Train Alliance Sweden AB (publ)
SSE:TRAIN-B.ST
19.05 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 166.321 | 141.323 | 125.032 | 31.522 | 13.091 | 8.367 | 20.359 | 88.226 | 76.017 | 69.947 | 40.172 | 49.508 |
| Cost of Revenue
| 233.772 | 100.63 | 78.118 | 117.321 | 93.344 | 64.59 | 61.712 | 70.17 | 64.757 | 47.926 | 21.149 | 28.031 |
| Gross Profit
| -67.451 | 40.693 | 46.914 | -85.799 | -80.253 | -56.223 | -41.353 | 18.056 | 11.26 | 22.021 | 19.023 | 21.477 |
| Gross Profit Ratio
| -0.406 | 0.288 | 0.375 | -2.722 | -6.13 | -6.72 | -2.031 | 0.205 | 0.148 | 0.315 | 0.474 | 0.434 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 13.612 | 5.31 | 3.817 | 4.093 | 4.317 | 3.888 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 22.587 | 13.612 | 5.31 | 3.817 | 4.093 | 4.317 | 3.888 | 5.114 | 4.697 | 2.756 | 7.581 | 6.032 |
| Other Expenses
| -67.802 | -93.929 | 16.084 | -117.674 | -104.006 | -75.863 | -61.968 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| -67.802 | -80.317 | 21.394 | -113.857 | -99.913 | -71.546 | -58.08 | 12.424 | 8.797 | 5.262 | 8.413 | 6.82 |
| Operating Income
| -67.451 | 121.01 | 25.52 | 28.058 | 19.66 | 15.323 | 16.727 | 18.056 | 11.26 | 17.52 | 10.623 | 14.657 |
| Operating Income Ratio
| -0.406 | 0.856 | 0.204 | 0.89 | 1.502 | 1.831 | 0.822 | 0.205 | 0.148 | 0.25 | 0.264 | 0.296 |
| Total Other Income Expenses Net
| 103.082 | -3.909 | -5.53 | -8.024 | -6.973 | -6.234 | -6.426 | -3.924 | -5.298 | -9.021 | -8.699 | -2.17 |
| Income Before Tax
| 35.631 | 117.101 | 19.99 | 20.034 | 12.687 | 9.089 | 10.301 | 14.132 | 5.962 | 8.499 | 1.924 | 12.487 |
| Income Before Tax Ratio
| 0.214 | 0.829 | 0.16 | 0.636 | 0.969 | 1.086 | 0.506 | 0.16 | 0.078 | 0.122 | 0.048 | 0.252 |
| Income Tax Expense
| -1.287 | 0.414 | 0.61 | 3.427 | 0.574 | 1.838 | 2.955 | -9.816 | 0.763 | 0.601 | 0 | 3.797 |
| Net Income
| 36.918 | 116.687 | 19.38 | 16.607 | 12.113 | 7.251 | 7.346 | 23.948 | 5.199 | 9.1 | 1.924 | 8.69 |
| Net Income Ratio
| 0.222 | 0.826 | 0.155 | 0.527 | 0.925 | 0.867 | 0.361 | 0.271 | 0.068 | 0.13 | 0.048 | 0.176 |
| EPS
| 0.47 | 1.47 | 0.24 | 0.31 | 0.25 | 0.15 | 0.15 | 0.99 | 0.22 | 0.42 | 0.089 | 0.4 |
| EPS Diluted
| 0.47 | 1.47 | 0.24 | 0.31 | 0.25 | 0.15 | 0.15 | 0.99 | 0.22 | 0.42 | 0.089 | 0.4 |
| EBITDA
| -51.444 | 141.008 | 38.362 | 36.576 | 25.387 | 23.24 | 24.526 | 24.496 | 15.382 | 19.265 | 11.442 | 15.445 |
| EBITDA Ratio
| -0.309 | 0.998 | 0.307 | 1.16 | 1.939 | 2.778 | 1.205 | 0.278 | 0.202 | 0.275 | 0.285 | 0.312 |