TradeDoubler AB (publ)
SSE:TRAD.ST
4.52 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 476.712 | 523.59 | 573.649 | 483.759 | 468.678 | 458.924 | 463.642 | 388.665 | 383.251 | 403.992 | 414.589 | 316.807 | 332.894 | 357.53 | 358.874 | 285.315 | 286.668 | 304.59 | 332.819 | 280.306 | 289.38 | 306.185 | 310.324 | 292.352 | 282.895 | 287.535 | 295.34 | 257.631 | 284.487 | 335.566 | 346.128 | 303.811 | 321.732 | 372.323 | 400.042 | 378.239 | 413.958 | 432.025 | 452.488 | 424.096 | 410.798 | 445.267 | 504.323 | 478.835 | 490.318 | 527.863 | 567.737 | 526.115 | 573.66 | 640.206 | 432.913 | 735.976 | 694.439 | 749.372 | 772.083 | 697.914 | 660.897 | 709.176 | 725.397 | 710.694 | 734.036 | 844.222 |
Cost of Revenue
| 373.184 | 416.922 | 457.47 | 385.534 | 369.115 | 360.756 | 361.61 | 308.573 | 301.883 | 321.406 | 339.598 | 250.184 | 265.808 | 289.529 | 290.878 | 226.173 | 222.398 | 241.438 | 260.969 | 218.68 | 224.381 | 240.228 | 242.275 | 227.274 | 217.256 | 222.46 | 229.759 | 197.252 | 222.296 | 263.431 | 265.049 | 233.99 | 251.042 | 291.673 | 315.275 | 299.27 | 335.85 | 342.025 | 366.289 | 325.147 | 320.147 | 344.005 | 389.64 | 371.637 | 376.367 | 408.395 | 433.151 | 406.399 | 432.873 | 493.816 | 290.243 | 575.967 | 537.24 | 582.713 | 590.997 | 543.231 | 502.119 | 545.306 | 553.139 | 567.319 | 546.596 | 657.402 |
Gross Profit
| 103.528 | 106.668 | 116.179 | 98.225 | 99.563 | 98.168 | 102.032 | 80.092 | 81.368 | 82.586 | 74.991 | 66.623 | 67.086 | 68.001 | 67.996 | 59.142 | 64.27 | 63.152 | 71.85 | 61.626 | 64.999 | 65.957 | 68.049 | 65.078 | 65.639 | 65.075 | 65.581 | 60.379 | 62.191 | 72.135 | 81.079 | 69.821 | 70.69 | 80.65 | 84.767 | 78.969 | 78.108 | 90 | 86.199 | 98.949 | 90.651 | 101.262 | 114.683 | 107.198 | 113.951 | 119.468 | 134.586 | 119.716 | 140.787 | 146.39 | 142.67 | 160.009 | 157.199 | 166.659 | 181.086 | 154.683 | 158.778 | 163.87 | 172.258 | 143.375 | 187.44 | 186.82 |
Gross Profit Ratio
| 0.217 | 0.204 | 0.203 | 0.203 | 0.212 | 0.214 | 0.22 | 0.206 | 0.212 | 0.204 | 0.181 | 0.21 | 0.202 | 0.19 | 0.189 | 0.207 | 0.224 | 0.207 | 0.216 | 0.22 | 0.225 | 0.215 | 0.219 | 0.223 | 0.232 | 0.226 | 0.222 | 0.234 | 0.219 | 0.215 | 0.234 | 0.23 | 0.22 | 0.217 | 0.212 | 0.209 | 0.189 | 0.208 | 0.191 | 0.233 | 0.221 | 0.227 | 0.227 | 0.224 | 0.232 | 0.226 | 0.237 | 0.228 | 0.245 | 0.229 | 0.33 | 0.217 | 0.226 | 0.222 | 0.235 | 0.222 | 0.24 | 0.231 | 0.237 | 0.202 | 0.255 | 0.221 |
