Thermo Fisher Scientific Inc. (TMO) - Quarterly Income Statement

Home
TMO
Financials

555.47 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	10,598	10,541	10,345	10,886	10,574	10,687	10,710	11,450	10,677	10,970	11,818	10,702	9,330	9,273	9,906	10,550	8,521	6,917	6,230	6,829	6,272	6,316	6,125	6,507	5,920	6,078	5,853	6,047	5,116.2	4,990	4,765	4,953.2	4,490.9	4,535.2	4,294.8	4,652.5	4,123.2	4,270.9	3,918.8	4,492.8	4,171.4	4,321.9	3,903.5	3,466.9	3,191.8	3,240.1	3,191.5	3,259.3	3,085.7	3,108.1	3,100.3	3,133.6	2,973.5	2,897.4	2,721.4	2,781.1	2,683.5	2,649	2,675.1	2,839.4	2,531.1	2,484.1	2,255.1	2,646.3	2,588.1	2,709.6	2,554	2,621.1	2,401.2	2,385.9	2,338.2	1,668.9	724.962	713.468	684.287	740.787	679.411	653.621	559.208	613.339	542.315	525.309	582.002	583.409	497.116	516.405	500.205	568.745	517.171	509.113	491.326	559.708	512.941	542.472	573.089	491.16	580.951	609.482	598.929	658.985	624.292	632.166	555.75	998.4	977.2	947.8	944.3	1,009.9	909.9	875	763.5	794.5	740	745.8	635.1	629.8	570.4	528.7	478.5	433.4	406.5	395	350.5	338.1	318.4	300.4	292.8	291.6	242.9	210.1	204.4	220.2	192	193.9	191.8	213.5	181.5	170.2	133.3	157.9	133.1	150.8	137.2	150.3	125.6	121.4	103.2	78.4	109.1	95.5	93.2	88.5	85.2	79.7	78.3	69.4	63.1
Cost of Revenue Numbers are in millions	6,180	6,197	6,128	6,390	6,145	6,323	6,437	6,715	6,246	6,240	6,214	5,302	4,533	4,585	4,557	4,867	4,065	3,416	3,365	3,670	3,384	3,493	3,293	3,458	3,305	3,340	3,144	3,250	2,685.7	2,578.3	2,447.2	2,546.6	2,327.2	2,349.4	2,235.9	2,439.9	2,132.2	2,222	1,988.6	2,400.9	2,127	2,361	2,191.8	1,931	1,788.2	1,820.9	1,799.1	1,873.2	1,732.3	1,733.2	1,753.3	1,775.8	1,702.2	1,691.6	1,567.7	1,619.2	1,552.3	1,533.2	1,544.9	1,701.1	1,489.3	1,465.6	1,368.2	1,579.3	1,555.3	1,621.5	1,535.6	1,581.2	1,453.1	1,449.3	1,458.3	1,074.841	388.077	388.976	371.663	398.227	373.712	366.166	299.974	329.56	291.36	286.424	317.418	318.28	271.213	283.26	276.367	323.47	288.514	279.325	267.67	322.888	284.455	304.41	317.835	338.22	311.443	308.033	300.99	367.939	347.46	350.983	312.112	535.8	513.3	484	495.6	523.4	467.6	481.9	430.8	333.2	409.2	428	364.7	265.3	314.5	286.4	258.4	189.9	235.3	232.9	208.1	156.6	188.5	185.3	169.4	157	150.3	134.6	137.9	129.6	125.4	126.8	126	122.6	112	110	84.2	103.7	86.