Tejon Ranch Co.
NYSE:TRC
16.51 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 27.369 | 33.532 | 36.052 | 31.907 | 43.149 | 27.342 | 40.379 | 39.119 | 30.308 | 18.364 | 36.705 | 36.195 | 37.66 | 40.478 | 44.721 | 55.32 | 36.155 | 21.975 | 25.048 | 27.106 | 9.113 | 3.505 | 7.904 | 15.908 | 10.174 | 10.611 | 19.479 | 20.107 | 2.658 | 0.522 | 3.496 | 1.258 | 3.425 | 0.862 | 1.307 | 1.93 | 3.512 | 0.111 | 1.672 | 5.638 | 2.036 | 1.898 | 4.176 | 9.031 | 9.082 | 10.478 | 4.283 | 7.219 | 7.208 | 5.749 | 1.945 | 18.372 | 16.143 | 19.747 | 29.759 | 22.027 | 42.562 | 47.683 | 3.246 | 0.683 | 2.063 | 1.586 | 0.815 | 3.032 | 1.248 | 0.298 | 9.758 | 9.454 | 5.54 | 2.004 | 2.433 | 4.662 | 7.279 | 3.475 | 0.339 | 0.114 | 1.699 | 0.972 | 0.967 | 6.692 | 21.097 | 14.295 | 5.133 | 9.323 | 10.073 | 9.672 | 10.193 | 12.935 | 13.774 | 12.792 | 6.572 | 10.889 | 0.488 | 31.041 | 0.116 | 2.286 | 0.245 | 0.52 | 0.953 | 0.4 | 0.6 | 0.3 | 0.3 | 0.7 | 1.5 | 0.3 | 0.6 | 1 | 0.1 | 0.1 | 0.8 | 0.7 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.2 | 0.5 | 0.1 | 0 | 0 | 0 | 0.2 | 0.9 | 0 | 0.1 | 0 | 0.6 | 0.5 | 0.1 | 0 | 0.6 | 1.2 | 3 | 3.8 | 26.5 | 27.2 | 26.4 | 27.5 | 25 | 25.5 | 25.9 | 8.6 | 4.6 | 3.9 |
Short Term Investments
| 13.892 | 16.533 | 25.119 | 32.556 | 29.456 | 39.651 | 35.321 | 33.444 | 31.242 | 27.185 | 19.537 | 10.983 | 7.791 | 9.161 | 7.565 | 2.771 | 14.199 | 27.323 | 34.228 | 39.084 | 47.423 | 56.501 | 60.27 | 63.749 | 69.381 | 69.952 | 71.109 | 70.868 | 21.494 | 22.707 | 24.212 | 26.675 | 27.617 | 32.661 | 32.719 | 32.815 | 33.706 | 39.289 | 43.94 | 42.14 | 48.83 | 52.844 | 52.919 | 55.436 | 64.487 | 64.916 | 65.905 | 65.049 | 67.836 | 69.035 | 73.563 | 68.566 | 67.527 | 64.292 | 57.081 | 48.985 | 40.622 | 26.854 | 24.919 | 30.156 | 35.405 | 40.038 | 46.937 | 52.007 | 55.288 | 57.915 | 57.798 | 67.559 | 75.366 | 74.378 | 75.054 | 73.404 | 69.065 | 64.541 | 61.825 | 61.924 | 61.609 | 62.457 | 62.362 | 57.7 | 33.659 | 32.327 | 12.282 | 11.247 | 11.404 | 12.762 | 12.706 | 12.305 | 12.667 | 17.158 | 17.115 | 12.574 | 19.34 | 11.845 | 41.678 | 11.055 | 10.648 | 10.247 | 10.342 | 9.9 | 10.2 | 11.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 41.261 | 50.065 | 61.171 | 64.463 | 72.605 | 66.993 | 75.7 | 72.563 | 61.55 | 45.549 | 56.242 | 47.178 | 45.451 | 49.639 | 52.286 | 58.091 | 50.354 | 49.298 | 59.276 | 66.19 | 56.536 | 60.006 | 68.174 | 79.657 | 79.555 | 80.563 | 90.588 | 90.975 | 24.152 | 23.229 | 27.708 | 27.933 | 31.042 | 33.523 | 34.026 | 34.745 | 37.218 | 39.4 | 45.612 | 47.778 | 50.866 | 54.742 | 57.095 | 64.467 | 73.569 | 75.394 | 70.188 | 72.268 | 75.044 | 74.784 | 75.508 | 86.938 | 83.67 | 84.039 | 86.84 | 71.012 | 83.184 | 74.537 | 28.165 | 30.839 | 37.468 | 41.624 | 47.752 | 55.039 | 56.536 | 58.213 | 67.556 | 77.013 | 80.906 | 76.382 | 77.487 | 78.066 | 76.344 | 68.016 | 62.164 | 62.038 | 63.308 | 63.429 | 63.329 | 64.392 | 54.756 | 46.622 | 17.415 | 20.57 | 21.477 | 22.434 | 22.899 | 25.24 | 26.441 | 29.95 | 23.687 | 23.463 | 19.828 | 42.886 | 41.794 | 13.341 | 10.893 | 10.767 | 11.295 | 10.3 | 10.8 | 11.9 | 0.3 | 0.7 | 1.5 | 0.3 | 0.6 | 1 | 0.1 | 0.1 | 0.8 | 0.7 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.2 | 0.5 | 0.1 | 0 | 0 | 0 | 0.2 | 0.9 | 0 | 0.1 | 0 | 0.6 | 0.5 | 0.1 | 0 | 0.6 | 1.2 | 3 | 3.8 | 26.5 | 27.2 | 26.4 | 27.5 | 25 | 25.5 | 25.9 | 8.6 | 4.6 | 3.9 |
Net Receivables
| 2.783 | 2.46 | 3.873 | 8.631 | 3.98 | 2.414 | 1.966 | 4.453 | 4.668 | 2.751 | 3.275 | 6.473 | 5.974 | 1.377 | 1.324 | 4.592 | 9.731 | 2.86 | 4.085 | 9.95 | 4.091 | 2.59 | 9.655 | 10.876 | 10.897 | 2.715 | 4.175 | 7.608 | 7.33 | 3.761 | 4.527 | 8.74 | 8.612 | 3.066 | 3.57 | 6.511 | 7.131 | 3.825 | 6.072 | 8.506 | 9.063 | 4.958 | 5.567 | 7.108 | 10.341 | 4.297 | 5.486 | 8.768 | 11.223 | 3.22 | 7.112 | 7.832 | 8.971 | 4.439 | 6.234 | 9.812 | 11.868 | 2.039 | 3.376 | 7.117 | 6.343 | 4.702 | 6.352 | 8.281 | 6.339 | 2.788 | 4.907 | 9.352 | 5.824 | 3.686 | 4.998 | 7.835 | 5.841 | 2.698 | 5.803 | 7.513 | 6.477 | 2.446 | 5.723 | 8.204 | 4.358 | 1.846 | 3.124 | 4.887 | 3.566 | 4.302 | 6.067 | 7.843 | 4.954 | 3.328 | 4.768 | 5.85 | 4.563 | 3.828 | 3.359 | 8.24 | 6.389 | 4.335 | 4.139 | 5 | 11.4 | 6.6 | 6.3 | 7.4 | 6.9 | 7 | 8.2 | 8.4 | 13.1 | 4.4 | 2.8 | 4.3 | 4.6 | 1.2 | 1 | 4.5 | 3.3 | 0.7 | 1 | 2.1 | 0.4 | 0.6 | 1 | 3.1 | 0.4 | 0.5 | 0.8 | 2.5 | 0.5 | 0.4 | 0.4 | 2.6 | 0.5 | 0 | 0.8 | 2.2 | 0.7 | 0.8 | 1.2 | 1.9 | 1 | 1.3 | 1.9 | 2.7 | 3.1 | 1.6 |
Inventory