Reseach & Development Expenses
| 11.384 | 10.239 | 11.159 | 10.778 | 12.217 | 12.087 | 9.303 | 7.407 | 6.823 | 6.552 | 8.715 | 6.737 | 6.205 | 6.465 | 6.737 | 5.878 | 8.838 | 7.456 | 7.945 | 8.244 | 7.903 | 6.929 | 6.472 | 6.534 | 7.219 | 7.433 | 12.45 | 7.688 | 6.49 | 6.837 | 33.829 | 5.898 | 7.738 | 9.237 | 27.889 | 11.055 | 15.214 | 9.896 | 12.244 | 12.179 | 10.422 | 9.231 | 11.998 | 8.863 | 9.677 | 9.668 | 10.148 | 10.242 | 8.892 | 9.81 | 13.533 | 8.213 | 10.665 | 10.306 | 9.781 | 7.512 | 10.392 | 10.26 | 9.95 | 8.895 | 9.984 | 13.233 |
General & Administrative Expenses
| 15.77 | 15.954 | 12.982 | 13.834 | 16.518 | 16.487 | 11.525 | 14.475 | 15.757 | 15.561 | 9.723 | 15.29 | 12.355 | 13.798 | 13.989 | 12.488 | 17.684 | 13.576 | 17.212 | 15.124 | 14.837 | 16.34 | 11.98 | 13.835 | 16.649 | 14.722 | 15.634 | 11.846 | 14.257 | 18.076 | 22.574 | 19.933 | 16.922 | 26.966 | 32.214 | 29.07 | 36.871 | 37.291 | 27.206 | 24.594 | 37.793 | 29.623 | 46.344 | 28.857 | 31.549 | 29.924 | 40.733 | 37.009 | 46.322 | 36.735 | 24.826 | 31.63 | 35.591 | 28.8 | 44.716 | 37.631 | 43.452 | 42.981 | 49.365 | 78.764 | 54.459 | 45.022 |
Selling & Marketing Expenses
| 79.33 | 71.505 | 77.74 | 66.311 | 66.731 | 57.459 | 64.342 | 52.182 | 51.435 | 47.617 | 46.15 | 39.986 | 40.812 | 42.074 | 39.052 | 32.537 | 33.989 | 37.342 | 43.093 | 36.083 | 44.118 | 38.72 | 40.703 | 37.814 | 41.263 | 41.352 | 45.534 | 43.142 | 47.206 | 45.041 | 57.996 | 44.964 | 53.032 | 54.423 | 60.367 | 47.697 | 45.336 | 52.605 | 55.458 | 49.575 | 56.537 | 55.554 | 78.488 | 54.015 | 57.448 | 64.96 | 85.83 | 80.225 | 88.332 | 97.008 | 60.829 | 90.339 | 90.758 | 93.989 | 94.413 | 84.741 | 95.416 | 94.593 | 94.42 | 89.171 | 89.507 | 101.861 |
SG&A
| 94.1 | 87.458 | 90.772 | 80.145 | 83.249 | 73.946 | 75.867 | 66.657 | 67.192 | 63.178 | 55.873 | 55.276 | 53.167 | 55.872 | 53.041 | 45.025 | 51.673 | 50.918 | 60.305 | 51.207 | 58.955 | 55.06 | 52.683 | 51.649 | 57.912 | 56.074 | 61.168 | 54.988 | 61.463 | 63.117 | 80.57 | 64.897 | 69.954 | 81.389 | 92.581 | 76.767 | 82.207 | 89.896 | 82.664 | 74.169 | 94.33 | 85.177 | 124.832 | 82.872 | 88.997 | 94.884 | 126.563 | 117.234 | 134.654 | 133.743 | 85.655 | 121.969 | 126.349 | 122.789 | 139.129 | 122.372 | 138.868 | 137.574 | 143.785 | 167.935 | 143.966 | 146.883 |
Other Expenses
