Frasers Property Limited
SGX:TQ5.SI
0.885 (SGD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||
| Current Assets: | ||||||||||||
| Cash & Cash Equivalents
| 2,586.686 | 3,243.018 | 3,734.131 | 3,077.723 | 3,112.956 | 2,032.421 | 2,137.275 | 1,731.343 | 1,215.884 | 740.903 | 306.427 | 841.776 |
| Short Term Investments
| -448.15 | -708.335 | 2.676 | 236.886 | 467.023 | 448.743 | 272.205 | 437.337 | 0 | -7,080.117 | -3,283.338 | 60.35 |
| Cash and Short Term Investments
| 2,586.686 | 3,243.018 | 3,734.131 | 3,314.609 | 3,579.979 | 2,481.164 | 2,409.48 | 2,168.68 | 1,215.884 | 740.903 | 306.427 | 902.126 |
| Net Receivables
| 1,609.276 | 1,687.123 | 1,389.721 | 1,255.294 | 854.138 | 761.496 | 679.123 | 689.341 | 0 | 0 | 0 | 0 |
| Inventory
| 3,622.626 | 3,872.788 | 4,157.385 | 5,890.756 | 4,973.198 | 4,161.718 | 3,457.71 | 4,003.23 | 3,930.145 | 5,083.69 | 4,740.631 | 4,475.414 |
| Other Current Assets
| -7,890.77 | -8,882.306 | -9,326.482 | -10,468.046 | 75.168 | -7,218.818 | -6,546.313 | -6,861.251 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 7,671.598 | 8,616.887 | 8,791.979 | 10,531.966 | 9,482.483 | 7,276.55 | 6,472.631 | 6,972.149 | 6,340.285 | 7,259.99 | 5,961.59 | 6,076.902 |
| Non-Current Assets: | ||||||||||||
| Property, Plant & Equipment, Net
| 2,104.554 | 2,126.433 | 2,451.285 | 2,423.793 | 2,149.464 | 2,116.054 | 2,240.724 | 1,972.282 | 1,991.014 | 279.3 | 31.599 | 33.337 |
| Goodwill
| 493.073 | 505.947 | 540.706 | 541.223 | 566.094 | 602.047 | 577.451 | 510.887 | 505.953 | 423.25 | 0 | 0 |
| Intangible Assets
| 76.892 | 80.728 | 89.063 | 92.356 | 45.147 | 98.531 | 185.689 | 170.849 | 215.211 | 87.2 | 64.478 | 64.834 |
| Goodwill and Intangible Assets
| 569.965 | 586.675 | 629.769 | 633.579 | 611.241 | 700.578 | 763.14 | 681.736 | 721.164 | 510.45 | 64.478 | 64.834 |
| Long Term Investments
| 4,414.805 | 3,710.688 | 2,713.56 | 2,108.471 | 1,640.236 | 752.285 | 1,161.614 | 357.838 | 0 | 8,581.336 | 4,341.485 | 1,165.322 |
| Tax Assets
| 110.526 | 115.226 | 122.047 | 123.543 | 62.864 | 60.803 | 34.842 | 55.16 | 169.724 | 111.983 | 2.937 | 2.937 |
| Other Non-Current Assets
| 24,909.907 | 25,009.207 | 25,548.291 | 22,926.768 | 23,686.645 | 21,514.669 | 16,336.421 | 14,165.21 | 13,844.505 | 148.432 | 43.2 | 3,013.892 |
| Total Non-Current Assets
| 32,109.757 | 31,548.229 | 31,464.952 | 28,216.154 | 28,150.45 | 25,144.389 | 20,536.741 | 17,232.226 | 16,726.407 | 9,631.501 | 4,483.699 | 4,280.322 |
| Total Assets
| 39,781.355 | 40,165.116 | 40,256.931 | 38,748.12 | 37,632.933 | 32,420.939 | 27,009.372 | 24,204.375 | 23,066.692 | 16,891.491 | 10,445.289 | 10,357.224 |
| Liabilities & Equity: | ||||||||||||
| Current Liabilities: | ||||||||||||
| Account Payables
| 465.069 | 461.567 | 543.322 | 508.379 | 654.752 | 480.154 | 490.378 | 472.436 | 380.433 | 469.878 | 344.519 | 345.37 |
| Short Term Debt
