Frasers Property Limited
SGX:TQ5.SI
0.885 (SGD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 774.591 | 774.591 | 2,004.475 | 1,000.384 | 1,950.975 | 973.15 | 2,199.311 | 1,688.771 | 2,231.446 | 1,603.247 | 1,474.046 | 954.746 | 1,178.704 | 1,135.551 | 638.806 | 934.252 | 1,083.334 | 1,368.386 | 1,361.655 | 841.139 | 748.56 | 950.623 | 1,398.585 | 705.762 | 971.668 | 1,188.036 | 682.062 | 897.869 | 671.625 | 1,037.381 | 1,010.474 | 441.649 | 1,072.021 | 1,026.853 | 392.454 | 443.861 | 552.115 | 969.571 | 407.247 | 338.857 | 337.074 | 334.642 |
Cost of Revenue
| 456.475 | 456.475 | 1,260.571 | 630.161 | 1,142.569 | 571.285 | 1,360.532 | 1,013.899 | 1,588.473 | 584.839 | 995.449 | 528.501 | 617.442 | 758.909 | 340.735 | 589.218 | 640.038 | 956.625 | 951.793 | 528.739 | 472.936 | 735.987 | 1,015.228 | 477.49 | 614.203 | 923.839 | 462.162 | 618.736 | 428.693 | 1,175.806 | 701.042 | 255.823 | 763.676 | 672.944 | 184.535 | 224.063 | 299.753 | 650.426 | 240.948 | 172.427 | 177.293 | 0 |
Gross Profit
| 318.117 | 318.117 | 743.904 | 370.223 | 808.406 | 401.865 | 838.779 | 674.872 | 642.973 | 1,018.408 | 478.597 | 426.245 | 561.262 | 376.642 | 298.071 | 345.034 | 443.296 | 411.761 | 409.862 | 312.4 | 275.624 | 214.636 | 383.357 | 228.272 | 357.465 | 264.197 | 219.9 | 279.133 | 242.932 | -138.425 | 309.432 | 185.826 | 308.345 | 353.909 | 207.919 | 219.798 | 252.362 | 319.145 | 166.299 | 166.43 | 159.781 | 334.642 |
Gross Profit Ratio
| 0.411 | 0.411 | 0.371 | 0.37 | 0.414 | 0.413 | 0.381 | 0.4 | 0.288 | 0.635 | 0.325 | 0.446 | 0.476 | 0.332 | 0.467 | 0.369 | 0.409 | 0.301 | 0.301 | 0.371 | 0.368 | 0.226 | 0.274 | 0.323 | 0.368 | 0.222 | 0.322 | 0.311 | 0.362 | -0.133 | 0.306 | 0.421 | 0.288 | 0.345 | 0.53 | 0.495 | 0.457 | 0.329 | 0.408 | 0.491 | 0.474 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 103.994 | 103.994 | 0 | 21.827 | 0 | 96.598 | 0 | 0 | 0 | 0 | 0 | 133.269 | 131.438 | -130.094 | 110.287 | 97.457 | 108.259 | -114.605 | 94.804 | 78.31 | 73.232 | -109.231 | 70.81 | 63.346 | 69.192 | -122.852 | 59.338 | 57.257 | 70.051 | -32.982 | 41.472 | 47.395 | 60.011 | 49.504 | 32.241 | 29.707 | 25.416 | 26.262 | 20.799 | 22.336 | 22.725 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 75.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.989 | 19.136 | 28.82 | 22.895 | 13.247 | 11.475 | 13.947 | 17.31 | 14.899 | 15.246 | 13.144 | 0 |
SG&A
| 103.994 | 103.994 | 0 | 97.238 | 0 | 96.598 | 0 | 0 | 0 | 0 | 0 | 133.269 | 131.438 | -130.094 | 110.287 | 97.457 | 108.259 | -114.605 | 94.804 | 78.31 | 73.232 | -109.231 | 70.81 | 63.346 | 69.192 | -122.852 | 59.338 | 57.257 | 70.051 | -110.927 | 41.472 | 47.395 | 60.011 | 72.399 | 45.488 | 41.182 | 39.363 | 43.572 | 35.698 | 37.582 | 35.869 | 0 |
