Frasers Property Limited
SGX:TQ5.SI
0.885 (SGD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2001 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,636.631 | 2,627.255 | 2,586.686 | 2,658.34 | 2,926.335 | 2,926.335 | 3,243.018 | 3,910.882 | 3,734.131 | 2,219.111 | 3,085.11 | 3,626.853 | 3,391.317 | 3,112.956 | 3,078.346 | 2,857.302 | 2,411.266 | 2,032.421 | 1,924.805 | 1,415.623 | 1,631.715 | 2,137.275 | 1,515.634 | 1,412.427 | 1,625.227 | 1,731.343 | 1,551.927 | 1,481.466 | 1,330.444 | 1,215.884 | 1,349.662 | 1,478.947 | 939.328 | 740.903 | 796.979 | 655.703 | 707.027 | 306.427 | -116.603 |
| Short Term Investments
| 9.376 | 9.376 | -448.15 | 0 | 1.124 | 1.124 | -708.335 | 1.747 | 2.676 | 142.409 | 236.886 | 253.026 | 422.366 | 467.023 | 475.857 | 476.073 | 476.073 | 448.743 | 217.028 | 113.714 | 110.303 | 272.205 | 277.914 | 214.417 | 361.412 | 437.337 | 0 | 0 | 0 | 0 | -13,092.125 | -13,204.626 | -11,821.526 | -7,080.117 | -4,117.055 | -4,284.914 | -4,252.386 | -3,283.338 | 233.206 |
| Cash and Short Term Investments
| 2,636.631 | 2,636.631 | 2,586.686 | 2,658.34 | 2,927.459 | 2,927.459 | 3,243.018 | 3,912.629 | 3,734.131 | 2,361.52 | 3,321.996 | 3,879.879 | 3,813.683 | 3,579.979 | 3,554.203 | 3,333.375 | 2,887.339 | 2,481.164 | 2,141.833 | 1,529.337 | 1,742.018 | 2,409.48 | 1,793.548 | 1,626.844 | 1,986.639 | 2,168.68 | 1,551.927 | 1,481.466 | 1,330.444 | 1,215.884 | 1,349.662 | 1,478.947 | 939.328 | 740.903 | 796.979 | 655.703 | 707.027 | 306.427 | 116.603 |
| Net Receivables
| 1,521.923 | 992.442 | 1,609.276 | 378.705 | 827.678 | 783.568 | 1,687.123 | 1,098.189 | 1,389.721 | 1,259.955 | 1,255.294 | 786.579 | 788.355 | 854.138 | 0 | 0 | 0 | 557.435 | 0 | 0 | 0 | 436.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.826 |
| Inventory
| 3,717.753 | 3,717.753 | 3,622.626 | 3,622.626 | 3,849.18 | 3,849.18 | 3,872.788 | 4,343.848 | 4,157.385 | 4,931.917 | 5,890.756 | 5,251.651 | 5,396.782 | 4,973.198 | 3,710.636 | 3,524.978 | 3,773.127 | 4,161.718 | 4,091.249 | 4,598.279 | 3,573.364 | 3,457.71 | 3,570.729 | 4,146.417 | 4,142.028 | 4,003.23 | 4,105.697 | 4,142.928 | 4,020.098 | 3,930.145 | 4,326.712 | 4,795.139 | 4,179.304 | 5,083.69 | 4,064.041 | 4,569.634 | 4,583.314 | 4,740.631 | 172.451 |
| Other Current Assets
| -7,876.307 | 376.325 | -7,890.77 | 926.458 | 140.292 | 184.402 | -8,882.306 | 119.723 | -9,326.482 | 95.103 | -4,577.29 | 101.036 | 75.147 | 75.168 | 0 | 0 | 0 | 76.233 | 0 | 0 | 0 | 169.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -435.88 |
| Total Current Assets