| 0 | 0 | -562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | -0.302 | 0 | 0.556 | 0 | 0 | -3.277 | -6.204 | 0 | 0 | -1.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152.4 | 152.4 | 0 | 0 |
Operating Expenses
| 105.484 | 97.697 | 101.931 | 90.923 | 95.466 | 86.033 | 85.17 | 74.064 | 74.015 | 69.73 | 64.588 | 62.013 | 59.372 | 62.337 | 59.857 | 50.903 | 60.511 | 58.374 | 68.25 | 59.451 | 66.858 | 61.687 | 59.155 | 58.739 | 65.131 | 63.507 | 70.341 | 56.472 | 67.953 | 69.954 | 114.399 | 70.795 | 77.692 | 90.626 | 120.47 | 87.822 | 97.421 | 99.792 | 94.908 | 86.348 | 104.752 | 94.408 | 136.83 | 91.735 | 98.674 | 104.552 | 136.711 | 127.476 | 143.546 | 133.742 | 99.188 | 130.182 | 137.014 | 133.095 | 148.91 | 129.884 | 149.26 | 147.834 | 1.335 | 329.23 | 153.95 | 160.116 |
Operating Income
| -1.956 | 8.971 | 14.248 | 7.302 | 4.096 | 12.136 | 16.863 | 6.029 | 7.354 | 12.855 | 10.402 | 4.611 | 7.716 | 5.664 | 8.201 | 8.179 | 3.76 | 4.779 | 3.601 | 2.175 | -1.86 | 4.269 | 8.893 | 6.34 | 0.507 | 1.567 | -4.758 | 3.907 | -5.763 | 2.18 | -33.32 | -0.974 | -7.001 | -9.976 | -107.429 | -8.853 | -19.312 | -9.793 | -68.702 | 12.601 | -14.102 | 6.854 | -22.147 | 15.463 | 15.277 | 14.915 | -2.124 | -7.76 | -2.761 | 12.648 | 43.482 | 29.828 | 20.185 | 33.565 | 32.174 | 24.799 | 9.517 | 16.036 | 20.584 | -185.855 | 33.489 | 26.704 |
Operating Income Ratio
| -0.004 | 0.017 | 0.025 | 0.015 | 0.009 | 0.026 | 0.036 | 0.016 | 0.019 | 0.032 | 0.025 | 0.015 | 0.023 | 0.016 | 0.023 | 0.029 | 0.013 | 0.016 | 0.011 | 0.008 | -0.006 | 0.014 | 0.029 | 0.022 | 0.002 | 0.005 | -0.016 | 0.015 | -0.02 | 0.006 | -0.096 | -0.003 | -0.022 | -0.027 | -0.269 | -0.023 | -0.047 | -0.023 | -0.152 | 0.03 | -0.034 | 0.015 | -0.044 | 0.032 | 0.031 | 0.028 | -0.004 | -0.015 | -0.005 | 0.02 | 0.1 | 0.041 | 0.029 | 0.045 | 0.042 | 0.036 | 0.014 | 0.023 | 0.028 | -0.262 | 0.046 | 0.032 |
Total Other Income Expenses Net
| 3.878 | -5.82 | 3.22 | -0.088 | -3.76 | -3.264 | -1.693 | -3.116 | -2.003 | -2.858 | 7.21 | -2.531 | 7.451 | -5.32 | 1.938 | -3.782 | 2.923 | -9.346 | 0.737 | -7.82 | -4.513 | -5.277 | -3.781 | -3.926 | 12.837 | -4.217 | -3.35 | -2.866 | 10.198 | -2.813 | 22.427 | -4.271 | -4.44 | -5.102 | -76.019 | -5.559 | -6.723 | -2.087 | -69.645 | -4.95 | -4.438 | -0.291 | -3.473 | 1.074 | -3.7 | 2.686 | -1.091 | 2.223 | -1.09 | 0.273 | -3.064 | -3.005 | 2.415 | -9.037 | -3.949 | -16.34 | 16.475 | -7.374 | -147.47 | -39.065 | 13.385 | 0.86 |