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	4,418	4,344	4,217	4,496	4,429	4,364	4,273	4,735	4,431	4,730	5,604	5,400	4,797	4,688	5,349	5,683	4,456	3,501	2,865	3,159	2,888	2,823	2,832	3,049	2,615	2,738	2,709	2,797	2,430.5	2,411.7	2,317.8	2,406.6	2,163.7	2,185.8	2,058.9	2,212.6	1,991	2,048.9	1,930.2	2,091.9	2,044.4	1,960.9	1,711.7	1,535.9	1,403.6	1,419.2	1,392.4	1,386.1	1,353.4	1,374.9	1,347	1,357.8	1,271.3	1,205.8	1,153.7	1,161.9	1,131.2	1,115.8	1,130.2	1,138.3	1,041.8	1,018.5	886.9	1,067	1,032.8	1,088.1	1,018.4	1,039.9	948.1	936.6	879.9	594.059	336.885	324.492	312.624	342.56	305.699	287.455	259.234	283.779	250.955	238.885	264.584	265.129	225.903	233.145	223.838	245.275	228.657	229.788	223.656	236.82	228.486	238.062	255.254	152.94	269.508	301.449	297.939	291.046	276.832	281.183	243.638	462.6	463.9	463.8	448.7	486.5	442.3	393.1	332.7	461.3	330.8	317.8	270.4	364.5	255.9	242.3	220.1	243.5	171.2	162.1	142.4	181.5	129.9	115.1	123.4	134.6	92.6	75.5	66.5	90.6	66.6	67.1	65.8	90.9	69.5	60.2	49.1	54.2	46.3	150.8	137.2	150.3	125.6	121.4	103.2	78.4	109.1	95.5	93.2	88.5	85.2	79.7	78.3	69.4	63.1
Gross Profit Ratio Numbers are in millions	0.417	0.412	0.408	0.413	0.419	0.408	0.399	0.414	0.415	0.431	0.474	0.505	0.514	0.506	0.54	0.539	0.523	0.506	0.46	0.463	0.46	0.447	0.462	0.469	0.442	0.45	0.463	0.463	0.475	0.483	0.486	0.486	0.482	0.482	0.479	0.476	0.483	0.48	0.493	0.466	0.49	0.454	0.439	0.443	0.44	0.438	0.436	0.425	0.439	0.442	0.434	0.433	0.428	0.416	0.424	0.418	0.422	0.421	0.422	0.401	0.412	0.41	0.393	0.403	0.399	0.402	0.399	0.397	0.395	0.393	0.376	0.356	0.465	0.455	0.457	0.462	0.45	0.44	0.464	0.463	0.463	0.455	0.455	0.454	0.454	0.451	0.447	0.431	0.442	0.451	0.455	0.423	0.445	0.439	0.445	0.311	0.464	0.495	0.497	0.442	0.443	0.445	0.438	0.463	0.475	0.489	0.475	0.482	0.486	0.449	0.436	0.581	0.447	0.426	0.426	0.579	0.449	0.458	0.46	0.562	0.421	0.41	0.406	0.537	0.408	0.383	0.421	0.462	0.381	0.359	0.325	0.411	0.347	0.346	0.343	0.426	0.383	0.354	0.368	0.343	0.348	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	346	339	331	327	319	345	346	391	351	365	364	392	351	343	320	376	296	264	245	262	247	246	248	251	240	242	234	233	218.1	221.6	215.4	212.6	183.3	182.4	176.5	180.3	171.6	174.6	165.8	182.5	175.2	183.7	149.7	104.7	95.9	96.7	98.2	98.5	92	94.2	91.8	95.7	86.8	83.3	74.8	78.2	71.9	70.3	66.8	69.3	60.5	58.1	58.2	60.9	61.8	64.4	62	61.4	58.8	58.7	59.8	52.169	38.658	40.62	38.737	38.231	38.784	39.432	36.328	34.945	32.874	32.592	39.822	37.041	34.9	37.132	37.321	38.188	37.553	39.754	39.626	40.581	41.962	44.706	44.365	41.594	40.611	46.105	48.446	-148.4	106.2	111.3	101.9	89.2	93.2	94	92.1	93.2	84.1	81.5	78.5	0	0	76.3	67.4	70.3	67.5	68.6	63.1	28.3	25.4	26.6	23.