Other Expenses
| -207.987 | 0 | -218.646 | 0 | -193.195 | 0 | -198.988 | -194.24 | -192.129 | -220.226 | -225.75 | 13.096 | -7.122 | 3.974 | -4.495 | 3.944 | 3.124 | 9.021 | 2.674 | -10.564 | 2.195 | -14.888 | 0.156 | -0.381 | 19.054 | 19.302 | -17.539 | -0.193 | 5.258 | 0 | -6.045 | 35.058 | -9.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -335.457 |
Operating Expenses
| 103.994 | 103.994 | 218.646 | 97.238 | 193.195 | 96.598 | 198.988 | 194.24 | 192.129 | 220.226 | 225.75 | 133.269 | 131.377 | 131.95 | 110.286 | 97.457 | 108.161 | 131.294 | 93.83 | 78.31 | 73.232 | 85.437 | 70.81 | 63.346 | 69.192 | 46.167 | 59.338 | 57.257 | 70.051 | -294.283 | 41.472 | 47.395 | 60.011 | 157.866 | 85.459 | 81.959 | 82.034 | 73.232 | 80.387 | 73.377 | 66.159 | -335.457 |
Operating Income
| 214.123 | 214.123 | 525.258 | 272.985 | 615.211 | 305.268 | 639.791 | 480.632 | 450.844 | 798.182 | 252.847 | 306.072 | 422.702 | 248.895 | 183.289 | 251.521 | 338.161 | 281.831 | 317.732 | 223.526 | 204.587 | 119.241 | 312.703 | 164.545 | 307.327 | 223.977 | 143.023 | 221.683 | 178.139 | 151.588 | 261.915 | 173.489 | 238.435 | 192.709 | 122.437 | 137.775 | 167.304 | 236.246 | 87.878 | 93.452 | 94.026 | -0.815 |
Operating Income Ratio
| 0.276 | 0.276 | 0.262 | 0.273 | 0.315 | 0.314 | 0.291 | 0.285 | 0.202 | 0.498 | 0.172 | 0.321 | 0.359 | 0.219 | 0.287 | 0.269 | 0.312 | 0.206 | 0.233 | 0.266 | 0.273 | 0.125 | 0.224 | 0.233 | 0.316 | 0.189 | 0.21 | 0.247 | 0.265 | 0.146 | 0.259 | 0.393 | 0.222 | 0.188 | 0.312 | 0.31 | 0.303 | 0.244 | 0.216 | 0.276 | 0.279 | -0.002 |
Total Other Income Expenses Net
| -53.613 | -53.613 | -689.731 | -314.835 | -200.906 | -63.042 | 882.557 | 18.236 | 831.579 | -220.926 | -195.516 | -87.901 | -52.554 | 159.215 | 262.525 | -30.017 | -44.168 | 466.288 | 12.073 | -11.353 | -26.074 | 339.591 | 10.496 | -10.831 | 4.951 | 159.431 | 49.496 | -14.191 | -1.215 | 263.486 | 29.88 | 21.862 | 55.894 | 79.094 | 56.514 | -14.165 | 17.866 | 51.784 | 199.216 | 13.038 | 56.681 | 107.556 |
Income Before Tax
| 160.511 | 160.511 | -164.473 | -41.85 | 414.305 | 242.226 | 1,522.348 | 498.868 | 1,282.423 | 577.256 | 57.331 | 218.171 | 370.148 | 408.11 | 445.814 | 221.504 | 293.993 | 748.119 | 329.805 | 212.173 | 178.513 | 458.832 | 323.199 | 153.714 | 312.278 | 383.408 | 192.519 | 207.492 | 176.924 | 415.074 | 291.795 | 195.351 | 294.329 | 271.803 | 178.951 | 123.61 | 185.17 | 288.03 | 287.094 | 106.49 | 150.707 | 107.556 |
Income Before Tax Ratio
| 0.207 | 0.207 | -0.082 | -0.042 | 0.212 | 0.249 | 0.692 | 0.295 | 0.575 | 0.36 | 0.039 | 0.229 | 0.314 | 0.359 | 0.698 | 0.237 | 0.271 | 0.547 | 0.242 | 0.252 | 0.238 | 0.483 | 0.231 | 0.218 | 0.321 | 0.323 | 0.282 | 0.231 | 0.263 | 0.4 | 0.289 | 0.442 | 0.275 | 0.265 | 0.456 | 0.278 | 0.335 | 0.297 | 0.705 | 0.314 | 0.447 | 0.321 |
