TradeDoubler AB (publ)
SSE:TRAD.ST
4.52 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,981.25 | 1,639.55 | 1,421.82 | 1,235.448 | 1,208.69 | 1,173.105 | 1,173.024 | 1,343.994 | 1,624.264 | 1,732.649 | 2,001.339 | 2,307.718 | 2,612.701 | 2,840.07 | 3,014.349 | 3,456.696 | 2,663.642 | 1,744.08 | 1,085.047 |
Cost of Revenue
| 1,572.876 | 1,293.472 | 1,145.119 | 980.887 | 944.259 | 909.265 | 912.738 | 1,041.753 | 1,292.42 | 1,355.589 | 1,546.038 | 1,766.24 | 1,986.163 | 2,181.653 | 2,324.457 | 2,709.611 | 2,027.619 | 1,263.783 | 770.567 |
Gross Profit
| 408.374 | 346.078 | 276.701 | 254.561 | 264.431 | 263.84 | 260.286 | 302.241 | 331.844 | 377.06 | 455.301 | 541.478 | 626.538 | 658.417 | 689.892 | 747.085 | 636.023 | 480.297 | 314.48 |
Gross Profit Ratio
| 0.206 | 0.211 | 0.195 | 0.206 | 0.219 | 0.225 | 0.222 | 0.225 | 0.204 | 0.218 | 0.227 | 0.235 | 0.24 | 0.232 | 0.229 | 0.216 | 0.239 | 0.275 | 0.29 |
Reseach & Development Expenses
| 46.292 | 30.084 | 28.121 | 28.909 | 31.229 | 27.658 | 33.466 | 56.736 | 68.242 | 44.075 | 40.207 | 39.092 | 42.711 | 37.945 | 42.062 | 0 | 28.164 | 18.08 | 14.625 |
General & Administrative Expenses
| 59.821 | 57.317 | 51.165 | 57.736 | 61.667 | 57.187 | 59.813 | 86.379 | 118.313 | 119.221 | 136.675 | 159.544 | 120.84 | 168.78 | 227.61 | 122.278 | 102.567 | -128.069 | -50.994 |
Selling & Marketing Expenses
| 268.241 | 215.576 | 169.022 | 142.919 | 163.652 | 161.132 | 180.923 | 210.397 | 218.951 | 217.119 | 254.911 | 342.841 | 335.928 | 369.163 | 374.959 | 420.315 | 310.459 | 200.11 | 153.449 |
SG&A
| 328.06 | 272.893 | 220.187 | 200.655 | 225.319 | 218.319 | 240.736 | 296.776 | 337.264 | 336.34 | 391.586 | 502.385 | 456.768 | 537.943 | 602.569 | 542.593 | 413.026 | 72.041 | 102.455 |
Other Expenses
| -1,962 | 0 | 0 | 0.079 | -0.302 | 0.556 | -9.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.551 | 0 | 200.11 | 153.449 |
Operating Expenses
| 374.352 | 302.977 | 248.308 | 229.643 | 256.246 | 246.533 | 264.721 | 353.512 | 405.506 | 380.415 | 431.793 | 541.477 | 499.479 | 575.888 | 644.631 | 597.144 | 441.19 | 290.231 | 270.529 |
Operating Income
| 34.022 | 43.101 | 28.392 | 24.919 | 4.009 | 17.307 | -4.434 | -51.271 | -145.387 | -63.348 | 23.508 | 0.001 | 127.06 | 82.528 | -105.077 | 149.941 | 194.833 | 190.066 | 43.951 |
Operating Income Ratio
| 0.017 | 0.026 | 0.02 | 0.02 | 0.003 | 0.015 | -0.004 | -0.038 | -0.09 | -0.037 | 0.012 | 0 | 0.049 | 0.029 | -0.035 | 0.043 | 0.073 | 0.109 | 0.041 |
Total Other Income Expenses Net
| -0.132 | -9.669 | -0.971 | -8.268 | -12.697 | 0.914 | 1.169 | 8.614 | -90.387 | -79.324 | -3.412 | 0.316 | -12.693 | -11.187 | -172.29 | -20.965 | 14.123 | 8.134 | 3.427 |
Income Before Tax
| 33.89 | 33.432 | 27.421 | 16.651 | -8.688 | 18.221 | -3.265 | -42.657 | -164.049 | -82.679 | 20.096 | 0.317 | 114.367 | 71.342 | -127.029 | 128.976 | 208.956 | 198.2 | 47.378 |
Income Before Tax Ratio
| 0.017 | 0.02 | 0.019 | 0.013 | -0.007 | 0.016 | -0.003 | -0.032 | -0.101 | -0.048 | 0.01 | 0 | 0.044 | 0.025 | -0.042 | 0.037 | 0.078 | 0.114 | 0.044 |
Income Tax Expense
| 8.608 | 9.139 | 3.511 | 9.618 | 3.014 | 3.118 | 6.571 | 7.434 | 25.776 | -0.335 | 8.702 | 10.475 | 22.201 | 10.007 | 51.463 | 34.572 | -56.609 | 57.814 | 8.526 |
Net Income
| 25.282 | 24.292 | 23.91 | 7.033 | -11.702 | 15.102 | -9.836 | -50.091 | -189.826 | -82.344 | 11.393 | -7.965 | -50.904 | 61.334 | -178.493 | 94.404 | 152.347 | 140.386 | 38.852 |
Net Income Ratio
| 0.013 | 0.015 | 0.017 | 0.006 | -0.01 | 0.013 | -0.008 | -0.037 | -0.117 | -0.048 | 0.006 | -0.003 | -0.019 | 0.022 | -0.059 | 0.027 | 0.057 | 0.08 | 0.036 |
EPS
| 0.56 | 0.54 | 0.53 | 0.16 | -0.26 | 0.34 | -0.23 | -1.18 | -4.48 | -1.95 | 0.27 | -0.19 | -1.19 | 1.44 | -5.31 | 3.3 | 4.41 | 4.17 | 1.28 |
EPS Diluted
| 0.56 | 0.54 | 0.53 | 0.16 | -0.26 | 0.34 | -0.23 | -1.18 | -4.48 | -1.95 | 0.27 | -0.19 | -1.19 | 1.44 | -5.31 | 3.3 | 4.34 | 4.01 | 1.12 |
EBITDA
| 56.357 | 76.288 | 57.605 | 60.694 | 40.337 | 54.112 | 36.125 | 18.669 | -36.833 | 22.547 | 52.48 | 21.608 | 132.48 | 115.108 | 195.6 | 149.941 | 194.833 | 204.609 | 51.545 |
EBITDA Ratio
| 0.028 | 0.047 | 0.041 | 0.049 | 0.033 | 0.046 | 0.031 | 0.014 | -0.023 | 0.013 | 0.026 | 0.009 | 0.051 | 0.041 | 0.065 | 0.043 | 0.073 | 0.117 | 0.048 |