Income Before Tax
| 1.922 | 3.151 | 17.468 | 7.214 | 0.336 | 8.872 | 15.17 | 2.913 | 5.351 | 9.997 | 9.832 | 2.079 | 15.166 | 0.343 | 10.078 | 4.458 | 6.683 | -4.568 | 4.337 | -5.645 | -6.373 | -1.007 | 5.112 | 2.413 | 13.345 | -2.649 | -8.108 | 1.041 | 4.436 | -0.633 | -10.893 | -5.245 | -11.442 | -15.078 | -111.722 | -14.412 | -26.036 | -11.879 | -78.354 | 7.651 | -18.539 | 6.563 | -25.62 | 16.537 | 11.577 | 17.602 | -3.216 | -5.537 | -3.849 | 12.921 | 40.419 | 26.822 | 22.6 | 24.527 | 28.227 | 8.459 | 25.993 | 8.662 | 23.453 | -224.92 | 46.875 | 27.564 |
Income Before Tax Ratio
| 0.004 | 0.006 | 0.03 | 0.015 | 0.001 | 0.019 | 0.033 | 0.007 | 0.014 | 0.025 | 0.024 | 0.007 | 0.046 | 0.001 | 0.028 | 0.016 | 0.023 | -0.015 | 0.013 | -0.02 | -0.022 | -0.003 | 0.016 | 0.008 | 0.047 | -0.009 | -0.027 | 0.004 | 0.016 | -0.002 | -0.031 | -0.017 | -0.036 | -0.04 | -0.279 | -0.038 | -0.063 | -0.027 | -0.173 | 0.018 | -0.045 | 0.015 | -0.051 | 0.035 | 0.024 | 0.033 | -0.006 | -0.011 | -0.007 | 0.02 | 0.093 | 0.036 | 0.033 | 0.033 | 0.037 | 0.012 | 0.039 | 0.012 | 0.032 | -0.316 | 0.064 | 0.033 |
Income Tax Expense
| 1.271 | 1.777 | 4.158 | 1.253 | 1.634 | 1.563 | 5.221 | 0.853 | 1.83 | 1.234 | 1.079 | 1.964 | -0.101 | 0.569 | 0.515 | 7.442 | 0.599 | 1.063 | 0.358 | 0.563 | 0.754 | 1.338 | 0.692 | 0.888 | 0.645 | 0.893 | 1.688 | 1.088 | 2.871 | 0.924 | 5.209 | 0.955 | -0.41 | 1.68 | 29.053 | 2.665 | -3.992 | -1.95 | -2.451 | 2.415 | -2.73 | 2.431 | -5.229 | 4.011 | 4.348 | 5.571 | -4.365 | 5.041 | 6.988 | 2.812 | 7.726 | 6.336 | 2.254 | 5.886 | 8.166 | -2.83 | -0.954 | 5.625 | 18.2 | 12.151 | 13.468 | 7.644 |
Net Income
| 0.651 | 1.374 | 13.311 | 5.961 | -1.298 | 7.308 | 9.948 | 2.06 | 3.521 | 8.762 | 8.753 | 0.116 | 15.267 | -0.225 | 9.563 | -2.984 | 6.084 | -5.631 | 3.979 | -6.209 | -7.127 | -2.345 | 4.419 | 1.525 | 12.7 | -3.541 | -9.796 | -0.047 | 1.565 | -1.557 | -16.102 | -6.199 | -11.032 | -16.758 | -140.776 | -17.077 | -22.044 | -9.929 | -75.903 | 5.236 | -15.809 | 4.132 | -20.392 | 12.525 | 7.229 | 12.031 | 3.342 | -10.577 | -10.837 | 10.109 | -110.377 | 20.486 | 20.346 | 18.641 | 20.06 | 11.29 | 26.947 | 3.037 | 5.252 | -237.071 | 33.407 | 19.92 |
Net Income Ratio