| 7.55 | 9.001 | 5.821 | 3.493 | 8.925 | 7.558 | 5.744 | 3.369 | 5.532 | 9.435 | 8.27 | 5.702 | 5.703 | 7.756 | 5.156 | 2.99 | 4.563 | 7.452 | 5.227 | 2.792 | 5.79 | 8.14 | 5.179 | 2.618 | 5.598 | 7.335 | 4.75 | 2.469 | 5.399 | 9.32 | 6.378 | 3.084 | 6.217 | 9.466 | 6.601 | 3.517 | 6.288 | 9.986 | 6.331 | 4.098 | 6.735 | 8.57 | 6.314 | 3.51 | 6.555 | 9.586 | 5.685 | 3.839 | 6.178 | 8.012 | 5.339 | 3.587 | 5.267 | 6.706 | 4.598 | 2.982 | 5.417 | 6.556 | 4.135 | 1.766 | 4.544 | 6.451 | 4.773 | 2.007 | 11.238 | 12.627 | 10.712 | 4.129 | 4.316 | 5.94 | 4.203 | 2.578 | 3.513 | 4.31 | 3.47 | 2.093 | 2.763 | 3.812 | 2.776 | 1.346 | 2.7 | 3.685 | 2.462 | 1.246 | 4.583 | 3.804 | 2.63 | 1.249 | 3.051 | 3.657 | 2.385 | 1.23 | 4.057 | 3.393 | 2.339 | 23.924 | 26.589 | 28.461 | 27.571 | 22.8 | 21.9 | 21.9 | 16.2 | 17.4 | 17.5 | 15.9 | 13.9 | 12.2 | 6.4 | 9.4 | 6.3 | 3.4 | 4.2 | 4 | 4.5 | 2.8 | 5.4 | 6.9 | 4.7 | 3.1 | 5 | 3.2 | 4.1 | 2.9 | 5.6 | 3.4 | 3.8 | 2.5 | 3.8 | 2.4 | 3.4 | 2.5 | 3.5 | 0 | 1.8 | 1.3 | 4.1 | 2.5 | 2.2 | 1.4 | 3.9 | 3.5 | 1.8 | 9.2 | 10 | 12.5 |
Other Current Assets
| 4.053 | 2.966 | 3.798 | 3.223 | 3.52 | 4.324 | 3.854 | 2.66 | 3.919 | 4.323 | 4.235 | 3.619 | 4.636 | 4.438 | 5.167 | 2.842 | 2.329 | 4.831 | 3.685 | 3.252 | 3.558 | 3.757 | 3.654 | 3.348 | 3.915 | 3.023 | 2.475 | 2.849 | 2.576 | 3.41 | 3.955 | 4.458 | 5.261 | 6.261 | 5.365 | 4.12 | 5.818 | 6.278 | 6.728 | 4.456 | 6.625 | 7.675 | 8.011 | 7.707 | 3.798 | 4.084 | 4.661 | 4.881 | 5.093 | 5.667 | 5.825 | 5.416 | 3.361 | 3.394 | 3.385 | 5.011 | 4.413 | 6.099 | 5.401 | 4.62 | 5.656 | 5.947 | 6.665 | 5.663 | 10.911 | 10.334 | 9.564 | 9.059 | 9.778 | 8.642 | 8.42 | 7.481 | 9.159 | 9.203 | 6.099 | 4.821 | 3.985 | 4.384 | 3.866 | 1.761 | 8.268 | 8.13 | 1.863 | 2.264 | 2.183 | 2.441 | 1.945 | 1.925 | 2.014 | 1.958 | 1.516 | 5.847 | 14.147 | 29.781 | 28.721 | 1.26 | 1.679 | 1.693 | 1.846 | 1.2 | 1.3 | 0.7 | 13.8 | 18.5 | 15.4 | 17.2 | 17.2 | 18.9 | 18.7 | 19 | 20.2 | 21.5 | 21.3 | 21 | 21.8 | 21.4 | 21.5 | 22.3 | 22.3 | 25 | 24.2 | 24.6 | 25.3 | 27.5 | 25.2 | 26.7 | 27.4 | 28 | 29 | 28.4 | 27.7 | 28.1 | 27.4 | 31.1 | 26.2 | 25.6 | 0.3 | 0.2 | 0.1 | 1 | 0.6 | 0.3 | 0.5 | 0.3 | 0.7 | 2.1 |
Total Current Assets
| 55.647 | 64.492 | 74.663 | 79.81 | 89.03 | 81.289 | 87.264 | 83.045 | 75.669 | 62.058 | 72.022 | 62.972 | 61.764 | 63.21 | 63.933 | 68.515 | 66.977 | 64.441 | 72.273 | 82.184 | 69.975 | 74.493 | 86.662 | 96.499 | 99.965 | 93.636 | 101.988 | 103.901 | 39.457 | 39.72 | 42.568 | 44.215 | 51.132 | 52.316 | 49.562 | 48.893 | 58.21 | 60.441 | 66.366 | 65.927 | 73.979 | 76.582 | 77.625 | 83.244 | 95.443 | 94.539 | 87.034 | 90.753 | 97.538 | 91.683 | 93.784 | 103.773 | 101.269 | 98.578 | 101.057 | 88.817 | 104.882 | 89.231 | 41.077 | 44.342 | 54.011 | 58.724 | 65.542 | 70.99 | 85.024 | 83.962 | 92.739 | 99.553 | 100.824 | 94.65 | 95.108 | 95.96 | 94.857 | 84.227 | 77.536 | 76.465 | 76.533 | 74.071 | 75.694 | 75.703 | 71.628 | 61.233 | 24.864 | 28.967 | 31.809 | 32.981 | 33.541 | 36.257 | 36.46 | 38.893 | 34.401 | 38.004 | 43.7 | 80.626 | 76.213 | 46.765 | 45.55 | 45.256 | 44.851 | 39.3 | 45.4 | 41.1 | 36.6 | 44 | 41.3 | 40.4 | 39.9 | 40.5 | 38.3 | 32.9 | 30.1 | 29.9 | 30.2 | 26.3 | 27.4 | 28.7 | 30.2 | 30.1 | 28.5 | 30.3 | 29.6 | 28.4 | 30.4 | 33.7 | 32.1 | 30.6 | 32.1 | 33 | 33.9 | 31.7 | 31.6 | 33.2 | 32 | 32.3 | 31.8 | 32.9 | 31.6 | 30.7 | 29.9 | 31.8 | 30.5 | 30.6 | 30.1 | 20.8 | 18.4 | 20.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 56.76 | 56.074 | 55.172 | 53.985 | 54.941 | 54.52 | 53.791 | 52.98 | 53.468 | 52.794 | 51.426 | 50.699 | 50.252 | 50.113 | 48.567 | 46.246 | 45.812 | 45.776 | 45.15 | 45.072 | 46.424 | 46.995 | 46.915 | 46.086 | 45.712 | 45.738 | 45.383 | 45.332 | 45.455 | 45.96 | 45.989 | 46.034 | 45.896 | 45.819 | 45.008 | 44.469 | 46.607 | 44.764 | 43.453 | 282.974 | 274.791 | 154.373 | 149.918 | 146.542 | 143.284 | 140.013 | 151.781 | 146.59 | 140.086 | 135.965 | 132.108 | 128.43 | 125.211 | 121.677 | 119.384 | 117.275 | 117.937 | 125.749 | 122.35 | 120.461 | 124.745 | 73.095 | 69.604 | 65.255 | 64.957 | 61.646 | 56.7 | 50.357 | 52.306 | 50.155 | 47.818 | 45.657 | 44.572 | 47.545 | 70.996 | 66.441 | 63.985 | 63.978 | 61.177 | 59.802 | 58.51 | 57.009 | 65.989 | 67.844 | 65.864 | 64.765 | 63.58 | 62.323 | 59.881 | 57.264 | 61.411 | 61.016 | 57.299 | 52.628 | 48.564 | 50.669 | 47.977 | 47.568 | 54.333 | 50.7 | 48.2 | 44.8 | 39.1 | 27.6 | 24 | 23.1 | 22.6 | 21.8 | 21 | 20.8 | 20.7 | 16.3 | 15.7 | 15.5 | 15.3 | 15.1 | 14.9 | 14.7 | 14.5 | 13.3 | 12.7 | 12.6 | 12.4 | 12 | 11.6 | 11.4 | 11.4 | 11.4 | 10.7 | 10.7 | 10.8 | 10.9 | 10.8 | 10.6 | 10.6 | 10.7 | 10.7 | 10.6 | 10.5 | 10.3 | 10.2 | 10.1 | 10.2 | 12 | 12.5 | 12.