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,739	2,247	2,166	1,672	1,578	1,673	1,646	1,836	1,743	1,740	1,808	1,958	1,727	1,614	1,543	1,793	1,303	1,417	1,251	1,208	1,230	1,565	1,231	1,210	1,490	1,542	1,200	1,163	1,122.1	1,035.2	1,089	1,016.7	1,042.8	992.4	991.9	968.7	911.1	928.3	916	1,236.6	976.6	1,024.6	982.8	764	713.2	734.4	693.6	856.6	707.8	705.2	701.3	699.6	682.6	665.6	606.7	717.9	591	583.3	601.9	720.9	544.5	544	625	663.1	669.3	698.9	661.1	675.8	626.5	626.6	620.3	482.9	217.938	206.919	202.448	211.369	194.323	192.593	163.501	175.966	153.425	146.508	163.711	151.811	134.349	142.859	139.119	147.046	139.326	139.371	138.913	156.121	148.318	155.498	160.167	143.319	157.903	172.016	173.682	-135.4	267.3	283.3	257.8	252.3	234.2	223.8	226	236.4	205.8	213.2	185.3	258.8	252.7	179.4	147.5	135.3	120	116	109.6	99.5	98.9	92.7	82.1	101.1	90.3	91.6	86.7	86.8	68.6	58.5	57.8	58.1	57.5	57.8	56.6	58.2	56	53.6	39.8	47.2	40.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	494	5	10	643	14	768	606	592	594	600	609	-526	14	-5	-183	-45	-39	-9	12	-97	-12	18	19	-9	19	8	-9	8	-23.3	-10.1	-2.6	16.6	-10.3	-10.9	0.5	-13.2	-1.4	3	-3.9	4.9	5.2	1.5	4.8	-15	-15.9	-38.1	13	0	-1.4	1.3	0.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.09	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-77.501	27.578	25.73	24.193	-31.3	53.9	45.9	45.1	42.5	41.2	40.5	38.1	36.5	33.1	0	0	115.2	0	0	0	85	0	0	0	62.3	0	0	0	42.4	0	0	13.2	29.2	0	0	0	23.4	0	0	0	18.8	0	5	3.5	3.3	3.1	0	0	-481.4	0	0	0	-375.9	0	0	0	-319.3	0	0	0	-260.8	0
Operating Expenses Numbers are in millions	2,579	2,586	2,497	2,642	2,481	2,603	2,598	2,819	2,688	2,705	2,781	2,816	2,501	2,406	2,286	2,580	2,013	2,098	1,921	1,898	1,911	1,811	1,901	1,886	1,730	1,784	1,878	1,837	1,745.2	1,637.7	1,671.9	1,605.7	1,567.7	1,512.8	1,490.4	1,475	1,412.6	1,432.7	1,410.9	1,419.1	1,514.7	1,551.9	1,418.4	1,057.6	1,000.1	1,022.3	983.8	955.1	986	982.8	977	982	944	900.1	816.9	796.1	802.3	795.6	819.8	790.2	753.2	749.2	683.2	724	731.1	763.3	723.1	737.2	685.3	685.3	680.1	535.069	256.596	247.539	241.185	249.6	233.107	232.115	199.829	210.911	186.299	179.1	203.533	188.852	169.249	179.991	176.44	185.234	176.879	179.125	178.539	196.702	190.28	200.204	204.532	107.412	226.092	243.851	246.321	-315.1	427.4	440.5	404.8	384	368.6	358.3	356.2	366.1	323	294.7	263.8	374	252.7	255.7	214.9	290.6	187.5	184.6	172.7	190.1	124.3	119.3	105.5	143.5	90.3	91.6	99.9	116	68.6	58.5	57.8	81.5	57.5	57.8	56.6	77	56	58.6	43.3	50.5	43.2	0	0	-481.4	0	0	0	-375.9	0	0	0	-319.3	0	0	0	-260.8	0
