Thermo Fisher Scientific Inc.
NYSE:TMO
555.47 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 42,857 | 44,915 | 39,211 | 32,218 | 25,542 | 24,358 | 20,918 | 18,274.1 | 16,965.4 | 16,889.6 | 13,090.3 | 12,509.9 | 11,725.9 | 10,788.7 | 10,109.7 | 10,498 | 9,746.4 | 3,791.617 | 2,633.027 | 2,205.995 | 2,097.135 | 2,086.355 | 2,188.21 | 2,280.522 | 2,471.2 | 3,867.6 | 3,558.3 | 2,932.6 | 2,207.4 | 1,585.3 | 1,249.7 | 949 | 805.5 | 708 | 579 | 500.6 | 383.4 | 331.6 | 265.7 |
Cost of Revenue
| 27,633 | 25,415 | 18,977 | 15,713 | 13,715 | 12,994 | 10,961 | 9,459.1 | 8,782.7 | 8,970.6 | 7,339.2 | 6,993 | 6,737.3 | 6,215.1 | 5,960.3 | 6,291.8 | 5,942 | 2,223.557 | 1,438.079 | 1,191.516 | 1,149.12 | 1,158.979 | 1,229.588 | 1,258.686 | 1,264.9 | 2,024.6 | 1,837.6 | 1,542.5 | 1,124.7 | 866.3 | 713.1 | 579.8 | 510.2 | 443 | 384.1 | 325.7 | 248.7 | 219.3 | 174.3 |
Gross Profit
| 15,224 | 19,500 | 20,234 | 16,505 | 11,827 | 11,364 | 9,957 | 8,815 | 8,182.7 | 7,919 | 5,751.1 | 5,516.9 | 4,988.6 | 4,573.6 | 4,149.4 | 4,206.2 | 3,804.4 | 1,568.06 | 1,194.948 | 1,014.479 | 948.015 | 927.376 | 958.622 | 1,021.836 | 1,206.3 | 1,843 | 1,720.7 | 1,390.1 | 1,082.7 | 719 | 536.6 | 369.2 | 295.3 | 265 | 194.9 | 174.9 | 134.7 | 112.3 | 91.4 |
Gross Profit Ratio
| 0.355 | 0.434 | 0.516 | 0.512 | 0.463 | 0.467 | 0.476 | 0.482 | 0.482 | 0.469 | 0.439 | 0.441 | 0.425 | 0.424 | 0.41 | 0.401 | 0.39 | 0.414 | 0.454 | 0.46 | 0.452 | 0.444 | 0.438 | 0.448 | 0.488 | 0.477 | 0.484 | 0.474 | 0.49 | 0.454 | 0.429 | 0.389 | 0.367 | 0.374 | 0.337 | 0.349 | 0.351 | 0.339 | 0.344 |
Reseach & Development Expenses
| 1,337 | 1,471 | 1,406 | 1,181 | 1,003 | 967 | 888 | 754.8 | 692.3 | 691.1 | 395.5 | 376.4 | 340.6 | 287.2 | 246.1 | 249.1 | 238.7 | 170.184 | 152.775 | 134.68 | 146.394 | 155.121 | 171.614 | 176.756 | 171.1 | 367.3 | 337.3 | 0 | 269.6 | 103.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,569 | 7,127 | 6,842 | 5,764 | 4,930 | 4,823 | 4,410 | 4,043.8 | 3,724.1 | 3,991.4 | 2,905.2 | 2,828.7 | 2,654.5 | 2,389.4 | 2,196.6 | 2,692.3 | 2,549.1 | 1,110.205 | 761.786 | 626.458 | 568.138 | 564.656 | 620.104 | 646.92 | 673 | 937.6 | 840.7 | 990.7 | 480.8 | 373.2 | 370.6 | 271.7 | 233.6 | 210.6 | 164.4 | 144.6 | 117.1 | 91.6 | 78.7 |
Other Expenses