| 7,723.151 | 7,723.151 | 7,671.598 | 7,671.598 | 7,744.609 | 7,744.609 | 8,616.887 | 9,474.389 | 8,791.979 | 8,648.495 | 5,890.756 | 10,019.145 | 10,073.967 | 9,482.483 | 8,122.613 | 7,612.452 | 7,575.106 | 7,276.55 | 6,978.056 | 6,768.33 | 5,996.252 | 6,472.631 | 5,984.616 | 6,458.481 | 6,869.891 | 6,972.149 | 6,334.779 | 6,522.053 | 6,245.988 | 6,340.285 | 6,447.915 | 6,883.009 | 6,162.725 | 7,259.99 | 6,232.433 | 5,941.546 | 6,031.356 | 5,961.59 | 0 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,126.448 | 2,126.448 | 2,104.554 | 2,104.554 | 2,176.763 | 2,176.763 | 2,126.433 | 2,296.993 | 2,451.285 | 2,459.08 | 2,423.793 | 2,509.59 | 2,581.716 | 2,149.464 | 2,051.152 | 2,084.508 | 2,083.197 | 2,116.054 | 2,223.461 | 2,227.58 | 2,212.873 | 2,240.724 | 2,227.626 | 2,221.565 | 2,233.943 | 1,972.282 | 1,961.444 | 2,005.796 | 2,055.919 | 1,991.014 | 2,057.681 | 1,231.729 | 1,238.824 | 279.3 | 271.798 | 30.486 | 30.585 | 31.599 | 3,421.593 |
| Goodwill
| 0 | 0 | 493.073 | 493.073 | 0 | 0 | 505.947 | 0 | 540.706 | 0 | 541.223 | 0 | 0 | 566.094 | 0 | 0 | 0 | 602.047 | 0 | 0 | 0 | 577.451 | 0 | 0 | 0 | 510.887 | 0 | 0 | 0 | 505.953 | 0 | 0 | 0 | 423.25 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 570.19 | 570.19 | 76.892 | 76.892 | 577.064 | 577.064 | 80.728 | 635.053 | 89.063 | 649.407 | 633.579 | 588.896 | 615.913 | 45.147 | 678.607 | 684.886 | 688.633 | 98.531 | 833.332 | 757.195 | 760.331 | 185.689 | 686.36 | 688.092 | 684.275 | 170.849 | 677.237 | 704.756 | 719.945 | 215.211 | 523.003 | 468.64 | 488.023 | 87.2 | 63.303 | 64.312 | 64.35 | 64.478 | 0 |
| Goodwill and Intangible Assets
| 570.19 | 570.19 | 569.965 | 569.965 | 577.064 | 577.064 | 586.675 | 635.053 | 629.769 | 649.407 | 1,174.802 | 588.896 | 615.913 | 611.241 | 678.607 | 684.886 | 688.633 | 700.578 | 833.332 | 757.195 | 760.331 | 763.14 | 686.36 | 688.092 | 684.275 | 681.736 | 677.237 | 704.756 | 719.945 | 721.164 | 523.003 | 468.64 | 488.023 | 510.45 | 63.303 | 64.312 | 64.35 | 64.478 | 0 |
| Long Term Investments
| 4,521.945 | 4,223.37 | 4,414.805 | 3,966.655 | 3,898.958 | 3,900.082 | 3,710.688 | 3,067.285 | 2,713.56 | 2,382.416 | 2,524.084 | 1,827.663 | 1,667.6 | 1,640.236 | 2,953.996 | 1,295.715 | 785.713 | 752.285 | 981.042 | 1,576.341 | 1,357.401 | 1,161.614 | 1,113.351 | 1,119.438 | 465.583 | 357.838 | 0 | 0 | 0 | 0 | 13,782.001 | 13,936.652 | 12,589.233 | 8,581.336 | 5,225.268 | 5,338.993 | 5,302.281 | 4,341.485 | 0 |
| Tax Assets
| 118.289 | 0 | 110.526 | 0 | 112.572 | 0 | 115.226 | 127.44 | 122.047 | 118.523 | 123.543 | 65.245 | 63.877 | 62.864 | 61.332 | 61.523 | 61.116 | 60.803 | 35.244 | 35.753 | 34.88 | 34.842 | 26.198 | 55.141 | 52.483 | 55.16 | 148.843 | 173.686 | 167.552 | 169.724 | 97.572 | 100.958 | 104.827 | 111.983 | 2.937 | 2.937 | 2.937 | 2.937 | 0 |
| Other Non-Current Assets
| 25,066.706 | 25,483.57 | 24,909.907 | 25,468.583 | 25,615.958 | 25,727.406 | 25,009.207 | 25,061.928 | 25,548.291 | 24,908.846 | 627.227 | 23,676.835 | 23,778.394 | 23,686.645 | 19,729.277 | 21,493.335 | 21,635.208 | 21,514.669 | 20,696.463 | 18,512.45 | 17,698.66 | 16,336.421 | 14,640.315 | 14,450.122 | 14,326.639 | 14,165.21 | 14,331.213 | 14,164.721 | 13,970.135 | 13,844.505 | 143.387 | 143.152 | 143.216 | 148.432 | 43.2 | 43.2 | 43.2 | 43.2 | -3,421.593 |
| Total Non-Current Assets