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271.564 | 266.942 | 262.851 | 262.1 | 262.287 | 255.583 | 0 | 250.506 | 250.479 | 244.985 | 239.608 | 239.321 | 252.007 | 247.173 | 241.26 | 224.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 19.69 | 20.031 | 52.13 | 52.507 | 51.157 | 51.187 | 47.045 | 48.024 | 49.295 | 50.982 | 50.997 | 51.71 | 54.422 | 57.247 | 56.698 | 56.104 | 56.457 | 56.799 | 54.155 | 54.363 | 54.71 | 0 | 51.832 | 48.717 | 49.034 | 49.478 | 47.13 | 28.897 | 29.235 | 29.572 | 43.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 19.69 | 20.031 | 52.13 | 52.507 | 51.157 | 51.187 | 47.045 | 48.024 | 49.295 | 50.982 | 50.997 | 51.71 | 54.422 | 57.247 | 56.698 | 327.668 | 323.399 | 319.65 | 316.255 | 316.65 | 310.293 | 306.303 | 302.338 | 299.196 | 294.019 | 289.086 | 286.451 | 280.904 | 276.408 | 270.832 | 268.291 | 269.148 | 263.166 | 257.561 | 257.408 | 248.909 | 244.863 | 240.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 34.429 | 406.134 | 388.832 | 388.014 | 31.345 | 38.35 | 36.291 | 41.891 | 38.605 | 38.632 | 37.348 | 43.418 | 42.517 | 39.288 | 90.65 | 33.524 | 93.267 | 97.703 | 96.353 | 92.395 | 96.54 | 91.861 | 84.496 | 80.434 | 76.377 | 79.776 | 79.576 | 77.161 | 76.229 | 82.061 | 81.394 | 76.216 | 75.006 | 76.521 | 76.617 | 74.486 | 80.562 | 78.844 | 77.417 | 77.953 | 76.267 | 119.747 | 115.508 | 109.358 | 92.349 | 87.883 | 83.84 | 82.587 | 52.885 | 55.112 | 57.392 | 53.893 | 51.321 | 49.75 | 48.641 | 48.302 | 44.692 | 47.02 | 47.123 | 46.337 | 31.56 | 35.861 | 34.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.488 | 16.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 38.11 | 37.992 | 10.301 | 347.346 | 344.408 | 0 | 9.782 | 0 | 343.952 | 0 | 336.331 | 333.534 | 330.57 | -57.247 | 328.099 | 1.272 | 1.351 | 1.251 | 0.713 | 1.952 | 1.714 | 1.341 | 1.229 | 1.145 | 1.25 | 1.346 | 1.562 | 1.464 | 1.503 | 2.118 | 2.282 | 4.794 | 5.732 | 5.39 | 4.659 | 2.419 | 3.487 | 3.487 | 3.487 | 1.592 | 1.591 | 1.592 | 1.592 | 5.166 | 5.376 | 5.376 | 5.376 | 6.839 | 6.847 | 6.845 | 6.845 | 4.307 | 4.149 | 4.231 | 3.985 | 4.138 | 6.514 | 6.127 | 5.798 | 5.676 | 5.601 | 4.649 | 4.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.299 | 3.525 | 3.565 | 0 | 3.765 | 3.799 | 3.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 451.201 | 6.334 | 4.941 | 3.584 | 5.104 | 3.22 | 343.596 | 332.048 | 346.119 | 1.574 | 340.25 | 1.619 | 2.314 | 1.767 | 334.015 | 3.267 | 2.068 | 2.5 | 2.778 | 2.803 | 2.219 | 3.594 | 2.249 | 2.462 | 3.616 | 4.341 | 3.23 | 3.792 | 4.03 | 4.326 | 4.015 | 2.663 | 2.863 | 2.444 | 2.09 | 2.004 | 2.119 | 1.758 | 1.769 | 1.774 | 1.771 | 1.721 | 1.728 | 2.143 | 2.151 | 2.062 | 2.541 | 2.55 | 30.398 | 30.493 | 29.305 | 29.035 | 29.588 | 29.579 | 29.906 | 29.712 | 18.137 | 17.826 | 17.762 | 17.806 | 18.894 | 18.025 | 17.726 | 46.592 | 36.828 | 33.135 | 31.093 | 25.593 | 24.229 | 18.575 | 17.904 | 17.5 | 0.805 | 0.71 | 3.858 | 4.885 | 3.968 | 2.364 | 2.52 | 2.699 | 2.494 | 2.226 | 1.638 | 4.024 | -1.253 | -1.839 | -1.614 | 2.216 | 1.967 | 1.692 | 1.664 | 0.128 | 1.154 | 1.155 | 1.153 | 0.853 | 2.511 | 2.772 | 1.594 | 1.5 | 0.8 | 1.3 | 1.7 | 1.4 | 1.8 | 2 | 1.7 | 1.4 | 1.1 | 1.2 | 1.3 | 1.2 | 1.5 | 1.4 | 1.5 | 1.4 | 1 | 1 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.4 | 1.3 | 1.3 | 1.4 | 1.5 | 1.2 | 1.3 | 1.3 | 1.5 | 1.5 | 1.4 | 1.4 | 1.5 | 1.3 | 1.2 | 1.1 | 1.3 | 1.2 | 1.2 | 1.3 |
Total Non-Current Assets
| 542.39 | 526.342 | 506.968 | 508.014 | 491.243 | 491.655 | 484.865 | 483.746 | 486.216 | 486.247 | 480.006 | 483.064 | 480.327 | 476.16 | 473.232 | 467.834 | 470.087 | 470.729 | 465.182 | 457.238 | 463.785 | 454.457 | 441.304 | 432.549 | 426.046 | 425.124 | 418.621 | 414.298 | 408.082 | 410.258 | 404.348 | 395.486 | 397.707 | 393.682 | 386.666 | 383.026 | 380.616 | 373.716 | 367.123 | 366.188 | 354.421 | 277.432 | 268.746 | 259.635 | 242.95 | 235.334 | 243.538 | 237.103 | 230.208 | 228.417 | 225.65 | 218.203 | 210.427 | 205.155 | 202.162 | 199.274 | 184.904 | 197.109 | 193.362 | 190.402 | 180.875 | 132.582 | 126.825 | 116.082 | 101.785 | 94.781 | 87.793 | 75.95 | 76.535 | 68.73 | 65.722 | 63.157 | 62.865 | 65.14 | 74.854 | 71.326 | 67.953 | 66.342 | 63.697 | 62.501 | 64.303 | 62.76 | 71.192 | 71.868 | 68.376 | 66.725 | 65.761 | 64.539 | 61.848 | 58.956 | 63.075 | 61.144 | 58.453 | 53.783 | 49.717 | 51.522 | 50.488 | 50.34 | 55.927 | 52.2 | 49 | 46.1 | 40.8 | 29 | 25.8 | 25.1 | 24.3 | 23.2 | 22.1 | 22 | 22 | 17.5 | 17.2 | 16.9 | 16.8 | 16.5 | 15.9 | 15.7 | 15.8 | 14.6 | 14 | 13.8 | 13.6 | 13.2 | 12.8 | 12.6 | 12.8 | 12.7 | 12 | 12.1 | 12.3 | 12.1 | 12.1 | 11.9 | 12.1 | 12.2 | 12.1 | 12 | 12 | 11.6 | 11.4 | 11.2 | 11.5 | 13.2 | 13.7 | 14.1 |