| 0.001 | 0.003 | 0.023 | 0.012 | -0.003 | 0.016 | 0.021 | 0.005 | 0.009 | 0.022 | 0.021 | 0 | 0.046 | -0.001 | 0.027 | -0.01 | 0.021 | -0.018 | 0.012 | -0.022 | -0.025 | -0.008 | 0.014 | 0.005 | 0.045 | -0.012 | -0.033 | -0 | 0.006 | -0.005 | -0.047 | -0.02 | -0.034 | -0.045 | -0.352 | -0.045 | -0.053 | -0.023 | -0.168 | 0.012 | -0.038 | 0.009 | -0.04 | 0.026 | 0.015 | 0.023 | 0.006 | -0.02 | -0.019 | 0.016 | -0.255 | 0.028 | 0.029 | 0.025 | 0.026 | 0.016 | 0.041 | 0.004 | 0.007 | -0.334 | 0.046 | 0.024 |
EPS
| 0.014 | 0.03 | 0.29 | 0.13 | -0.029 | 0.16 | 0.22 | 0.046 | 0.078 | 0.19 | 0.19 | 0.003 | 0.34 | -0.005 | 0.21 | -0.066 | 0.13 | -0.12 | 0.088 | -0.14 | -0.16 | -0.052 | 0.1 | 0.03 | 0.29 | -0.081 | -0.22 | -0.001 | 0.04 | -0.036 | -0.38 | -0.15 | -0.26 | -0.4 | -3.33 | -0.4 | -0.52 | -0.23 | -1.79 | 0.12 | -0.37 | 0.1 | -0.48 | 0.3 | 0.17 | 0.28 | 0.078 | -0.25 | -0.25 | 0.2 | -2.59 | 0.47 | 0.48 | 0.47 | 0.47 | 0.26 | 0.63 | 0.07 | 0.18 | -8.29 | 1.17 | 0.59 |
EPS Diluted
| 0.014 | 0.03 | 0.29 | 0.13 | -0.029 | 0.16 | 0.22 | 0.046 | 0.078 | 0.19 | 0.19 | 0.003 | 0.34 | -0.005 | 0.21 | -0.066 | 0.13 | -0.12 | 0.088 | -0.14 | -0.16 | -0.052 | 0.1 | 0.03 | 0.29 | -0.081 | -0.22 | -0.001 | 0.04 | -0.036 | -0.38 | -0.15 | -0.26 | -0.4 | -3.33 | -0.4 | -0.52 | -0.23 | -1.79 | 0.12 | -0.37 | 0.1 | -0.48 | 0.3 | 0.17 | 0.28 | 0.078 | -0.25 | -0.25 | 0.2 | -2.59 | 0.47 | 0.48 | 0.47 | 0.47 | 0.26 | 0.63 | 0.07 | 0.18 | -8.29 | 1.17 | 0.59 |
EBITDA
| 10.251 | 20.693 | 27.205 | 20.844 | 16.513 | 24.477 | 23.374 | 15.442 | 16.316 | 21.184 | 24.244 | 12.697 | 15.705 | 14.249 | 15.718 | 16.466 | 14.411 | 14.097 | -0.576 | 2.175 | 7.173 | 12.864 | 28.851 | 11.528 | 6.114 | 7.619 | 19.333 | 10.467 | -1.033 | 7.269 | 22.636 | 3.639 | -2.279 | -5.328 | -17.298 | -2.963 | -12.58 | -3.991 | -2.854 | 18.221 | -8.811 | 12.069 | -8.202 | 20.553 | 19.775 | 19.051 | 8.224 | -3.758 | -0.354 | 17.499 | 32.109 | 29.827 | 20.185 | 40.084 | 33.821 | 24.799 | 17.854 | 24.416 | 170.923 | -185.855 | 42.979 | 36.085 |
EBITDA Ratio
| 0.022 | 0.04 | 0.047 | 0.043 | 0.035 | 0.053 | 0.05 | 0.04 | 0.043 | 0.052 | 0.058 | 0.04 | 0.047 | 0.04 | 0.044 | 0.058 | 0.05 | 0.046 | -0.002 | 0.008 | 0.025 | 0.042 | 0.093 | 0.039 | 0.022 | 0.026 | 0.065 | 0.041 | -0.004 | 0.022 | 0.065 | 0.012 | -0.007 | -0.014 | -0.043 | -0.008 | -0.03 | -0.009 | -0.006 | 0.043 | -0.021 | 0.027 | -0.016 | 0.043 | 0.04 | 0.036 | 0.014 | -0.007 | -0.001 | 0.027 | 0.074 | 0.041 | 0.029 | 0.053 | 0.044 | 0.036 | 0.027 | 0.034 | 0.236 | -0.262 | 0.059 | 0.043 |