Operating Income Numbers are in millions	1,838	1,758	1,720	1,854	1,864	1,578	1,563	1,861	1,710	2,001	2,821	2,538	2,278	2,163	3,049	3,071	2,426	1,391	906	1,232	946	1,496	920	1,148	912	937	786	958	636.2	751.5	622.4	752.6	541.1	637.6	517.9	690.2	562.9	595.8	487.3	639.1	640.3	348.1	875.5	455	392.1	375.4	387.1	400.6	352.2	367.8	354.9	342.9	315	265.8	321.5	341.3	318.6	312	293	324.3	275.5	259	190.1	322.5	286.3	330.2	290.4	285	254	243	192.4	26.83	75.111	72.173	67.845	88.487	62.11	53.124	59.676	66.047	59.621	58.97	57.885	54.815	42.381	48.282	39.296	38.672	44.871	35.176	36.734	-48.438	28.635	14.165	39.84	45.528	43.416	57.598	51.618	42.4	83.3	55.2	67.7	78.6	95.3	105.5	92.5	120.4	119.3	98.4	68.9	87.3	78.1	62.1	55.5	73.9	68.4	57.7	47.4	53.4	46.9	42.8	36.9	38	39.6	23.5	23.5	18.6	24	17	8.7	9.1	9.1	9.3	9.2	13.9	13.5	1.6	5.8	3.7	3.1	150.8	137.2	-331.1	125.6	121.4	103.2	-297.5	109.1	95.5	93.2	-230.8	85.2	79.7	78.3	-191.4	63.1
Operating Income Ratio Numbers are in millions	0.173	0.167	0.166	0.17	0.176	0.148	0.146	0.163	0.16	0.182	0.239	0.237	0.244	0.233	0.308	0.291	0.285	0.201	0.145	0.18	0.151	0.237	0.15	0.176	0.154	0.154	0.134	0.158	0.124	0.151	0.131	0.152	0.12	0.141	0.121	0.148	0.137	0.14	0.124	0.142	0.153	0.081	0.224	0.131	0.123	0.116	0.121	0.123	0.114	0.118	0.114	0.109	0.106	0.092	0.118	0.123	0.119	0.118	0.11	0.114	0.109	0.104	0.084	0.122	0.111	0.122	0.114	0.109	0.106	0.102	0.082	0.016	0.104	0.101	0.099	0.119	0.091	0.081	0.107	0.108	0.11	0.112	0.099	0.094	0.085	0.093	0.079	0.068	0.087	0.069	0.075	-0.087	0.056	0.026	0.07	0.093	0.075	0.095	0.086	0.064	0.133	0.087	0.122	0.079	0.098	0.111	0.098	0.119	0.131	0.112	0.09	0.11	0.106	0.083	0.087	0.117	0.12	0.109	0.099	0.123	0.115	0.108	0.105	0.112	0.124	0.078	0.08	0.064	0.099	0.081	0.043	0.041	0.047	0.048	0.048	0.065	0.074	0.009	0.044	0.023	0.023	1	1	-2.203	1	1	1	-3.795	1	1	1	-2.608	1	1	1	-2.758	1
Total Other Income Expenses Net Numbers are in millions	-96	7	-131	-114	-70	-183	-200	-84	-109	-84	-281	-572	-4	-124	-197	-77	-56	-21	-26	-126	-43	502	8	-24	46	-9	-54	6	-72.4	-32.6	-26.1	-31.7	-65.2	-46.3	-50.1	-60.6	-16.9	-17.4	-35.9	-28.8	115.8	-59.4	587	-38.3	-27.3	-59.6	-8.5	-27.5	-16.6	-23	-13.7	-17.9	-19.9	-17.8	-15	-32	-10	-24.1	-22.4	-41.7	-15	-12.3	-11.6	-25.5	-18.3	4.2	2.6	-21.2	-8.6	-6.4	-5.8	-31.59	-4.468	-3.622	-3.11	-3.597	-7.124	27.984	3.394	-2.909	-2.346	10.88	-0.971	-13.92	-3.627	5.679	-2.982	-1.199	2.485	20.397	51.746	-63.336	1.056	-21.084	-12.859	-70.195	50.736	-6.621	-13.472	143.7	19.6	-397.8	23.3	-77.1	-17.1	21.9	64.8	26.8	11.3	14.4	28.8	18.2	33.3	45.2	47.3	36.8	38.9	27	26.4	18.2	22.6	26.9	15.5	-28.8	11.5	15	8.9	18.9	10.9	13.3	14.9	20.9	16.3	12.7	9.4	9	8.7	12.5	6.1	10.1	9.