Total Assets
| 598.037 | 590.834 | 581.631 | 587.824 | 580.273 | 572.944 | 572.129 | 566.791 | 561.885 | 548.305 | 552.028 | 546.036 | 542.091 | 539.37 | 537.165 | 536.349 | 537.064 | 535.17 | 537.455 | 539.422 | 533.76 | 528.95 | 527.966 | 529.048 | 526.011 | 518.76 | 520.609 | 518.199 | 447.539 | 449.978 | 446.916 | 439.701 | 448.839 | 445.998 | 436.228 | 431.919 | 438.826 | 434.157 | 433.489 | 432.115 | 428.4 | 354.014 | 346.371 | 342.879 | 338.393 | 329.873 | 330.572 | 327.856 | 327.746 | 320.1 | 319.434 | 321.976 | 311.696 | 303.733 | 303.219 | 288.091 | 289.786 | 286.34 | 234.439 | 234.744 | 234.886 | 191.306 | 192.367 | 187.072 | 186.809 | 178.743 | 180.532 | 175.503 | 177.359 | 163.38 | 160.83 | 159.117 | 157.722 | 149.367 | 152.39 | 147.791 | 144.486 | 140.413 | 139.391 | 138.204 | 135.931 | 123.993 | 96.056 | 100.835 | 100.185 | 99.706 | 99.302 | 100.796 | 98.308 | 97.849 | 97.476 | 99.148 | 102.153 | 134.409 | 125.93 | 98.287 | 96.038 | 95.596 | 100.778 | 91.5 | 94.4 | 87.2 | 77.4 | 73 | 67.1 | 65.5 | 64.2 | 63.7 | 60.4 | 54.9 | 52.1 | 47.4 | 47.4 | 43.2 | 44.2 | 45.2 | 46.1 | 45.8 | 44.3 | 44.9 | 43.6 | 42.2 | 44 | 46.9 | 44.9 | 43.2 | 44.9 | 45.7 | 45.9 | 43.8 | 43.9 | 45.3 | 44.1 | 44.2 | 43.9 | 45.1 | 43.7 | 42.7 | 41.9 | 43.4 | 41.9 | 41.8 | 41.6 | 34 | 32.1 | 34.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 11.283 | 13.234 | 9.752 | 6.457 | 6.393 | 5.362 | 5.17 | 5.117 | 4.143 | 4.437 | 4.271 | 4.545 | 4.006 | 3.879 | 6.167 | 3.367 | 3.53 | 4.031 | 4.875 | 6.145 | 3.744 | 5.66 | 6.61 | 6.037 | 2.976 | 3.293 | 4.274 | 3.545 | 3.361 | 3.427 | 2.811 | 2.415 | 3.522 | 4.135 | 3.126 | 3.252 | 2.774 | 5.582 | 5.127 | 3.347 | 2.198 | 2.699 | 5.544 | 5.028 | 1.855 | 3.316 | 3.745 | 3.845 | 4.273 | 3.495 | 2.57 | 2.447 | 3.03 | 2.463 | 2.523 | 2.187 | 1.854 | 1.925 | 1.542 | 1.363 | 3.478 | 3.714 | 2.442 | 2.824 | 2.537 | 1.682 | 1.854 | 1.511 | 2.523 | 1.941 | 1.704 | 1.553 | 2.092 | 1.787 | 2.337 | 1.635 | 1.75 | 1.67 | 1.334 | 1.752 | 0.837 | 0.638 | 0.961 | 1.731 | 0.832 | 0.85 | 0.733 | 2.507 | 1.869 | 1.91 | 1.844 | 3.332 | 2.792 | 2.552 | 1.572 | 5.415 | 2.043 | 1.359 | 2.51 | 3.3 | 7.9 | 5.9 | 4.4 | 3.2 | 1.9 | 1.6 | 2 | 2.9 | 1.8 | 1 | 1.6 | 0.5 | 0.6 | 0.6 | 0.8 | 0.9 | 0.7 | 0.9 | 1.4 | 1.1 | 0.9 | 0.8 | 1 | 1 | 0.8 | 0.9 | 1.2 | 0.9 | 1 | 2 | 0 | 1.6 | 0.9 | 0 | 1.2 | 1.7 | 2 | 1.2 | 1 | 2.1 | 2 | 2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 1.844 | 1.822 | 1.8 | 1.779 | 1.758 | 1.619 | 4.531 | 4.475 | 4.424 | 4.381 | 4.338 | 4.295 | 4.251 | 4.205 | 4.258 | 4.182 | 9.137 | 4.093 | 4.048 | 4.018 | 4.081 | 4.103 | 3.99 | 4.004 | 21.016 | 23.969 | 19.868 | 11.553 | 14.346 | 13.503 | 3.659 | 0.815 | 9.192 | 4.209 | 3.907 | 7.094 | 20.441 | 10.439 | 0.236 | 0.234 | 0.231 | 0.042 | 0.042 | 0.041 | 0.039 | 0.039 | 0.038 | 0.037 | 0.036 | 0.036 | 0.036 | 0.035 | 0.034 | 0.034 | 7.933 | 9.583 | 7.082 | 5.831 | 7.831 | 2.78 | 2.78 | 0.029 | 5.029 | 0.028 | 0.028 | 0.028 | 0.027 | 0.027 | 0.026 | 0.026 | 2.525 | 0.025 | 0.025 | 0.024 | 0.104 | 0.103 | 0.104 | 0.42 | 0.387 | 0.425 | 0.422 | 1.951 | 1.936 | 1.971 | 1.81 | 1.788 | 1.865 | 1.853 | 0.261 | 11.541 | 25.833 | 22.843 | 22.227 | 21.874 | 22.624 | 19.4 | 32.3 | 28.4 | 18.4 | 20.2 | 16.6 | 17.5 | 14.8 | 12.5 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.2 | 1.1 | 0.6 | 4.6 |
Tax Payables
