Tejon Ranch Co.
NYSE:TRC
16.51 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 31.907 | 39.119 | 36.195 | 55.32 | 27.106 | 15.908 | 20.107 | 1.258 | 1.93 | 5.638 | 9.031 | 7.219 | 18.372 | 22.027 | 0.683 | 3.032 | 9.454 | 4.662 | 0.114 | 6.692 | 9.323 | 12.935 | 10.889 | 2.286 | 0.4 | 0.7 | 1 | 0.7 | 0 | 0.1 | 0.2 | 0 | 0 | 3.8 | 27.5 | 25.9 | 8.6 | 4.6 | 3.9 |
Short Term Investments
| 32.556 | 33.444 | 10.983 | 2.771 | 39.084 | 63.749 | 70.868 | 26.675 | 32.815 | 42.14 | 55.436 | 65.049 | 68.566 | 48.985 | 30.156 | 52.007 | 67.559 | 73.404 | 61.924 | 57.7 | 11.247 | 12.305 | 12.574 | 11.055 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 64.463 | 72.563 | 47.178 | 58.091 | 66.19 | 79.657 | 90.975 | 27.933 | 34.745 | 47.778 | 64.467 | 72.268 | 86.938 | 71.012 | 30.839 | 55.039 | 77.013 | 78.066 | 62.038 | 64.392 | 20.57 | 25.24 | 23.463 | 13.341 | 10.3 | 0.7 | 1 | 0.7 | 0 | 0.1 | 0.2 | 0 | 0 | 3.8 | 27.5 | 25.9 | 8.6 | 4.6 | 3.9 |
Net Receivables
| 8.631 | 4.453 | 6.473 | 4.592 | 9.95 | 10.876 | 7.608 | 8.74 | 6.511 | 8.506 | 7.108 | 8.768 | 7.832 | 9.812 | 7.117 | 8.281 | 9.352 | 7.835 | 7.513 | 8.204 | 4.887 | 7.843 | 5.85 | 8.24 | 5 | 7.4 | 8.4 | 4.3 | 4.5 | 2.1 | 3.1 | 2.5 | 2.6 | 2.2 | 1.9 | 1.9 | 2.7 | 3.1 | 1.6 |
Inventory
| 3.493 | 3.369 | 5.702 | 2.99 | 2.792 | 2.618 | 2.469 | 3.084 | 3.517 | 4.098 | 3.51 | 3.839 | 3.587 | 2.982 | 1.766 | 2.007 | 4.129 | 2.578 | 2.093 | 1.346 | 1.246 | 1.249 | 1.23 | 23.924 | 22.8 | 17.4 | 12.2 | 3.4 | 2.8 | 3.1 | 2.9 | 2.5 | 2.5 | 1.3 | 1.4 | 1.8 | 9.2 | 10 | 12.5 |
Other Current Assets
| 3.223 | 2.66 | 3.619 | 2.842 | 3.252 | 3.348 | 2.849 | 4.458 | 4.12 | 4.456 | 7.707 | 4.881 | 5.416 | 5.011 | 4.62 | 5.663 | 9.059 | 7.481 | 4.821 | 1.761 | 2.264 | 1.925 | 5.847 | 1.26 | 1.2 | 18.5 | 18.9 | 21.5 | 21.4 | 25 | 27.5 | 28 | 28.1 | 25.6 | 1 | 0.5 | 0.3 | 0.7 | 2.1 |
Total Current Assets
| 79.81 | 83.045 | 62.972 | 68.515 | 82.184 | 96.499 | 103.901 | 44.215 | 48.893 | 65.927 | 83.244 | 90.753 | 103.773 | 88.817 | 44.342 | 70.99 | 99.553 | 95.96 | 76.465 | 75.703 | 28.967 | 36.257 | 38.004 | 46.765 | 39.3 | 44 | 40.5 | 29.9 | 28.7 | 30.3 | 33.7 | 33 | 33.2 | 32.9 | 31.8 | 30.1 | 20.8 | 18.4 | 20.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 53.985 | 52.98 | 50.699 | 46.246 | 45.072 | 46.086 | 45.332 | 46.034 | 44.469 | 282.974 | 146.542 | 146.59 | 128.43 | 117.275 | 120.461 | 65.255 | 50.357 | 45.657 | 66.441 | 59.802 | 67.844 | 62.323 | 61.016 | 50.669 | 50.7 | 27.6 | 21.8 | 16.3 | 15.1 | 13.3 | 12 | 11.4 | 10.9 | 10.7 | 10.3 | 10.2 | 12 | 12.5 | 12.8 |
