,09611,86411,92813,30610,6129,4449,4356,4466,0885,1414,9095,9585,6096,6037,1376,2936,0085,6675,3995,7784,977
Goodwill 20,49120,81818,79217,86719,19819,10018,12718,18510,91010,4858,5768,3299,8749,39510,47810,9019,3818,9687,7176,87600
Intangible Assets 5,3335,7444,3904,6755,2895,0134,8435,0181,3171,3165974955835858049327175674913047,1542,657
Goodwill and Intangible Assets 25,82426,56223,18222,54224,48724,11322,97023,20312,22711,8019,1738,82410,4579,98011,28211,83310,0989,5358,2087,1807,1542,657
Long Term Investments 1996955107103851254752,6963,6053,1402,892000035778012200
Tax Assets 4985435947429416927187947068236287109311,0381,4601,407829833782726547544
Other Non-Current Assets 1,036448475951638202252132233173532591601791031157425663564
Total Non-Current Assets 36,85236,71835,74235,37838,88835,56533,26533,92722,30022,53018,30517,65217,69916,88619,50520,55617,35816,56814,81113,45214,1428,742
Total Assets 60,51977,06655,64053,76456,34151,74948,61248,35434,39033,06727,28827,15028,69127,31429,53933,76329,33427,55724,96022,15222,85615,400
Liabilities & Equity:
Current Liabilities:
Account Payables 2,3162,6134,0073,0753,3873,4023,1822,7082,1602,3321,9912,02100003,7453,4783,0252,53800
Short Term Debt 2,95315,8771,5474,5254,0832,9434,2585,0723,9484,2431,9452,3512,1713,162003,2933,1711,94728300
Tax Payables 1,2411,3601,3091,1381,2341,0981,134920649634406625630578676780563451431358349158
Deferred Revenue 4383884,9813,8093,9531,0983,6433,2992,8483,0852,3422,48500002,8222,4262,2122,03900
Other Current Liabilities 1,5056,062-4,680-3,468-4,061-1,487-3,800-3,174-2,512-2,647-2,073-2,3525,8095,8978,4279,934-3,760-3,514-2,960-2,5544,3103,524
Total Current Liabilities 10,76928,91311,17112,15411,98310,45611,59911,5339,2539,9796,6027,1518,6109,6379,10310,71410,4089,4907,6805,2024,6593,682
Non-Current Liabilities:
Long Term Debt 4,0259,0299,66610,71812,9939,3078,0519,8335,3024,1944,8744,9425,4524,3436,51610,8347,2766,8595,8917,15000
Deferred Revenue Non-Current 1,31907951,0141,0408989421,0438358326545616757431,207856000000
Deferred Tax Liabilities Non-Current 1,8159109268991,075944791789358264263282287315252310389459149998546
Other Non-Current Liabilities 86472684262418131920221845163801008111,2091,0621,1271,09810,5084,263
Total Non-Current Liabilities 8,02310,66511,47112,65715,13211,1679,79711,6846,5155,3125,8095,8306,5775,4818,07512,8118,8748,3807,1678,34710,5934,309
Total Liabilities 18,79239,57822,64224,81127,11521,62321,39623,21715,76815,29112,41112,98115,18715,11817,17823,52519,28217,87014,84713,54915,2527,991
Equity:
Preferred Stock 0000000042701,17300000000000
Common Stock 2,6202,6202,6202,6202,6202,6202,6202,6202,6202,6202,6202,6202,6202,6202,6202,2592,2592,2592,4002,4002,2872,265
Retained Earnings 34,19229,29728,13325,71723,40925,14823,14621,40416,20314,69013,16012,50211,1381,16202677,4887,2096,8146,032702410
Accumulated Other Comprehensive Income/Loss 4,6845,3392,0113822,9552,1321,224887-427231-1,17300000000000
Other Total Stockholders Equity 226226226226232226226226-201226-947-988-4208,2979,6477,542185112827434,4634,609
Total Shareholders Equity 41,72237,48232,99028,94529,21630,12627,21625,13718,62217,76714,83314,13413,33812,07912,26710,0689,9329,58010,0418,4757,4527,284
Total Equity 41,72737,48832,99828,95329,22630,12627,21625,13718,62217,77614,87714,16913,50412,19612,36110,15310,0529,68710,1138,6037,6047,409
Total Liabilities & Shareholders Equity 60,51977,06655,64053,76456,34151,74948,61248,35434,39033,06727,28827,15028,69127,31429,53933,76329,33427,55724,96022,15222,85615,400