| 32,403.578 | 32,403.578 | 32,109.757 | 32,109.757 | 32,381.315 | 32,381.315 | 31,548.229 | 31,188.699 | 31,464.952 | 30,518.272 | 6,873.449 | 28,668.229 | 28,707.5 | 28,150.45 | 25,474.364 | 25,619.967 | 25,253.867 | 25,144.389 | 24,769.542 | 23,109.319 | 22,064.145 | 20,536.741 | 18,693.85 | 18,534.358 | 17,762.923 | 17,232.226 | 17,118.737 | 17,048.959 | 16,913.551 | 16,726.407 | 16,603.644 | 15,881.131 | 14,564.123 | 9,631.501 | 5,606.506 | 5,479.928 | 5,443.353 | 4,483.699 | 0 |
| Total Assets
| 40,126.729 | 40,126.729 | 39,781.355 | 39,781.355 | 40,125.924 | 40,125.924 | 40,165.116 | 40,663.088 | 40,256.931 | 39,166.767 | 38,748.12 | 38,687.374 | 38,781.467 | 37,632.933 | 33,596.977 | 33,232.419 | 32,828.973 | 32,420.939 | 31,747.598 | 29,877.649 | 28,060.397 | 27,009.372 | 24,678.466 | 24,992.839 | 24,632.814 | 24,204.375 | 23,453.516 | 23,571.012 | 23,159.539 | 23,066.692 | 23,051.559 | 22,764.14 | 20,726.848 | 16,891.491 | 11,838.939 | 11,421.474 | 11,474.709 | 10,445.289 | 3,862.606 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,918.679 | 1,918.679 | 465.069 | 465.069 | 1,743.896 | 1,743.896 | 461.567 | 1,580.113 | 543.322 | 1,262.526 | 0 | 1,272.426 | 1,321.611 | 654.752 | 1,695.32 | 2,065.721 | 1,992.763 | 480.154 | 1,837.669 | 1,619.91 | 1,587.52 | 490.378 | 1,328.678 | 1,394.343 | 1,515.324 | 472.436 | 1,609.059 | 1,595.027 | 1,304.297 | 380.433 | 1,450.17 | 1,716.653 | 1,496.369 | 469.878 | 1,213.592 | 1,154.241 | 1,646.807 | 344.519 | 0 |
| Short Term Debt
| 4,320.185 | 4,286.141 | 3,906.216 | 3,926.055 | 3,461.985 | 3,439.716 | 3,871.686 | 4,857.726 | 5,232.461 | 3,079.893 | 4,147.196 | 4,692.574 | 4,006.772 | 3,513.437 | 3,043.227 | 2,487.234 | 2,853.577 | 3,108.971 | 2,756.843 | 1,874.921 | 1,735.732 | 1,717.583 | 1,846.166 | 1,739.336 | 2,063.656 | 1,556.172 | 1,615.965 | 1,478.889 | 1,206.176 | 1,020.252 | 461.94 | 936.435 | 307.891 | 1,493.775 | 824.753 | 935.315 | 306.715 | 629.135 | 616.061 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 284.476 | 34.044 | 304.442 | 767.292 | 225.511 | 31.079 | 155.779 | 123.912 | 21.653 | 89.977 | 75.76 | 61.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 532.616 | 851.136 | 1,959.237 | 2,243.84 | 427.337 | 675.117 | 1,770.937 | 536.264 | 1,476.811 | 661.753 | -4,222.956 | 563.484 | 742.3 | 1,638.005 | 197.129 | 228.58 | 280.866 | 1,197.641 | 188.479 | 166.227 | 182.964 | 1,149.67 | 232.858 | 243.551 | 304.471 | 1,420.364 | 218.292 | 202.199 | 230.671 | 1,151.655 | 180.224 | 155.159 | 189.983 | 1,339.229 | 116.993 | 113.855 | 139.766 | 1,496.545 | -616.061 |
| Total Current Liabilities