Goodwill
| 0 | 0 | 0 | 0 | 262.1 | 250.506 | 239.321 | 224.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 52.13 | 47.045 | 50.997 | 56.698 | 54.155 | 51.832 | 47.13 | 43.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 52.13 | 47.045 | 50.997 | 56.698 | 316.255 | 302.338 | 286.451 | 268.291 | 257.408 | 0 | 0 | 0 | 0 | 0 | 0 | -32.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 388.014 | 41.891 | 43.418 | 33.524 | 92.395 | 80.434 | 77.161 | 76.216 | 74.486 | 77.953 | 109.358 | 82.587 | 53.893 | 48.302 | 46.337 | 32.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 10.301 | 9.782 | 336.331 | 328.099 | 0.713 | 1.229 | 1.562 | 2.282 | 4.659 | 3.487 | 1.592 | 5.376 | 6.845 | 3.985 | 5.798 | 4.235 | 0 | 0 | 0 | 0 | 3,566 | 3,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.584 | 332.048 | 1.619 | 3.267 | 2.803 | 2.462 | 3.792 | 2.663 | 2.004 | 1.774 | 2.143 | 2.55 | 29.035 | 29.712 | 17.806 | 46.592 | 25.593 | 17.5 | 4.885 | 2.699 | -3,561.976 | -3,737.784 | 0.128 | 0.853 | 1.5 | 1.4 | 1.4 | 1.2 | 1.4 | 1.3 | 1.2 | 1.3 | 1.2 | 1.5 | 1.3 | 1.3 | 1.2 | 1.2 | 1.3 |
Total Non-Current Assets
| 508.014 | 483.746 | 483.064 | 467.834 | 457.238 | 432.549 | 414.298 | 395.486 | 383.026 | 366.188 | 259.635 | 237.103 | 218.203 | 199.274 | 190.402 | 116.082 | 75.95 | 63.157 | 71.326 | 62.501 | 71.868 | 64.539 | 61.144 | 51.522 | 52.2 | 29 | 23.2 | 17.5 | 16.5 | 14.6 | 13.2 | 12.7 | 12.1 | 12.2 | 11.6 | 11.5 | 13.2 | 13.7 | 14.1 |
Total Assets
| 587.824 | 566.791 | 546.036 | 536.349 | 539.422 | 529.048 | 518.199 | 439.701 | 431.919 | 432.115 | 342.879 | 327.856 | 321.976 | 288.091 | 234.744 | 187.072 | 175.503 | 159.117 | 147.791 | 138.204 | 100.835 | 100.796 | 99.148 | 98.287 | 91.5 | 73 | 63.7 | 47.4 | 45.2 | 44.9 | 46.9 | 45.7 | 45.3 | 45.1 | 43.4 | 41.6 | 34 | 32.1 | 34.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 6.457 | 5.117 | 4.545 | 3.367 | 6.145 | 6.037 | 3.545 | 2.415 | 3.252 | 3.347 | 5.028 | 3.845 | 2.447 | 2.187 | 1.363 | 2.824 | 1.511 | 1.553 | 1.635 | 1.752 | 1.731 | 2.507 | 3.332 | 5.415 | 3.3 | 3.2 | 2.9 | 0.5 | 0.9 | 1.1 | 1 | 0.9 | 1.6 | 1.7 | 2.1 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 1.779 | 4.475 | 4.295 | 4.182 | 4.018 | 4.004 | 11.553 | 0.815 | 7.094 | 0.234 | 0.041 | 0.037 | 0.035 | 9.583 | 2.78 | 0.028 | 0.027 | 0.025 | 0.103 | 0.425 | 1.971 | 1.853 | 22.843 | 19.4 | 20.2 | 12.5 | 3 | 1.9 | 1.1 | 1.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1.1 | 0.6 | 4.6 |
Tax Payables