| -65 | 2,395 | 1,761 | 1,667 | 1,713 | 9 | -28 | -4.1 | -15.5 | 16.4 | -56 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.6 | 162.3 | 135.7 | 115.2 | 85 | 62.3 | 42.4 | 29.2 | 23.4 | 18.8 | 12.7 | 11.1 | 10.1 | 8.4 | 7.8 |
Operating Expenses
| 7,906 | 10,993 | 10,009 | 8,612 | 7,646 | 7,531 | 6,892 | 6,176.6 | 5,731.2 | 6,014.2 | 4,063.8 | 3,952.7 | 3,643 | 3,248.3 | 3,039.7 | 2,941.4 | 2,787.8 | 1,280.389 | 914.561 | 761.138 | 714.532 | 719.777 | 791.718 | 823.676 | 957.7 | 1,467.2 | 1,313.7 | 1,105.9 | 835.4 | 539.2 | 413 | 300.9 | 257 | 229.4 | 177.1 | 155.7 | 127.2 | 100 | 86.5 |
Operating Income
| 7,318 | 8,393 | 10,028 | 7,794 | 4,594 | 3,783 | 2,968 | 2,449.2 | 2,336.2 | 2,503 | 1,609.6 | 1,482.1 | 1,245.2 | 1,264.9 | 1,048.9 | 1,229.4 | 974.4 | 241.959 | 263.487 | 237.512 | 184.774 | 155.453 | 34.202 | 198.16 | 248.6 | 375.8 | 407 | 284.2 | 247.3 | 179.8 | 123.6 | 68.3 | 38.3 | 35.6 | 17.8 | 19.2 | 7.5 | 12.3 | 4.9 |
Operating Income Ratio
| 0.171 | 0.187 | 0.256 | 0.242 | 0.18 | 0.155 | 0.142 | 0.134 | 0.138 | 0.148 | 0.123 | 0.118 | 0.106 | 0.117 | 0.104 | 0.117 | 0.1 | 0.064 | 0.1 | 0.108 | 0.088 | 0.075 | 0.016 | 0.087 | 0.101 | 0.097 | 0.114 | 0.097 | 0.112 | 0.113 | 0.099 | 0.072 | 0.048 | 0.05 | 0.031 | 0.038 | 0.02 | 0.037 | 0.018 |
Total Other Income Expenses Net
| -1,020 | -558 | -1,187 | -569 | -524 | -41 | -125 | -193.3 | -130.8 | 614.6 | -133.7 | -78.4 | -70.6 | -88.5 | -80.6 | -37 | -42 | -42.79 | 20.657 | 5.878 | -14.85 | 73.429 | -96.223 | -13.329 | -211.1 | 15.7 | 81.3 | 90.5 | 129.1 | 83.3 | 7.5 | 58 | 59.3 | 36.5 | 31.3 | 20.5 | 24.7 | 9.3 | 11.5 |
Income Before Tax
| 6,298 | 7,835 | 8,841 | 7,225 | 4,070 | 3,262 | 2,429 | 2,023.9 | 1,936.4 | 2,087.2 | 1,319.5 | 1,269.4 | 1,126.6 | 1,164.6 | 927.1 | 1,149.6 | 881.3 | 209.37 | 285.898 | 259.219 | 218.633 | 287.986 | 76.521 | 174.264 | 18.5 | 347.5 | 414 | 301.6 | 239 | 172.6 | 110 | 88.1 | 72 | 51 | 34.2 | 27.4 | 22.7 | 17.2 | 11.8 |
Income Before Tax Ratio
| 0.147 | 0.174 | 0.225 | 0.224 | 0.159 | 0.134 | 0.116 | 0.111 | 0.114 | 0.124 | 0.101 | 0.101 | 0.096 | 0.108 | 0.092 | 0.11 | 0.09 | 0.055 | 0.109 | 0.118 | 0.104 | 0.138 | 0.035 | 0.076 | 0.007 | 0.09 | 0.116 | 0.103 | 0.108 | 0.109 | 0.088 | 0.093 | 0.089 | 0.072 | 0.059 | 0.055 | 0.059 | 0.052 | 0.044 |