| 3,906.216 | 3,871.686 | 5,232.461 | 4,170.095 | 3,513.437 | 3,108.971 | 1,717.583 | 1,556.172 | 1,020.252 | 1,493.775 | 629.135 | 167.798 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 304.442 | 155.779 | 54.447 | 117.528 | 343.376 | 239.241 | 149.461 | 488.931 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 1,959.237 | 1,770.937 | 1,444.017 | 1,265.76 | 1,294.629 | 958.4 | 1,000.209 | 931.433 | 1,151.655 | 1,339.229 | 1,496.545 | 1,452.193 |
| Total Current Liabilities
| 6,634.964 | 6,259.969 | 7,274.247 | 6,061.762 | 5,806.194 | 4,786.766 | 3,357.631 | 3,448.972 | 2,552.34 | 3,302.882 | 2,470.199 | 1,965.361 |
| Non-Current Liabilities: | ||||||||||||
| Long Term Debt
| 13,585.908 | 13,151.663 | 13,355.019 | 16,232.624 | 14,414.937 | 12,283.207 | 10,056.126 | 8,325.421 | 9,255.32 | 6,122.608 | 1,175.373 | 1,424.727 |
| Deferred Revenue Non-Current
| 0.168 | 0.476 | 0.844 | 1.471 | 325.844 | 239.241 | 149.461 | 488.931 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 1,098.552 | 1,134.392 | 964 | 716.759 | 594.795 | 532.396 | 327.803 | 206.078 | 317.736 | 174.063 | 117.928 | 91.984 |
| Other Non-Current Liabilities
| 261.85 | 240.074 | 332.306 | 620.22 | 400.617 | -48.745 | 69.152 | -108.511 | 290.343 | 204.163 | 1,203.503 | 1,919.483 |
| Total Non-Current Liabilities
| 14,946.478 | 14,526.605 | 14,652.169 | 17,571.074 | 15,736.193 | 13,006.099 | 10,602.542 | 8,911.919 | 9,863.399 | 6,500.834 | 2,496.804 | 3,436.194 |
| Total Liabilities
| 21,581.442 | 20,786.574 | 21,926.416 | 23,632.836 | 21,542.387 | 17,792.865 | 13,960.173 | 12,360.891 | 12,415.739 | 9,803.716 | 4,967.003 | 5,401.555 |
| Equity: | ||||||||||||
| Preferred Stock
| 485.01 | 98.54 | 144.54 | 262.705 | 405.848 | 45.597 | 210.839 | 327.733 | 0 | 0 | 0 | 0 |
| Common Stock
| 2,987.858 | 2,987.858 | 2,974.98 | 1,804.951 | 1,795.241 | 1,784.732 | 1,774.771 | 1,766.8 | 1,759.858 | 1,753.977 | 1,083.977 | 1,083.977 |
| Retained Earnings
| 7,392.06 | 7,456.563 | 6,713.71 | 6,017.905 | 6,014.963 | 6,015.778 | 5,590.746 | 5,222.073 | 4,995.42 | 4,565.577 | 4,363.384 | 3,791.081 |
| Accumulated Other Comprehensive Income/Loss
| -485.01 | -98.54 | -144.54 | -262.705 | -405.848 | -45.597 | -210.839 | -327.733 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 411.124 | 1,145.632 | 1,099.632 | 1,080.015 | 1,632.992 | 1,599.36 | 1,487.254 | 1,064.05 | 1,047.456 | 713.649 | 30.925 | 80.611 |
| Total Shareholders Equity
| 10,791.042 | 11,590.053 | 10,788.322 | 8,902.871 | 9,443.196 | 9,399.87 | 8,852.771 | 8,052.923 | 7,802.734 | 7,033.203 | 5,478.286 | 4,955.669 |
| Total Equity
| 18,199.913 | 19,378.542 | 18,330.515 | 15,115.284 | 16,090.546 | 14,628.074 | 13,049.199 | 11,843.484 | 10,650.953 | 7,087.775 | 5,505.486 | 4,979.111 |
| Total Liabilities & Shareholders Equity
| 39,781.355 | 40,165.116 | 40,256.931 | 38,748.12 | 37,632.933 | 32,420.939 | 27,009.372 | 24,204.375 | 23,066.692 | 16,891.491 | 10,445.289 | 10,357.224 |