| 0 | 0 | 1.217 | 0 | 0 | 0 | 0 | 0 | 1.237 | 1.703 | 0 | 0 | 2.484 | 0 | 0 | 0 | 0 | 0 | 1.076 | 483 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.891 | 1.531 | 1.907 | 1.972 | 1.346 | 2.863 | 1.118 | 1.529 | 1.525 | 1.164 | 0.865 | 1.195 | 2.125 | 0.601 | 1.478 | 0.76 | 0.572 | 2.997 | 1.349 | 1.024 | 1.643 | 1.035 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.214 | 3.602 | 4.668 | 3.305 | 3.463 | 3.575 | 1.81 | 3.188 | 4.729 | 4.477 | 2.647 | 2.132 | 5.558 | 1.334 | 0.56 | 0.659 | 2.015 | 0.658 | 1.767 | 0.595 | 0.189 | 0.229 | 0.962 | 1.585 | 0.3 | 0.8 | 0.6 | 1.7 | 1.1 | 1.3 | 2.5 | 2.8 | 0.5 | 0.7 | 0.2 | 2.8 | 4.7 | 4.7 | 3.6 |
Total Current Liabilities
| 11.562 | 12.029 | 15.595 | 12.939 | 15.136 | 16.493 | 10.477 | 18.685 | 10.321 | 16.082 | 8.774 | 7.213 | 10.167 | 4.157 | 12.984 | 7.023 | 4.126 | 5.235 | 4.776 | 3.474 | 3.988 | 5.742 | 6.557 | 29.843 | 23 | 24.2 | 16 | 5.2 | 3.9 | 3.5 | 4.7 | 3.9 | 2.3 | 2.6 | 2.3 | 3 | 5.8 | 5.3 | 8.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 47.942 | 48.161 | 48.155 | 52.587 | 57.476 | 61.78 | 65.816 | 69.853 | 73.223 | 74.215 | 4.459 | 0.212 | 0.253 | 0.29 | 0.325 | 0.358 | 0.389 | 0.417 | 0.444 | 0.469 | 16.127 | 14.336 | 14.563 | 21.183 | 20.6 | 1.9 | 3.9 | 1.8 | 1.8 | 2 | 3.6 | 5.2 | 6.9 | 7.1 | 7.3 | 7.5 | 7.8 | 8 | 8.2 |
Deferred Revenue Non-Current
| 11.447 | 11.447 | 8.409 | 5.55 | 5.731 | 3.405 | 3.405 | 3.662 | 3.816 | 3.683 | 2.248 | 2.248 | 2.664 | 2.277 | 2.277 | -4.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 18.57 | 7.18 | 2.898 | 0.925 | 12.517 | 9.898 | 10.933 | 12.811 | 13.167 | 3.487 | 1.592 | 5.376 | 2.979 | 1.519 | 5.798 | 4.235 | 0 | 0 | 0 | 0 | 3.566 | 3.74 | 3.619 | 4.287 | 4.7 | 4.2 | 3.3 | 2.7 | 2.5 | 2.7 | 2.4 | 2.7 | 3.1 | 3.1 | 2.7 | 2 | 1.6 | 1.2 | 0.5 |
Other Non-Current Liabilities
| 15.207 | 10.38 | 14.468 | 19.017 | 2.938 | 2.8 | 0.758 | 0.223 | 0.084 | 10.315 | 5.619 | 4.548 | 5.474 | 3.196 | -1.021 | 6.385 | 5.934 | 4.435 | 3.74 | 2.168 | 1.981 | 2.783 | 1.606 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.7 | 1 | 1.3 |
Total Non-Current Liabilities
| 93.166 | 77.168 | 73.93 | 78.079 | 78.662 | 77.883 | 80.912 | 86.549 | 90.29 | 91.7 | 13.918 | 12.384 | 11.37 | 7.282 | 7.379 | 6.743 | 6.323 | 4.852 | 4.184 | 2.637 | 21.674 | 20.859 | 19.788 | 25.47 | 25.3 | 6.1 | 7.2 | 4.5 | 4.3 | 4.6 | 6 | 7.9 | 10 | 10.3 | 10.2 | 9.7 | 10.1 | 10.2 | 10 |
Total Liabilities