Income Tax Expense
| 284 | 703 | 1,109 | 850 | 374 | 324 | 201 | -1.4 | -43.9 | 191.7 | 40.4 | 11 | 107 | 131.5 | 75.8 | 160.9 | 101.7 | 43.054 | 87.597 | 40.852 | 45.936 | 92.987 | 26.929 | 112.217 | 33.1 | 170.7 | 174.7 | 110.8 | 98.9 | 69.2 | 33.4 | 27.5 | 24.9 | 17.1 | 9.6 | 7.3 | 4.6 | 2.9 | 2.2 |
Net Income
| 5,995 | 6,950 | 7,725 | 6,375 | 3,696 | 2,938 | 2,225 | 2,021.8 | 1,975.4 | 1,894.4 | 1,273.3 | 1,177.9 | 1,329.9 | 1,035.6 | 850.3 | 994.2 | 761.1 | 168.935 | 223.218 | 361.837 | 200.009 | 309.73 | -0.781 | -36.111 | -174.6 | 181.9 | 239.3 | 190.8 | 140.1 | 103.4 | 76.6 | 59.2 | 47.1 | 33.9 | 24.6 | 20.1 | 18.1 | 14.3 | 9.6 |
Net Income Ratio
| 0.14 | 0.155 | 0.197 | 0.198 | 0.145 | 0.121 | 0.106 | 0.111 | 0.116 | 0.112 | 0.097 | 0.094 | 0.113 | 0.096 | 0.084 | 0.095 | 0.078 | 0.045 | 0.085 | 0.164 | 0.095 | 0.148 | -0 | -0.016 | -0.071 | 0.047 | 0.067 | 0.065 | 0.063 | 0.065 | 0.061 | 0.062 | 0.058 | 0.048 | 0.042 | 0.04 | 0.047 | 0.043 | 0.036 |
EPS
| 15.53 | 17.73 | 19.61 | 16.1 | 9.24 | 7.31 | 5.64 | 5.12 | 4.96 | 4.76 | 3.53 | 3.24 | 3.49 | 2.57 | 2.06 | 2.34 | 1.81 | 0.86 | 1.38 | 2.22 | 1.23 | 1.84 | -0.004 | -0.22 | -1.11 | 1.12 | 1.57 | 1.35 | 1.11 | 0.93 | 0.33 | 0.18 | 0.17 | 0.14 | 0.11 | 0.098 | 0.089 | 0.074 | 0.04 |
EPS Diluted
| 15.45 | 17.64 | 19.46 | 15.98 | 9.17 | 7.24 | 5.59 | 5.09 | 4.92 | 4.71 | 3.48 | 3.21 | 3.46 | 2.53 | 2.01 | 2.25 | 1.72 | 0.84 | 1.36 | 2.17 | 1.2 | 1.73 | -0.004 | -0.22 | -1.1 | 1.08 | 1.41 | 1.22 | 0.99 | 0.82 | 0.29 | 0.17 | 0.16 | 0.13 | 0.1 | 0.092 | 0.086 | 0.074 | 0.038 |
EBITDA
| 10,724 | 12,056 | 12,166 | 10,202 | 6,610 | 6,246 | 5,151 | 4,440.7 | 4,154.8 | 3,653.7 | 2,659.2 | 2,576.8 | 2,236 | 2,107.8 | 1,913.1 | 2,094.5 | 1,818 | 573.063 | 383.17 | 313.604 | 306.881 | 193.079 | 361.648 | 308.975 | 573.3 | 522.4 | 461.4 | 308.9 | 203.2 | 158.8 | 158.5 | 39.5 | 2.4 | 17.9 | -0.8 | 9.8 | -7.1 | 11.4 | 1.2 |
EBITDA Ratio
| 0.25 | 0.268 | 0.31 | 0.317 | 0.259 | 0.256 | 0.246 | 0.243 | 0.245 | 0.216 | 0.203 | 0.206 | 0.191 | 0.195 | 0.189 | 0.2 | 0.187 | 0.151 | 0.146 | 0.142 | 0.146 | 0.093 | 0.165 | 0.135 | 0.232 | 0.135 | 0.13 | 0.105 | 0.092 | 0.1 | 0.127 | 0.042 | 0.003 | 0.025 | -0.001 | 0.02 | -0.019 | 0.034 | 0.005 |