Income Tax Expense
| 58.739 | 58.739 | 41.311 | 20.656 | 64.673 | 32.337 | 304.594 | 53.823 | 284.261 | 176.531 | 105.929 | 59.725 | 120.477 | 154.704 | 29.75 | 37.773 | 80.202 | 129.16 | 67.913 | 46.928 | 35.948 | 56.042 | 74.627 | 26.102 | 58.961 | 92.389 | 29.034 | 37.19 | 35.584 | 62.752 | 53.687 | 20.207 | 47.528 | 62.246 | 23.542 | 20.791 | 25.089 | 37.981 | 18.893 | 19.125 | 20.584 | 22.282 |
Net Income
| 28.709 | 28.709 | -74.045 | -26.315 | 197.238 | 112.887 | 741.808 | 129.621 | 528.389 | 246.71 | -74.775 | 74.478 | 159.365 | -39.621 | 326.513 | 120.403 | 213.791 | 320.956 | 190.64 | 79.258 | 82.171 | 215.527 | 181.909 | 39.369 | 187.031 | 188.894 | 153.985 | 91.23 | 98.654 | 246.229 | 181.421 | 143.047 | 180.345 | 200.662 | 126.833 | 70.017 | 120.816 | 233.486 | 270.851 | 87.397 | 130.569 | 84.459 |
Net Income Ratio
| 0.037 | 0.037 | -0.037 | -0.026 | 0.101 | 0.116 | 0.337 | 0.077 | 0.237 | 0.154 | -0.051 | 0.078 | 0.135 | -0.035 | 0.511 | 0.129 | 0.197 | 0.235 | 0.14 | 0.094 | 0.11 | 0.227 | 0.13 | 0.056 | 0.192 | 0.159 | 0.226 | 0.102 | 0.147 | 0.237 | 0.18 | 0.324 | 0.168 | 0.195 | 0.323 | 0.158 | 0.219 | 0.241 | 0.665 | 0.258 | 0.387 | 0.252 |
EPS
| 0.005 | 0.005 | -0.019 | -0.007 | 0.05 | 0.025 | 0.19 | 0.033 | 0.14 | 0.084 | -0.026 | 0.026 | 0.055 | -0.014 | 0.11 | 0.041 | 0.073 | 0.11 | 0.066 | 0.027 | 0.028 | 0.074 | 0.063 | 0.014 | 0.065 | 0.065 | 0.053 | 0.032 | 0.034 | 0.085 | 0.057 | 0.046 | 0.062 | 0.075 | 0.044 | 0.035 | 0.042 | 0.081 | 0.094 | 0.03 | 0.045 | 0.029 |
EPS Diluted
| 0.007 | 0.007 | -0.019 | -0.007 | 0.05 | 0.029 | 0.19 | 0.033 | 0.13 | 0.084 | -0.026 | 0.025 | 0.054 | -0.014 | 0.11 | 0.041 | 0.073 | 0.11 | 0.065 | 0.027 | 0.028 | 0.074 | 0.062 | 0.013 | 0.064 | 0.065 | 0.053 | 0.031 | 0.034 | 0.085 | 0.057 | 0.046 | 0.062 | 0.075 | 0.044 | 0.035 | 0.042 | 0.081 | 0.094 | 0.03 | 0.045 | 0.029 |
EBITDA
| 233.759 | 233.759 | 565.965 | 278.06 | 654.538 | 324.931 | 682.769 | 526.364 | 497.622 | 844.773 | 300.167 | 367.51 | 520.791 | 644.377 | 560.537 | 345.626 | 406.123 | 975.033 | 423.754 | 296.12 | 269.172 | 525.963 | 381.439 | 205.344 | 356.438 | 411.379 | 267.118 | 253.332 | 234.903 | 449.921 | 331.003 | 258.94 | 336.536 | 366.935 | 192.142 | 178.744 | 211.826 | 308.017 | 313.403 | 129.013 | 138.937 | 1.353 |
EBITDA Ratio
| 0.302 | 0.302 | 0.282 | 0.278 | 0.335 | 0.334 | 0.31 | 0.312 | 0.223 | 0.527 | 0.204 | 0.385 | 0.442 | 0.567 | 0.877 | 0.37 | 0.375 | 0.713 | 0.311 | 0.352 | 0.36 | 0.553 | 0.273 | 0.291 | 0.367 | 0.346 | 0.392 | 0.282 | 0.35 | 0.434 | 0.328 | 0.586 | 0.314 | 0.357 | 0.49 | 0.403 | 0.384 | 0.318 | 0.77 | 0.381 | 0.412 | 0.004 |