| 0 | 0 | 1.099 | 0 | 4.432 | 0.873 | 1.885 | 0 | 2.202 | 2.176 | 5.908 | 1.217 | 1.157 | 0 | 1.074 | 0 | 1.113 | 0 | 1.092 | 0 | 1.043 | 0 | 1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.998 | 0 | 0.825 | 0 | 1.436 | 1.237 | 0.798 | 0.501 | 1.254 | 1.703 | 0.772 | 0 | 0.773 | 0 | 1.345 | 0.101 | 0.606 | 0 | 1.18 | 0 | 0 | 2.484 | 2.072 | 2.181 | 4.689 | 0 | 0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 1.076 | 0 | 0 | 0 | 483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.721 | 1.681 | 2.421 | 1.891 | 2.326 | 1.884 | 2.31 | 1.531 | 2.071 | 1.657 | 2.543 | 1.907 | 2.057 | 1.518 | 2.013 | 1.972 | 2.168 | 1.453 | 2.085 | 1.346 | 1.922 | 1.616 | 1.997 | 2.863 | 1.855 | 1.292 | 1.617 | 1.118 | 1.668 | 1.889 | 2.071 | 1.529 | 2.418 | 1.698 | 2.131 | 1.525 | 1.639 | 1.21 | 1.821 | 1.164 | 0.994 | 0.792 | 1.816 | 0.865 | 1.147 | 0.754 | 1.353 | 1.195 | 1.644 | 1.451 | 2.25 | 2.125 | 2.144 | 2.468 | 0.709 | 0.601 | 0.842 | 1.06 | 0.941 | 1.478 | 0.821 | 0.777 | 0.834 | 0.76 | 0.896 | 0.857 | 0.752 | 0.572 | 2.512 | 2.381 | 2.694 | 2.997 | 3.619 | 1.373 | 1.561 | 1.349 | 1.671 | 1.155 | 1.27 | 1.024 | 1.254 | 1.249 | 1.38 | 1.643 | 1.265 | 0.988 | 1.041 | 1.035 | 0.312 | 0.212 | 0.866 | 0.41 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.565 | 3.871 | 3.186 | 3.214 | 7.592 | 3.297 | 3.82 | 3.602 | 5.258 | 4.404 | 7.638 | 4.668 | 4.325 | 2.536 | 3.046 | 3.305 | 4.395 | 2.714 | 3.448 | 3.463 | 4.498 | 2.719 | 3.218 | 3.575 | 4.419 | 2.832 | 3.261 | 1.81 | 4.046 | 3.219 | 3.445 | 3.188 | 4.166 | 2.853 | 3.665 | 4.729 | 4.973 | 3.903 | 3.777 | 4.477 | 4.279 | 2.545 | 3.138 | 2.647 | 5.087 | 3.383 | 3.769 | 2.132 | 3.516 | 1.595 | 2.441 | 5.558 | 3.919 | 2.735 | 5.874 | 1.334 | 2.865 | 0.622 | 0.702 | 0.56 | 0.798 | 0.198 | 1.389 | 0.659 | 1.631 | 0.403 | 0.337 | 2.015 | 5.033 | 0.262 | 0.57 | 0.658 | 0.571 | 0.29 | 0.685 | 1.767 | 0.723 | 0.293 | 0.635 | 0.595 | 5.146 | 4.58 | 0.464 | 0.189 | 0.561 | 0.022 | 0.358 | 0.229 | 0.488 | 0.395 | 0.532 | 0.962 | 3.986 | 20.238 | 1.37 | 1.585 | 0.374 | 0.142 | 0.242 | 0.3 | 0.8 | 0.3 | 0.7 | 0.8 | 1 | 0.9 | 0.5 | 0.6 | 12.9 | 9.7 | 8.7 | 1.7 | 5.1 | 2 | 2.3 | 1.1 | 4.7 | 5.3 | 1.9 | 1.3 | 2.7 | 1.2 | 1.3 | 2.5 | 3.8 | 1.9 | 2.1 | 2.8 | 3.4 | 0.3 | 2.8 | 0.5 | 0.6 | 1.6 | 0.5 | 0.7 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 2.8 | 4.7 | 4.7 | 3.6 |
Total Current Liabilities
| 19.569 | 18.786 | 15.359 | 11.562 | 18.155 | 12.365 | 13.1 | 12.029 | 13.23 | 12.117 | 18.983 | 15.595 | 14.812 | 12.314 | 15.564 | 12.939 | 14.344 | 12.403 | 14.666 | 15.136 | 19.301 | 14.088 | 15.873 | 16.493 | 13.331 | 11.52 | 13.142 | 10.477 | 30.091 | 32.504 | 28.195 | 18.685 | 24.452 | 22.189 | 12.581 | 10.321 | 18.578 | 14.904 | 14.632 | 16.082 | 27.912 | 16.475 | 10.734 | 8.774 | 8.32 | 7.495 | 8.909 | 7.213 | 9.472 | 6.58 | 7.299 | 10.167 | 9.129 | 7.702 | 9.142 | 4.157 | 5.595 | 3.641 | 11.118 | 12.984 | 12.179 | 10.52 | 12.496 | 7.023 | 7.844 | 2.971 | 7.972 | 4.126 | 10.096 | 4.612 | 4.995 | 5.235 | 6.308 | 3.476 | 7.108 | 4.776 | 4.169 | 3.142 | 3.343 | 3.474 | 7.341 | 6.887 | 3.192 | 3.988 | 3.08 | 3.811 | 4.068 | 5.742 | 4.479 | 4.305 | 5.107 | 6.557 | 7.039 | 34.331 | 28.842 | 29.843 | 24.644 | 23.375 | 25.376 | 23 | 41 | 34.6 | 23.5 | 24.2 | 19.5 | 20 | 17.3 | 16 | 14.7 | 10.7 | 10.3 | 5.2 | 5.7 | 2.6 | 3.1 | 3.9 | 5.4 | 6.2 | 3.3 | 3.5 | 3.6 | 2 | 2.3 | 4.7 | 4.6 | 2.8 | 3.3 | 3.9 | 4.4 | 2.3 | 2.8 | 2.3 | 1.5 | 1.6 | 1.7 | 2.6 | 2.2 | 1.4 | 1.3 | 2.3 | 2.2 | 2.3 | 3 | 5.8 | 5.3 | 8.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 59.942 | 51.942 | 47.942 | 47.942 | 46.793 | 47.258 | 47.71 | 48.161 | 48.612 | 49.055 | 47.001 | 48.155 | 49.29 | 50.39 | 51.489 | 52.587 | 53.672 | 54.728 | 55.686 | 57.476 | 58.625 | 59.658 | 60.749 | 61.78 | 62.737 | 63.694 | 64.849 | 65.816 | 66.806 | 67.849 | 68.905 | 69.853 | 70.514 | 71.417 | 72.32 | 73.223 | 74.025 | 74.089 | 74.153 | 74.215 | 64.277 | 4.338 | 4.399 | 4.459 | 4.519 | 0.191 | 0.202 | 0.212 | 0.223 | 0.232 | 0.243 | 0.253 | 0.262 | 0.271 | 0.281 | 0.29 | 0.299 | 0.307 | 0.317 | 0.325 | 0.333 | 0.342 | 0.35 | 0.358 | 0.366 | 0.374 | 0.381 | 0.389 | 0.396 | 0.403 | 0.41 | 0.417 | 0.424 | 0.431 | 0.437 | 0.444 | 0.45 | 0.457 | 0.463 | 0.469 | 0.475 | 0.481 | 13.424 | 16.127 | 16.137 | 14.634 | 14.141 | 14.336 | 14.348 | 14.385 | 14.376 | 14.563 | 16.118 | 21.102 | 19.348 | 21.183 | 23.119 | 24.331 | 27.797 | 20.6 | 6.5 | 6.6 | 6.7 | 1.9 | 3.8 | 3.9 | 3.9 | 3.9 | 4.3 | 4.3 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 2 | 2 | 2 | 2 | 3.6 | 3.6 | 3.6 | 3.6 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 6.9 | 6.9 | 6.9 | 6.9 | 7.1 | 7.1 | 7.1 | 7.1 | 7.3 | 7.3 | 7.3 | 7.5 | 7.8 | 8 | 8.2 |
Deferred Revenue Non-Current