| 104.728 | 89.197 | 89.525 | 91.018 | 93.798 | 94.376 | 91.389 | 105.234 | 100.611 | 107.782 | 22.692 | 19.597 | 21.537 | 11.439 | 20.363 | 13.766 | 10.449 | 10.087 | 8.96 | 6.111 | 25.662 | 26.601 | 26.345 | 55.313 | 48.3 | 30.3 | 23.2 | 9.7 | 8.2 | 8.1 | 10.7 | 11.8 | 12.3 | 12.9 | 12.5 | 12.7 | 15.9 | 15.5 | 18.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13.386 | 13.271 | 13.2 | 13.137 | 13.048 | 12.986 | 12.947 | 10.405 | 10.344 | 10.318 | 10.282 | 10.043 | 9.988 | 9.874 | 8.509 | 8.493 | 8.45 | 8.388 | 8.254 | 8.193 | 7.278 | 7.206 | 7.163 | 6.356 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 108.908 | 105.643 | 89.835 | 84.487 | 85.227 | 74.647 | 70.392 | 71.947 | 71.389 | 68.439 | 62.785 | 65.55 | 61.109 | 45.215 | 41.04 | 44.417 | 40.305 | 32.972 | 35.701 | 34.155 | 33.766 | 36.693 | 36.45 | 36.156 | 36.7 | 36.2 | 33.7 | 31.3 | 30.2 | 30.4 | 29.5 | 27.2 | 26.3 | 25.5 | 24.1 | 22.2 | 11.3 | 9.9 | 9.3 |
Accumulated Other Comprehensive Income/Loss
| -0.171 | -2.028 | -6.822 | -9.72 | -6.771 | -4.857 | -5.264 | -6.239 | -6.902 | -6.899 | -3.333 | -5.118 | -4.756 | -2.191 | -2.151 | -2.797 | -2.071 | -2.888 | -3.277 | -2.211 | -1.478 | -1.995 | -1.54 | -0.706 | -0.3 | -17.8 | -16.1 | -14.6 | -13.6 | -13.2 | -12.6 | -11.9 | -11.3 | -10.6 | -10.2 | -9.6 | -10.3 | -9.7 | -9.4 |
Other Total Stockholders Equity
| 345.609 | 345.344 | 344.936 | 342.059 | 338.745 | 336.52 | 320.167 | 229.762 | 216.803 | 212.763 | 210.848 | 198.117 | 194.273 | 183.816 | 126.829 | 123.193 | 118.37 | 110.558 | 98.153 | 91.956 | 35.077 | 31.69 | 30.056 | 0.129 | 0.5 | 24.3 | 22.9 | 21 | 20.4 | 19.6 | 19.3 | 18.6 | 18 | 17.3 | 17 | 16.3 | 17.1 | 16.4 | 16.1 |
Total Shareholders Equity
| 467.732 | 462.23 | 441.149 | 429.963 | 430.249 | 419.296 | 398.242 | 305.875 | 291.634 | 284.621 | 280.582 | 268.592 | 260.614 | 236.714 | 174.227 | 173.306 | 165.054 | 149.03 | 138.831 | 132.093 | 74.643 | 73.594 | 72.129 | 42.489 | 43.2 | 42.7 | 40.5 | 37.7 | 37 | 36.8 | 36.2 | 33.9 | 33 | 32.2 | 30.9 | 28.9 | 18.1 | 16.6 | 16 |
Total Equity
| 483.096 | 477.594 | 456.511 | 445.331 | 445.624 | 434.672 | 426.81 | 334.467 | 331.308 | 324.333 | 320.187 | 308.259 | 300.439 | 276.652 | 214.381 | 173.306 | 165.054 | 149.03 | 138.831 | 132.093 | 75.173 | 74.195 | 72.803 | 42.974 | 43.2 | 42.7 | 40.5 | 37.7 | 37 | 36.8 | 36.2 | 33.9 | 33 | 32.2 | 30.9 | 28.9 | 18.1 | 16.6 | 16 |
Total Liabilities & Shareholders Equity
| 587.824 | 566.791 | 546.036 | 536.349 | 539.422 | 529.048 | 518.199 | 439.701 | 431.919 | 432.115 | 342.879 | 327.856 | 321.976 | 288.091 | 234.744 | 187.072 | 175.503 | 159.117 | 147.791 | 138.204 | 100.835 | 100.796 | 99.148 | 98.287 | 91.5 | 73 | 63.7 | 47.4 | 45.2 | 44.9 | 46.9 | 45.7 | 45.3 | 45.1 | 43.4 | 41.6 | 34 | 32.1 | 34.2 |