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	1,742	1,765	1,589	1,740	1,765	1,430	1,363	1,777	1,601	1,917	2,540	1,862	2,173	2,047	2,753	2,892	2,252	1,253	828	1,038	822	1,393	817	1,012	810	806	634	820	480.6	625.6	502.9	651.9	427.9	521.1	423	582.7	468.1	503.6	382	537.1	539.2	236.5	774.4	377.6	319	280	342.9	343.5	296.4	318.4	305	307.3	264.7	255.6	299	318.1	303.2	275.2	268.1	280.9	246.9	232.1	167.2	300.3	264.2	307.5	277.6	258	235.3	222.3	165.7	7.146	69.368	68.79	64.066	84.841	59.359	78.718	62.98	72.014	62.092	69.637	60.08	60.574	52.385	60.477	45.197	60.17	56.609	73.465	98.073	-15.156	40.767	14.017	36.094	12.524	83.848	45.873	32.019	215.3	66.8	-322.8	59.2	72.5	55.8	110.7	107.1	125.5	109.9	98.2	80.5	89.8	83.1	64.9	62.7	73.1	61.4	56.5	47.9	47.2	42.2	46.5	36.6	26.1	37.7	25.2	20.9	23.4	24.8	22.7	17.1	23.5	19.2	14.9	12.9	17.3	16.4	9.2	7.5	9.7	8.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.164	0.167	0.154	0.16	0.167	0.134	0.127	0.155	0.15	0.175	0.215	0.174	0.233	0.221	0.278	0.274	0.264	0.181	0.133	0.152	0.131	0.221	0.133	0.156	0.137	0.133	0.108	0.136	0.094	0.125	0.106	0.132	0.095	0.115	0.098	0.125	0.114	0.118	0.097	0.12	0.129	0.055	0.198	0.109	0.1	0.086	0.107	0.105	0.096	0.102	0.098	0.098	0.089	0.088	0.11	0.114	0.113	0.104	0.1	0.099	0.098	0.093	0.074	0.113	0.102	0.113	0.109	0.098	0.098	0.093	0.071	0.004	0.096	0.096	0.094	0.115	0.087	0.12	0.113	0.117	0.114	0.133	0.103	0.104	0.105	0.117	0.09	0.106	0.109	0.144	0.2	-0.027	0.079	0.026	0.063	0.025	0.144	0.075	0.053	0.327	0.107	-0.511	0.107	0.073	0.057	0.117	0.113	0.124	0.121	0.112	0.105	0.113	0.112	0.087	0.099	0.116	0.108	0.107	0.1	0.109	0.104	0.118	0.104	0.077	0.118	0.084	0.071	0.08	0.102	0.108	0.084	0.107	0.1	0.077	0.067	0.081	0.09	0.054	0.056	0.061	0.064	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	-99	128	281	-133	53	52	46	173	31	198	301	202	271	219	416	394	319	97	40	36	62	274	2	114	101	54	55	290	-53.3	13.4	-48.5	19.2	-45.6	4.3	20.7	-23.6	-9.2	-8	-3.1	-66.9	69.3	-42	231.3	34.6	1.3	2.4	2.1	-42.3	-3	26	28	17.8	-0.6	38	51.8	20.6	34.7	37.9	38.3	6.6	25.7	25.2	18.3	9.6	45.9	61.2	44.2	23.7	16.7	34.4	26.9	-17.775	20.535	19.847	20.447	29.48	18.762	21.958	17.397	-13.468	19.451	19.058	16.958	11.404	13.388	7.338	13.806	17.694	17.626	23.975	33.692	-7.829	15.09	5.411	14.257	4.517	70.36	20.612	16.728	59.3	30.5	-87.6	30.9	40.6	38.2	51.1	41.6	56.3	48	42	28.4	36.2	31.9	20	22.3	33.3	23.3	23.9	18.4	18.2	14.5	22.3	14.1	3.5	16.8	7.6	5.5	4.9	9.3	8.8	4.5	9.3	5.6	4.7	4.7	7.4	6.9	1.1	1.5	2.1	1.