| 0 | 11.447 | 11.447 | 11.447 | 11.447 | 11.447 | 11.447 | 11.447 | 8.435 | 7.839 | 7.839 | 8.409 | 8.334 | 8.334 | 5.55 | 5.55 | 5.55 | 5.738 | 5.734 | 5.731 | 5.185 | 5.097 | 3.405 | 3.405 | 3.405 | 3.405 | 3.405 | 3.405 | 3.373 | 3.187 | 3.662 | 3.662 | 3.811 | 3.811 | 3.816 | 3.816 | 3.816 | 3.816 | 3.904 | 3.683 | 2.873 | 2.248 | 2.248 | 2.248 | 2.248 | 2.248 | 2.248 | 2.248 | 2.248 | 2.248 | 2.414 | 2.664 | 2.248 | 2.248 | 2.248 | 2.277 | 2.277 | 2.277 | 2.277 | 2.277 | 2.258 | 1.688 | 1.688 | -4.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,566 | 0 | 0 | 0 | 3,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.282 | 8.267 | 8.267 | 18.57 | 7.676 | 7.177 | 6.88 | 7.18 | 4.136 | 4.029 | 3.596 | 2.898 | 1.703 | 1.576 | 1.693 | 0.925 | 15.98 | 16.636 | 16.363 | 12.517 | 13.362 | 12.223 | 10.482 | 9.898 | 9.755 | 9.839 | 9.489 | 10.933 | 10.879 | 11.208 | 12.581 | 12.811 | 16.228 | 16.674 | 15.511 | 13.167 | 2.419 | 3.487 | 3.487 | 3.487 | 1.592 | 1.591 | 1.592 | 1.592 | 5.166 | 5.376 | 5.376 | 5.376 | 6.839 | 2.719 | 2.806 | 6.845 | 1.251 | 1.424 | 1.471 | 3.985 | 1.454 | 1.454 | 1.454 | 5.798 | 1.523 | 1.523 | 1.523 | 4.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.299 | 3.525 | 3.565 | 3.566 | 3.765 | 3.799 | 3.795 | 3.74 | 4.072 | 4.033 | 3.919 | 3.619 | 3.994 | 4.201 | 4.131 | 4.287 | 5.118 | 5.031 | 5.004 | 4.7 | 4 | 4 | 4.1 | 4.2 | 3.3 | 3.3 | 3.3 | 3.3 | 0 | 0 | 0 | 2.7 | 2.7 | 2.6 | 2.7 | 2.5 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 2.7 | 0 | 0 | 2 | 1.6 | 1.2 | 0.5 |
Other Non-Current Liabilities
| 26.561 | 15.809 | 15.894 | 15.207 | 15.212 | 15.62 | 15.94 | 10.38 | 11.943 | 10.956 | 11.727 | 14.468 | 16.503 | 16.998 | 16.721 | 19.017 | 2.511 | 2.688 | 2.873 | 2.938 | 2.861 | 2.823 | 2.763 | 2.8 | 2.293 | 0.707 | 0.517 | 0.758 | 0.286 | 0.216 | 0.408 | 0.223 | 0.203 | 0.169 | 0.136 | 0.084 | 11.953 | 8.84 | 12.108 | 10.315 | 5.974 | 5.973 | 5.815 | 5.619 | 5.145 | 4.936 | 4.848 | 4.548 | 1.579 | 5.699 | 5.588 | 1.608 | 3.534 | 3.421 | 3.309 | 0.73 | 3.661 | 3.549 | 3.436 | -1.021 | 3.625 | 3.474 | 3.325 | 6.385 | 6.367 | 6.222 | 6.078 | 5.934 | 4.871 | 4.726 | 4.581 | 4.435 | 3.987 | 3.904 | 3.823 | 3.74 | 2.249 | 2.249 | 2.168 | 2.168 | 1.981 | 1.981 | 1.981 | -3,564.019 | 2.783 | 2.783 | 2.783 | -3,737.217 | 1.606 | 1.606 | 1.606 | 1.606 | 1.318 | 1.484 | 1.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 2.8 | 2.7 | 2.6 | 0 | 0 | -0.1 | 0 | 0 | 2.5 | 2.4 | 2.7 | -0.1 | 2.4 | 2.4 | 2.4 | 0 | 2.7 | 2.6 | 2.5 | 0 | 3 | 3.2 | 3.2 | 0 | 3.2 | 3.2 | 3.2 | 0.1 | 2.7 | 2.8 | 2.7 | 0.2 | 2.1 | 2.1 | 0.2 | 0.7 | 1 | 1.3 |
Total Non-Current Liabilities
| 94.785 | 87.465 | 83.55 | 93.166 | 81.128 | 81.502 | 81.977 | 77.168 | 73.126 | 71.879 | 70.163 | 73.93 | 75.83 | 77.298 | 75.453 | 78.079 | 77.713 | 79.79 | 80.656 | 78.662 | 80.033 | 79.801 | 77.399 | 77.883 | 78.19 | 77.645 | 78.26 | 80.912 | 81.344 | 82.46 | 85.556 | 86.549 | 90.756 | 92.071 | 91.783 | 90.29 | 92.213 | 90.232 | 93.652 | 91.7 | 74.716 | 14.15 | 14.054 | 13.918 | 17.078 | 12.751 | 12.674 | 12.384 | 10.889 | 10.898 | 11.051 | 11.37 | 7.295 | 7.364 | 7.309 | 7.282 | 7.691 | 7.587 | 7.484 | 7.379 | 7.739 | 7.027 | 6.886 | 6.743 | 6.733 | 6.596 | 6.459 | 6.323 | 5.267 | 5.129 | 4.991 | 4.852 | 4.411 | 4.335 | 4.26 | 4.184 | 2.699 | 2.706 | 2.631 | 2.637 | 5.755 | 5.987 | 18.97 | 21.674 | 22.685 | 21.216 | 20.719 | 20.859 | 20.026 | 20.024 | 19.901 | 19.788 | 21.43 | 26.787 | 25.068 | 25.47 | 28.237 | 29.362 | 32.801 | 25.3 | 10.5 | 10.6 | 10.8 | 6.1 | 7.2 | 7.1 | 7.2 | 7.2 | 7.1 | 7 | 4.4 | 4.5 | 4.5 | 4.3 | 4.5 | 4.3 | 4.3 | 4.2 | 4.7 | 4.6 | 4.4 | 4.4 | 6 | 6 | 6.3 | 6.2 | 7.7 | 7.9 | 8.2 | 8.4 | 8.4 | 10 | 10.1 | 10.1 | 10.1 | 10.3 | 9.8 | 9.9 | 9.8 | 10.2 | 9.4 | 9.4 | 9.7 | 10.1 | 10.2 | 10 |
Total Liabilities
| 114.354 | 106.251 | 98.909 | 104.728 | 99.283 | 93.867 | 95.077 | 89.197 | 86.356 | 83.996 | 89.146 | 89.525 | 90.642 | 89.612 | 91.017 | 91.018 | 92.057 | 92.193 | 95.322 | 93.798 | 99.334 | 93.889 | 93.272 | 94.376 | 91.521 | 89.165 | 91.402 | 91.389 | 111.435 | 114.964 | 113.751 | 105.234 | 115.208 | 114.26 | 104.364 | 100.611 | 110.791 | 105.136 | 108.284 | 107.782 | 102.628 | 30.625 | 24.788 | 22.692 | 25.398 | 20.246 | 21.583 | 19.597 | 20.361 | 17.478 | 18.35 | 21.537 | 16.424 | 15.066 | 16.451 | 11.439 | 13.286 | 11.228 | 18.602 | 20.363 | 19.918 | 17.547 | 19.382 | 13.766 | 14.577 | 9.567 | 14.431 | 10.449 | 15.363 | 9.741 | 9.986 | 10.087 | 10.719 | 7.811 | 11.368 | 8.96 | 6.868 | 5.848 | 5.974 | 6.111 | 13.096 | 12.874 | 22.162 | 25.662 | 25.765 | 25.027 | 24.787 | 26.601 | 24.505 | 24.329 | 25.008 | 26.345 | 28.469 | 61.118 | 53.91 | 55.313 | 52.881 | 52.737 | 58.177 | 48.3 | 51.5 | 45.2 | 34.3 | 30.3 | 26.7 | 27.1 | 24.5 | 23.2 | 21.8 | 17.7 | 14.7 | 9.7 | 10.2 | 6.9 | 7.6 | 8.2 | 9.7 | 10.4 | 8 | 8.1 | 8 | 6.4 | 8.3 | 10.7 | 10.9 | 9 | 11 | 11.8 | 12.6 | 10.7 | 11.2 | 12.3 | 11.6 | 11.7 | 11.8 | 12.9 | 12 | 11.3 | 11.1 | 12.5 | 11.6 | 11.7 | 12.7 | 15.9 | 15.5 | 18.2 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.405 | 0.688 | 0.506 | 0.