| 7,055.956 | 7,055.956 | 6,634.964 | 6,634.964 | 5,858.729 | 5,858.729 | 6,259.969 | 7,098.015 | 7,274.247 | 5,094.149 | 4,147.196 | 6,589.937 | 6,070.683 | 5,806.194 | 4,935.676 | 4,781.535 | 5,127.206 | 4,786.766 | 4,782.991 | 3,661.058 | 3,506.216 | 3,357.631 | 3,407.702 | 3,377.23 | 3,883.451 | 3,448.972 | 3,443.316 | 3,276.115 | 2,741.144 | 2,552.34 | 2,092.334 | 2,808.247 | 1,994.243 | 3,302.882 | 2,155.338 | 2,203.411 | 2,093.288 | 2,470.199 | 616.061 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 13,458.837 | 12,655.023 | 13,585.908 | 12,924.407 | 13,877.342 | 13,186.026 | 13,151.663 | 13,106.212 | 13,355.019 | 16,008.77 | 16,764.294 | 15,699.168 | 15,291.397 | 14,414.937 | 11,902.954 | 13,105.178 | 12,302.907 | 12,283.207 | 12,078.99 | 12,324.357 | 10,978.566 | 10,056.126 | 8,578.125 | 8,790.903 | 7,912.82 | 8,325.421 | 8,048.26 | 9,224.02 | 9,108.384 | 9,255.32 | 10,241.946 | 9,247.469 | 8,670.337 | 6,122.608 | 3,162.992 | 2,766.324 | 1,906.37 | 1,175.373 | 1,361.069 |
| Deferred Revenue Non-Current
| 284.476 | 0 | 0.168 | 0 | 225.511 | 0 | 0.476 | 123.912 | 0.844 | 89.977 | 133.378 | 61.453 | 0 | 325.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 1,130.763 | 0 | 1,098.552 | 0 | 1,120.871 | 0 | 1,134.392 | 974.112 | 964 | 818.23 | 716.759 | 568.54 | 589.94 | 594.795 | 528.131 | 502.18 | 505.461 | 532.396 | 440.884 | 346.09 | 345.518 | 327.803 | 234.354 | 207.118 | 206.317 | 206.078 | 281.028 | 332.706 | 323.898 | 317.736 | 222.012 | 184.143 | 210.203 | 174.063 | 159.356 | 137.746 | 128.681 | 117.928 | 0.278 |
| Other Non-Current Liabilities
| 204.336 | 2,423.389 | 261.85 | 2,022.071 | 357.769 | 2,395.467 | 240.074 | 416.78 | 332.306 | 798.648 | 2,390.115 | 1,017.059 | 866.449 | 400.617 | 755.803 | 277.55 | 214.973 | 190.496 | 237.618 | 253.592 | 218.991 | 218.613 | 220.431 | 372.432 | 338.292 | 380.42 | 221.046 | 196.841 | 259.043 | 290.343 | 222.171 | 264.322 | 217.261 | 204.163 | 2.35 | 2.285 | 1,089.399 | 1,203.503 | 198.233 |
| Total Non-Current Liabilities
| 15,078.412 | 15,078.412 | 14,946.478 | 14,946.478 | 15,581.493 | 15,581.493 | 14,526.605 | 14,621.016 | 14,652.169 | 17,715.625 | 20,004.546 | 17,346.22 | 16,747.786 | 15,736.193 | 13,186.888 | 13,884.908 | 13,023.341 | 13,006.099 | 12,757.492 | 12,924.039 | 11,543.075 | 10,602.542 | 9,032.91 | 9,370.453 | 8,457.429 | 8,911.919 | 8,550.334 | 9,753.567 | 9,691.325 | 9,863.399 | 10,686.129 | 9,695.934 | 9,097.801 | 6,500.834 | 3,324.698 | 2,906.355 | 3,124.45 | 2,496.804 | 1,559.58 |
| Total Liabilities
| 23,030.502 | 22,134.368 | 21,581.442 | 21,581.442 | 21,440.222 | 21,440.222 | 20,786.574 | 21,719.031 | 21,926.416 | 22,809.774 | 24,975.556 | 23,936.157 | 22,818.469 | 21,542.387 | 18,122.564 | 18,666.443 | 18,150.547 | 17,792.865 | 17,540.483 | 16,585.097 | 15,049.291 | 13,960.173 | 12,440.612 | 12,747.683 | 12,340.88 | 12,360.891 | 11,993.65 | 13,029.682 | 12,432.469 | 12,415.739 | 12,778.463 | 12,504.181 | 11,092.044 | 9,803.716 | 5,480.036 | 5,109.766 | 5,217.738 | 4,967.003 | 2,175.641 |
| Equity: | |||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 485.01 | 0 | 566.385 | 0 | 98.54 | 0 | 144.54 | 71.11 | 0 | 748.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 2,987.858 | 2,987.858 | 2,987.858 | 2,987.858 | 2,987.858 | 2,987.858 | 2,987.858 | 2,987.858 | 2,974.98 | 1,816.208 | 1,804.951 | 1,804.951 | 1,804.951 | 1,795.241 | 1,795.241 | 1,795.241 | 1,795.241 | 1,784.732 | 1,784.732 | 1,784.732 | 1,784.732 | 1,774.771 | 1,774.771 | 1,774.771 | 1,774.771 | 1,766.8 | 1,766.8 | 1,766.8 | 1,766.8 | 1,759.858 | 1,759.858 | 1,759.858 | 1,759.699 | 1,753.977 | 1,753.977 | 1,753.977 | 1,753.977 | 1,083.977 | 0 |