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	1,630	1,548	1,328	1,630	1,715	1,361	1,289	1,576	1,495	1,664	2,215	1,658	1,902	1,828	2,337	2,498	1,933	1,156	788	1,002	760	1,119	815	898	709	752	579	528.1	534	612	551	629.5	473.5	516.6	402.2	602.6	476.1	511.6	385.1	601.2	471.6	278.5	543.1	342.1	317.6	277.4	336.2	376.4	290.4	233.8	277.3	288.9	265.4	523.4	252.2	297.5	268.5	237.3	232.3	273.3	221.2	206.9	148.9	290.2	218.1	249.5	233	239.8	218.5	163.9	138.9	25.316	48.8	47.88	46.9	56.405	57.734	60.223	48.856	121.099	107.476	91.08	43.122	61.928	48.515	53.139	36.427	87.152	39.017	68.517	115.044	-6.868	26.279	24.983	-45.175	-90.683	12.279	24.255	15.823	-4	36.329	-235.2	28.299	37	17.6	61.8	65.5	69.2	61.9	56.2	52.1	53.6	51.2	44.9	41	39.8	38.1	32.6	29.5	29	27.7	24.2	22.5	22.6	20.9	17.6	15.4	17.1	15.5	13.9	12.6	14.2	13.6	10.2	8.2	9.9	9.5	8.1	6	7.6	6.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.154	0.147	0.128	0.15	0.162	0.127	0.12	0.138	0.14	0.152	0.187	0.155	0.204	0.197	0.236	0.237	0.227	0.167	0.126	0.147	0.121	0.177	0.133	0.138	0.12	0.124	0.099	0.087	0.104	0.123	0.116	0.127	0.105	0.114	0.094	0.13	0.115	0.12	0.098	0.134	0.113	0.064	0.139	0.099	0.1	0.086	0.105	0.115	0.094	0.075	0.089	0.092	0.089	0.181	0.093	0.107	0.1	0.09	0.087	0.096	0.087	0.083	0.066	0.11	0.084	0.092	0.091	0.091	0.091	0.069	0.059	0.015	0.067	0.067	0.069	0.076	0.085	0.092	0.087	0.197	0.198	0.173	0.074	0.106	0.098	0.103	0.073	0.153	0.075	0.135	0.234	-0.012	0.051	0.046	-0.079	-0.185	0.021	0.04	0.026	-0.006	0.058	-0.372	0.051	0.037	0.018	0.065	0.069	0.069	0.068	0.064	0.068	0.067	0.069	0.06	0.065	0.063	0.067	0.062	0.062	0.067	0.068	0.061	0.064	0.067	0.066	0.059	0.053	0.059	0.064	0.066	0.062	0.064	0.071	0.053	0.043	0.046	0.052	0.048	0.045	0.048	0.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	4.27	4.05	3.48	4.21	4.44	3.53	3.34	4.03	3.81	4.24	5.65	4.2	4.83	4.65	5.93	6.3	4.88	2.92	1.99	2.51	1.89	2.8	2.04	2.23	1.76	1.87	1.44	1.32	1.35	1.57	1.41	1.6	1.2	1.31	1.02	1.51	1.19	1.28	0.97	1.51	1.18	0.7	1.38	0.95	0.88	0.77	0.94	1.05	0.8	0.64	1.51	0.77	0.7	1.37	0.65	0.77	0.67	0.58	0.57	0.67	0.54	0.5	0.36	0.69	0.52	0.6	0.56	0.57	0.51	0.39	0.33	0.06	0.31	0.3	0.29	0.35	0.36	0.37	0.3	0.75	0.66	0.55	0.24	0.37	0.3	0.33	0.22	0.54	0.24	0.4	0.66	-0.039	0.15	0.14	-0.25	-0.5	0.07	0.16	0.1	-0.026	0.23	-1.49	0.18	0.24	0.11	0.37	0.41	0.43	0.41	0.37	0.35	0.36	0.36	0.32	0.21	0.28	0.2	0.17	0.11	0.24	0.11	0.098	0.093	0.21	0.059	0.056	0.05	0.19	0.05	0.044	0.042	0.16	0.047	0.042	0.033	0.14	0.042	0.033	0.027	0.12	0.033	0.027	0.024	0.1	0.027	0.021	0.021	0.09	0.027	0.021	0.018	0.08	0.012	0.012	0.01	0.07	0.01