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 13.404 | 13.4 | 13.386 | 13.363 | 13.359 | 13.356 | 13.271 | 13.246 | 13.242 | 13.237 | 13.2 | 13.175 | 13.171 | 13.167 | 13.137 | 13.114 | 13.11 | 13.106 | 13.048 | 13.021 | 13.017 | 13.01 | 12.986 | 12.98 | 12.976 | 12.971 | 12.947 | 10.433 | 10.429 | 10.423 | 10.405 | 10.371 | 10.363 | 10.358 | 10.344 | 10.335 | 10.331 | 10.327 | 10.318 | 10.298 | 10.293 | 10.291 | 10.282 | 10.07 | 10.068 | 10.066 | 10.043 | 10.037 | 10.036 | 10.007 | 9.988 | 9.987 | 9.933 | 9.908 | 9.874 | 9.874 | 9.863 | 8.555 | 8.509 | 8.503 | 8.503 | 8.502 | 8.493 | 8.492 | 8.47 | 8.456 | 8.45 | 8.45 | 8.45 | 8.394 | 8.388 | 8.374 | 8.316 | 8.281 | 8.254 | 8.25 | 8.245 | 8.23 | 8.193 | 8.079 | 7.909 | 7.289 | 7.278 | 7.26 | 7.242 | 7.261 | 7.206 | 7.188 | 7.188 | 7.178 | 7.163 | 7.159 | 7.159 | 7.145 | 6.356 | 6.357 | 6.354 | 6.349 | 6.3 | 6.3 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 107.115 | 108.951 | 107.994 | 108.908 | 107.343 | 107.684 | 107.417 | 105.643 | 103.659 | 93.475 | 94.142 | 89.835 | 86.473 | 86.254 | 83.432 | 84.487 | 84.61 | 84.212 | 84.545 | 85.227 | 75.52 | 75.473 | 74.766 | 74.647 | 74.34 | 70.852 | 71.849 | 70.392 | 70.049 | 70.071 | 70.045 | 71.947 | 72.234 | 71.91 | 72.598 | 71.389 | 69.674 | 70.462 | 70.056 | 68.439 | 66.523 | 64.772 | 63.898 | 62.785 | 63.611 | 68.249 | 66.165 | 65.55 | 65.523 | 61.502 | 61.384 | 61.109 | 55.871 | 53.313 | 53.951 | 45.215 | 46.408 | 38.558 | 39.707 | 41.04 | 41.302 | 41.591 | 43.078 | 44.417 | 44.44 | 40.556 | 39.236 | 40.305 | 39.32 | 33.116 | 33.419 | 32.972 | 32.902 | 32.26 | 35.599 | 35.701 | 34.648 | 32.331 | 33.171 | 34.155 | 32.15 | 32.023 | 32.499 | 33.766 | 35.085 | 35.745 | 36.16 | 36.693 | 36.47 | 36.088 | 35.488 | 36.45 | 36.564 | 36.274 | 35.358 | 36.156 | 35.944 | 35.915 | 36.13 | 36.7 | 36.4 | 35.6 | 36.5 | 36.2 | 33.6 | 31.6 | 32.9 | 33.7 | 32.1 | 30.6 | 31 | 31.3 | 30.5 | 29.6 | 29.8 | 30.2 | 30 | 29 | 29.7 | 30.4 | 28.8 | 29.1 | 29.2 | 29.5 | 27.3 | 27.4 | 44.9 | 27.2 | 26.6 | 26.4 | 25.9 | 26.3 | 25.8 | 25.4 | 25.4 | 25.5 | 24.9 | 24.6 | 24 | 24.1 | 23.6 | 23.4 | 22.2 | 11.3 | 9.9 | 9.3 |
Accumulated Other Comprehensive Income/Loss
| -0.142 | -0.175 | -0.177 | -0.171 | -0.481 | -1.767 | -2.529 | -2.028 | -2.834 | -3.919 | -5.032 | -6.822 | -8.115 | -8.444 | -8.14 | -9.72 | -9.67 | -9.872 | -9.601 | -6.771 | -7.579 | -6.682 | -5.276 | -4.857 | -3.698 | -4.09 | -4.454 | -5.264 | -5.094 | -5.167 | -5.989 | -6.239 | -8.557 | -8.895 | -8.26 | -6.902 | -7.935 | -6.693 | -7.698 | -6.899 | -3.281 | -3.203 | -3.202 | -3.333 | -5.33 | -5.389 | -5.144 | -5.118 | -4.458 | -4.594 | -4.591 | -4.756 | -2.426 | -2.188 | -2.3 | -2.191 | -2.108 | -2.18 | -2.139 | -2.151 | -1.809 | -2.003 | -3.098 | -2.797 | -3.284 | -2.232 | -1.881 | -2.071 | -2.44 | -2.811 | -2.702 | -2.888 | -2.858 | -3.314 | -3.189 | -3.277 | -2.572 | -2.28 | -2.689 | -2.211 | -2.109 | -2.154 | -2.148 | -1.478 | -1.957 | -1.906 | -1.913 | -1.995 | -1.312 | -1.387 | -1.568 | -1.54 | -0.557 | -0.688 | -0.658 | -0.706 | -0.126 | -0.299 | -0.257 | -0.3 | -0.3 | -0.3 | -18.2 | -17.8 | -16.9 | -16.9 | -13.6 | -16.1 | -14.6 | -14.6 | -14.6 | -14.6 | -13.6 | -13.6 | -13.6 | -13.6 | -13.2 | -13.2 | -13.2 | -13.2 | -12.6 | -12.6 | -12.6 | -12.6 | -11.9 | -11.9 | -11.9 | -11.9 | -11.3 | -11.3 | -11.3 | -11.3 | -10.6 | -10.6 | -10.6 | -10.6 | -10.2 | -10.2 | -10.2 | -10.2 | -9.6 | -9.6 | -9.6 | -10.3 | -9.7 | -9.4 |
Other Total Stockholders Equity
| 361.347 | 347.04 | 346.141 | 345.609 | 345.404 | 344.434 | 343.438 | 345.344 | 346.095 | 346.137 | 345.166 | 344.936 | 344.547 | 343.415 | 342.329 | 342.059 | 341.587 | 340.147 | 338.71 | 338.745 | 338.091 | 337.87 | 336.813 | 336.52 | 322.319 | 321.307 | 320.275 | 320.167 | 232.166 | 231.127 | 230.105 | 229.762 | 219.97 | 218.74 | 217.508 | 216.803 | 216.317 | 215.254 | 212.824 | 212.763 | 212.716 | 211.93 | 210.973 | 210.848 | 205.032 | 197.098 | 198.22 | 198.117 | 196.577 | 195.903 | 194.501 | 194.273 | 191.979 | 187.73 | 185.312 | 183.816 | 182.295 | 188.842 | 129.597 | 126.829 | 126.812 | 125.668 | 124.503 | 123.193 | 122.584 | 122.382 | 120.29 | 118.37 | 116.666 | 114.884 | 111.733 | 110.558 | 108.585 | 104.294 | 100.331 | 98.153 | 97.292 | 96.269 | 94.705 | 91.956 | 84.715 | 73.341 | 35.799 | 35.077 | 33.615 | 33.046 | 32.388 | 31.69 | 31.216 | 31.216 | 30.794 | 30.056 | 29.704 | 29.469 | 29.287 | 0.129 | 0.682 | 0.589 | 0.379 | 0.5 | 0.5 | 0.4 | 24.8 | 24.3 | 23.7 | 23.7 | 20.4 | 22.9 | 21.1 | 21.2 | 21 | 21 | 20.3 | 20.3 | 20.4 | 20.4 | 19.6 | 19.6 | 19.8 | 19.6 | 19.4 | 19.3 | 19.1 | 19.3 | 18.6 | 18.7 | 0.9 | 18.6 | 18 | 18 | 18.1 | 18 | 17.3 | 17.7 | 17.3 | 17.3 | 17 | 17 | 17 | 17 | 16.3 | 16.3 | 16.3 | 17.1 | 16.4 | 16.1 |