| Retained Earnings
| 7,414.786 | 7,414.786 | 7,392.06 | 7,568.732 | 7,649.508 | 7,649.508 | 7,456.563 | 6,841.329 | 6,713.71 | 6,253.242 | 6,017.905 | 6,143.031 | 6,101.113 | 6,014.963 | 6,212.389 | 5,867.892 | 5,860.062 | 6,015.778 | 5,886.223 | 5,700.475 | 5,683.954 | 5,590.746 | 5,549.16 | 5,367.55 | 5,398.033 | 5,222.073 | 5,222.825 | 5,073.178 | 5,051.88 | 4,995.42 | 4,949.672 | 4,786.987 | 4,724.415 | 4,565.577 | 4,544.083 | 4,504.223 | 4,434.2 | 4,363.384 | 0 |
| Accumulated Other Comprehensive Income/Loss
| -819.489 | -819.489 | -485.01 | -661.682 | -566.385 | -566.385 | -98.54 | 91.211 | -144.54 | -71.11 | -262.705 | -748.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 0 | -0 | 411.124 | 0 | 329.749 | 0 | 1,145.632 | 1,244.172 | 1,099.632 | 1,271.61 | -0 | 594.563 | 1,687.282 | 1,632.992 | 1,978.09 | 1,735.706 | 1,869.151 | 1,599.36 | 1,508.615 | 1,614.274 | 1,434.902 | 1,487.254 | 924.945 | 1,059.776 | 1,125.752 | 1,064.05 | 742.722 | 877.455 | 1,074.266 | 1,047.456 | 978.249 | 1,110.873 | 553.48 | 713.649 | 60.843 | 3.715 | 68.794 | 30.925 | 0 |
| Total Shareholders Equity
| 9,583.155 | 9,583.155 | 10,791.042 | 9,894.908 | 10,967.115 | 10,070.981 | 11,590.053 | 11,164.57 | 10,788.322 | 9,341.06 | 7,560.151 | 8,542.545 | 9,593.346 | 9,443.196 | 9,985.72 | 9,398.839 | 9,524.454 | 9,399.87 | 9,179.57 | 9,099.481 | 8,903.588 | 8,852.771 | 8,248.876 | 8,202.097 | 8,298.556 | 8,052.923 | 7,732.347 | 7,717.433 | 7,892.946 | 7,802.734 | 7,687.779 | 7,657.718 | 7,037.594 | 7,033.203 | 6,358.903 | 6,261.915 | 6,256.971 | 5,478.286 | 1,681.097 |
| Total Equity
| 17,096.227 | 17,992.361 | 18,199.913 | 18,199.913 | 18,685.702 | 18,685.702 | 19,378.542 | 18,944.057 | 18,330.515 | 16,356.993 | 13,772.564 | 14,751.217 | 15,962.998 | 16,090.546 | 15,474.413 | 14,565.976 | 14,678.426 | 14,628.074 | 14,207.115 | 13,292.552 | 13,011.106 | 13,049.199 | 12,237.854 | 12,245.156 | 12,291.934 | 11,843.484 | 11,459.866 | 10,541.33 | 10,727.07 | 10,650.953 | 10,273.096 | 10,259.959 | 9,634.804 | 7,087.775 | 6,412.452 | 6,311.708 | 6,295.162 | 5,505.486 | 1,686.965 |
| Total Liabilities & Shareholders Equity
| 40,126.729 | 40,126.729 | 39,781.355 | 39,781.355 | 40,125.924 | 40,125.924 | 40,165.116 | 40,663.088 | 40,256.931 | 39,166.767 | 38,748.12 | 38,687.374 | 38,781.467 | 37,632.933 | 33,596.977 | 33,232.419 | 32,828.973 | 32,420.939 | 31,747.598 | 29,877.649 | 28,060.397 | 27,009.372 | 24,678.466 | 24,992.839 | 24,632.814 | 24,204.375 | 23,453.516 | 23,571.012 | 23,159.539 | 23,066.692 | 23,051.559 | 22,764.14 | 20,726.848 | 16,891.491 | 11,838.939 | 11,421.474 | 11,474.709 | 10,445.289 | 3,862.606 |