EPS Diluted Numbers are in millions	4.24	4.04	3.46	4.2	4.42	3.51	3.32	4.01	3.78	4.22	5.61	4.17	4.79	4.61	5.88	6.24	4.84	2.9	1.97	2.49	1.88	2.77	2.02	2.22	1.75	1.85	1.43	1.3	1.34	1.56	1.4	1.59	1.19	1.3	1.01	1.5	1.18	1.27	0.96	1.5	1.17	0.69	1.36	0.92	0.86	0.76	0.93	1.04	0.79	0.63	1.5	0.77	0.69	1.36	0.64	0.75	0.66	0.57	0.56	0.65	0.53	0.49	0.35	0.68	0.5	0.57	0.53	0.55	0.49	0.37	0.31	0.057	0.3	0.29	0.28	0.34	0.35	0.37	0.3	0.74	0.65	0.54	0.24	0.36	0.29	0.32	0.22	0.53	0.23	0.38	0.59	-0.034	0.14	0.14	-0.24	-0.48	0.07	0.15	0.1	-0.025	0.22	-1.49	0.17	0.22	0.1	0.34	0.37	0.39	0.36	0.35	0.32	0.33	0.32	0.32	0.21	0.28	0.18	0.15	0.11	0.24	0.093	0.084	0.084	0.21	0.053	0.05	0.044	0.19	0.044	0.044	0.042	0.16	0.044	0.039	0.033	0.14	0.039	0.033	0.027	0.12	0.03	0.027	0.024	0.08	0.027	0.021	0.021	0.08	0.024	0.021	0.018	0.08	0.012	0.012	0.01	0.06	0.01
EBITDA Numbers are in millions	1,838	2,548	2,556	1,854	3,061	2,794	2,634	2,949	2,645	2,925	3,537	2,752	2,947	2,948	3,513	3,672	2,988	1,976	1,566	1,785	1,592	1,661	1,572	1,757	1,508	1,564	1,417	1,561.5	1,203.2	1,259.9	1,126.3	1,305.3	1,029.1	1,110.4	995.9	1,157.6	1,011.9	1,046.6	938.7	1,115.7	1,001.1	861.3	675.6	719.2	645.1	615.1	679.8	695.3	618.5	639.1	620.2	631.2	563.8	514.9	526.1	560.2	520.8	514.3	512.5	558.9	439.3	421.1	399.3	562.9	519.7	520.4	491.5	523.3	459	444.8	390.9	216.92	124.582	119.692	111.869	134.653	117.625	57.225	73.577	94.525	83.285	62.502	79.535	104.743	75.084	62.64	64.414	75.781	63.12	44.102	10.076	124.984	64.345	84.587	87.732	135.708	20.258	89.949	89.283	-132.6	117.6	498.9	89.5	198.2	153.6	124.1	65.8	130.1	141.1	84	40.1	69.1	44.8	16.9	8.2	37.1	29.5	30.7	21	35.2	24.3	15.9	21.4	66.8	28.1	8.5	27.8	-0.3	13.1	3.7	-6.2	-11.8	-7.2	-3.4	-0.2	4.9	4.8	-5.9	3.2	-3.1	-3	150.8	137.2	-331.1	125.6	121.4	103.2	-297.5	109.1	95.5	93.2	-230.8	85.2	79.7	78.3	-191.4	63.1
EBITDA Ratio Numbers are in millions	0.173	0.242	0.247	0.17	0.289	0.261	0.246	0.258	0.248	0.267	0.299	0.257	0.316	0.318	0.355	0.348	0.351	0.286	0.251	0.261	0.254	0.263	0.257	0.27	0.255	0.257	0.242	0.258	0.235	0.252	0.236	0.264	0.229	0.245	0.232	0.249	0.245	0.245	0.24	0.248	0.24	0.199	0.173	0.207	0.202	0.19	0.213	0.213	0.2	0.206	0.2	0.201	0.19	0.178	0.193	0.201	0.194	0.194	0.192	0.197	0.174	0.17	0.177	0.213	0.201	0.192	0.192	0.2	0.191	0.186	0.167	0.13	0.172	0.168	0.163	0.182	0.173	0.088	0.132	0.154	0.154	0.119	0.137	0.18	0.151	0.121	0.129	0.133	0.122	0.087	0.021	0.223	0.125	0.156	0.153	0.276	0.035	0.148	0.149	-0.201	0.188	0.789	0.161	0.199	0.157	0.131	0.07	0.129	0.155	0.096	0.053	0.087	0.061	0.023	0.013	0.059	0.052	0.058	0.044	0.081	0.06	0.04	0.061	0.198	0.088	0.028	0.095	-0.001	0.054	0.018	-0.03	-0.054	-0.038	-0.018	-0.001	0.023	0.026	-0.035	0.024	-0.02	-0.023	1	1	-2.203	1	1	1	-3.795	1	1	1	-2.608	1	1	1	-2.758	1

Thermo Fisher Scientific Inc.

NYSE:TMO Add to watchlist

NYSE:TMO