Total Shareholders Equity
| 468.32 | 469.22 | 467.358 | 467.732 | 465.629 | 463.71 | 461.682 | 462.23 | 460.166 | 448.935 | 447.513 | 441.149 | 436.08 | 434.396 | 430.788 | 429.963 | 429.641 | 427.597 | 426.76 | 430.249 | 419.053 | 419.678 | 419.313 | 419.296 | 405.941 | 401.045 | 400.641 | 398.242 | 307.554 | 306.46 | 304.584 | 305.875 | 294.018 | 292.118 | 292.204 | 291.634 | 288.391 | 289.354 | 285.509 | 284.621 | 286.256 | 283.792 | 281.96 | 280.582 | 273.383 | 270.026 | 269.307 | 268.592 | 267.679 | 262.847 | 261.301 | 260.614 | 255.411 | 248.788 | 246.871 | 236.714 | 236.469 | 235.083 | 175.72 | 174.227 | 174.808 | 173.759 | 172.985 | 173.306 | 172.232 | 169.176 | 166.101 | 165.054 | 161.996 | 153.639 | 150.844 | 149.03 | 147.003 | 141.556 | 141.022 | 138.831 | 137.618 | 134.565 | 133.417 | 132.093 | 122.835 | 111.119 | 73.439 | 74.643 | 74.003 | 74.127 | 73.896 | 73.594 | 73.562 | 73.105 | 71.892 | 72.129 | 73.275 | 72.902 | 71.638 | 42.489 | 42.857 | 42.559 | 42.601 | 43.2 | 42.9 | 42 | 43.1 | 42.7 | 40.4 | 38.4 | 39.7 | 40.5 | 38.6 | 37.2 | 37.4 | 37.7 | 37.2 | 36.3 | 36.6 | 37 | 36.4 | 35.4 | 36.3 | 36.8 | 35.6 | 35.8 | 35.7 | 36.2 | 34 | 34.2 | 33.9 | 33.9 | 33.3 | 33.1 | 32.7 | 33 | 32.5 | 32.5 | 32.1 | 32.2 | 31.7 | 31.4 | 30.8 | 30.9 | 30.3 | 30.1 | 28.9 | 18.1 | 16.6 | 16 |
Total Equity
| 483.683 | 484.583 | 482.722 | 483.096 | 480.99 | 479.077 | 477.052 | 477.594 | 475.529 | 464.309 | 462.882 | 456.511 | 451.449 | 449.758 | 446.148 | 445.331 | 445.007 | 442.977 | 442.133 | 445.624 | 434.426 | 435.061 | 434.694 | 434.672 | 434.49 | 429.595 | 429.207 | 426.81 | 336.104 | 335.014 | 333.165 | 334.467 | 333.631 | 331.738 | 331.864 | 331.308 | 328.035 | 329.021 | 325.205 | 324.333 | 325.772 | 323.389 | 321.583 | 320.187 | 312.995 | 309.627 | 308.989 | 308.259 | 307.385 | 302.622 | 301.084 | 300.439 | 295.272 | 288.667 | 286.768 | 276.652 | 276.5 | 275.112 | 215.837 | 214.381 | 214.968 | 173.759 | 172.985 | 173.306 | 172.232 | 169.176 | 166.101 | 165.054 | 161.996 | 153.639 | 150.844 | 149.03 | 147.003 | 141.556 | 141.022 | 138.831 | 137.618 | 134.565 | 133.417 | 132.093 | 122.835 | 111.119 | 73.894 | 75.173 | 74.42 | 74.679 | 74.515 | 74.195 | 73.803 | 73.52 | 72.468 | 72.803 | 73.684 | 73.291 | 72.02 | 42.974 | 43.157 | 42.859 | 42.601 | 43.2 | 42.9 | 42 | 43.1 | 42.7 | 40.4 | 38.4 | 39.7 | 40.5 | 38.6 | 37.2 | 37.4 | 37.7 | 37.2 | 36.3 | 36.6 | 37 | 36.4 | 35.4 | 36.3 | 36.8 | 35.6 | 35.8 | 35.7 | 36.2 | 34 | 34.2 | 33.9 | 33.9 | 33.3 | 33.1 | 32.7 | 33 | 32.5 | 32.5 | 32.1 | 32.2 | 31.7 | 31.4 | 30.8 | 30.9 | 30.3 | 30.1 | 28.9 | 18.1 | 16.6 | 16 |
Total Liabilities & Shareholders Equity
| 598.037 | 590.834 | 581.631 | 587.824 | 580.273 | 572.944 | 572.129 | 566.791 | 561.885 | 548.305 | 552.028 | 546.036 | 542.091 | 539.37 | 537.165 | 536.349 | 537.064 | 535.17 | 537.455 | 539.422 | 533.76 | 528.95 | 527.966 | 529.048 | 526.011 | 518.76 | 520.609 | 518.199 | 447.539 | 449.978 | 446.916 | 439.701 | 448.839 | 445.998 | 436.228 | 431.919 | 438.826 | 434.157 | 433.489 | 432.115 | 428.4 | 354.014 | 346.371 | 342.879 | 338.393 | 329.873 | 330.572 | 327.856 | 327.746 | 320.1 | 319.434 | 321.976 | 311.696 | 303.733 | 303.219 | 288.091 | 289.786 | 286.34 | 234.439 | 234.744 | 234.886 | 191.306 | 192.367 | 187.072 | 186.809 | 178.743 | 180.532 | 175.503 | 177.359 | 163.38 | 160.83 | 159.117 | 157.722 | 149.367 | 152.39 | 147.791 | 144.486 | 140.413 | 139.391 | 138.204 | 135.931 | 123.993 | 96.056 | 100.835 | 100.185 | 99.706 | 99.302 | 100.796 | 98.308 | 97.849 | 97.476 | 99.148 | 102.153 | 134.409 | 125.93 | 98.287 | 96.038 | 95.596 | 100.778 | 91.5 | 94.4 | 87.2 | 77.4 | 73 | 67.1 | 65.5 | 64.2 | 63.7 | 60.4 | 54.9 | 52.1 | 47.4 | 47.4 | 43.2 | 44.2 | 45.2 | 46.1 | 45.8 | 44.3 | 44.9 | 43.6 | 42.2 | 44 | 46.9 | 44.9 | 43.2 | 44.9 | 45.7 | 45.9 | 43.8 | 43.9 | 45.3 | 44.1 | 44.2 | 43.9 | 45.1 | 43.7 | 42.7 | 41.9 | 43.4 | 41.9 | 41.8 | 41.6 | 34 | 32.1 | 34.2 |