Train Alliance Sweden AB (publ)

SSE:TRAIN-B.ST

19.05 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 174.797171.93106.01241.46861.25318.26422.88128.57430.15821.94114.9044.368
Short Term Investments 28566.74220-32.13410418.249.0020000
Cash and Short Term Investments 459.797238.672126.01241.46871.25322.26441.08177.57630.15821.94114.9044.368
Net Receivables 121.313109.71135.27917.8486.66415.8247.4111.19319.4824.9771.3860.851
Inventory 191.307370.71125.7868.3960.4313.373-7.41100000
Other Current Assets 91.833.1543.563.4641.91417.47311.5770.240.324.5392.3160.18
Total Current Assets 772.417722.248190.63771.17680.26243.1152.65879.00949.9631.45718.6065.399
Non-Current Assets:
Property, Plant & Equipment, Net 970.437851.3551,029.69615.773488.908354.629362.148259.629396.436357.098377.718393.123
Goodwill 000000000000
Intangible Assets 000000000000
Goodwill and Intangible Assets 000000000000
Long Term Investments 61.596-34.053295.896343.181138.625144.625126.225144.4254.3000
Tax Assets 000000000000
Other Non-Current Assets -066.74252.134010418.20058.040-393.123
Total Non-Current Assets 1,032.033884.0441,377.72958.954637.533503.254506.573404.054400.736415.138377.718393.123
Total Assets 1,804.451,606.2921,568.3571,030.13717.795546.364559.231483.063450.696446.595396.324398.522
Liabilities & Equity:
Current Liabilities:
Account Payables 23.71530.5317.94810.80611.11714.09524.7412.5220.9673.2293.0841.549
Short Term Debt 21.60717.3415.21724.46111.8611.8611.8611.86141.8611.860.6650
Tax Payables 0.7480.1265.7374.2210.3961.2392.3291.3430.742000
Deferred Revenue 0.74824.35634.08629.69543.3771.23944.3067.9354.612000
Other Current Liabilities 116.99510.0780.7250.48825.16940.2090.57313.58910.7194.58117.1411.237
Total Current Liabilities 163.06582.30647.97665.4591.52367.40381.4835.90758.15819.6720.892.786
Non-Current Liabilities:
Long Term Debt 335.1983.181177.361167.742154.93397.045107.405149.414101.011161.76561.93779.293
Deferred Revenue Non-Current 0000000-9.859-20.285000
Deferred Tax Liabilities Non-Current 1.1814.19820.3734.3624.0582.98911.3079.85920.285000
Other Non-Current Liabilities 0.1823.5116.23833.34996.03351.24932.9529.85920.28520.28585.221-79.293
Total Non-Current Liabilities 336.55390.89203.972205.453255.024151.283151.664159.273121.296182.05147.15879.293
Total Liabilities 499.618173.196251.948270.903346.547218.686233.144195.18179.454201.72168.048172.17
Equity:
Preferred Stock 000000000000
Common Stock 659.674659.674659.674435.481242.886222.886222.886200184.084179.798179.798179.798
Retained Earnings 91.373219.637102.9570.01612.1137.2517.34674.2858.4453.24144.14142.217
Accumulated Other Comprehensive Income/Loss 000-078.19275.1695.202-021.1687.500
Other Total Stockholders Equity 553.785553.785553.785253.7338.05722.37290.65313.6037.554.3364.3374.337
Total Shareholders Equity 1,304.8321,433.0961,316.409759.227371.248327.678326.087287.883271.242244.875228.276226.352
Total Equity 1,304.8321,433.0961,316.409759.227371.248327.678326.087287.883271.242244.875228.276226.352
Total Liabilities & Shareholders Equity 1,804.451,606.2921,568.3571,030.13717.795546.364559.231483.063450.696446.595396.3240