Thermo Fisher Scientific Inc. (TMO) - Quarterly Balance Statement

Home
TMO
Financials

555.47 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	4,645	7,084	5,506	8,077	6,151	3,133	3,482	8,524	2,919	1,888	2,752	4,477	12,027	7,023	5,583	10,325	7,540	5,818	2,981	2,399	1,273	2,288	1,106	2,103	1,098	937	950	1,335	741.1	611	713.3	786	1,970	663.1	826.8	452.1	503.4	768.4	864.6	1,343.5	534.3	584.9	1,497.2	5,826	1,845.6	1,408.9	1,004.1	805.6	832.2	732.3	788.3	1,016.3	890.3	1,356.1	2,788.7	917.1	930.2	1,307.4	1,431.7	1,564.1	1,745.7	1,417.4	1,561.1	1,280.5	1,240.3	1,006.9	734	625.1	830.8	951.2	670.9	667.434	157.964	189.716	230.792	214.326	193.459	159.744	351.56	326.886	335.664	306.617	352.994	303.912	207.546	264.442	249.111	339.038	234	235	315	298	340	506.351	324.402	506	320.958	281	533	238	424	387	404	268	416	611	596	594	493	289	342	414	507	541	775	463	441.6	529	406	382.8	307	290	258	325.7	345.6	81.3	107.4	190.6	166.2	135.5	146.5	131	110.9	109.6	135.3	117.9	84.2	49.9	69.2	93.9	64.6	136.4	144.1	63.8	30
Short Term Investments Numbers are in millions	2,000	1,750	1,751	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	8.4	8.5	9.3	21	25.5	4.5	4.2	4.2	4.2	4.3	4.3	4.3	4.3	4.3	8	7.6	5.2	8.9	9.1	9.2	8.5	7.1	10.6	9.3	9	7.5	9.2	13.5	14.1	14.1	15.4	22.7	20.5	23.762	14.679	8.267	79.761	80.661	8.69	11.061	177.043	185.369	90.233	65.168	91.063	114.326	185.84	281.918	379.1	536.43	623	742	844	744	893	776.198	763.364	521	434.422	298	426	556	710	681	754	1,059	1,136	1,310	1,195	929	1,037	1,004	1,175	1,432	1,205	1,128	676	594	0	441	501	0	635	662	342	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	6,645	8,834	7,257	8,077	6,151	3,133	3,482	8,524	2,919	1,888	2,752	4,477	12,027	7,023	5,583	10,325	7,540	5,818	2,981	2,399	1,273	2,288	1,106	2,103	1,098	937	950	1,335	741.1	611	713.3	786	1,970	663.1	826.8	452.1	503.4	807.5	873	1,343.5	543.6	605.9	1,522.7	5,830.5	1,860.3	1,423.9	1,008.3	809.9	836.5	736.6	792.6	1,020.6	898.3	1,363.7	2,793.9	926	939.3	1,316.6	1,440.2	1,571.2	1,756.3	1,426.7	1,570.1	1,288	1,249.5	1,020.4	748.1	639.2	846.2	973.9	691.4	691.196	172.643	197.983	310.553	294.987	202.149	170.805	528.603	512.255	425.897	371.785	444.057	418.238	393.386	546.36	628.211	875.468	857	977	1,159	1,042	1,233	1,282.549	1,087.766	1,027	755.38	579	959	794	1,134	1,068	1,158	1,327	1,552	1,921	1,791	1,523	1,530	1,293	1,517	1,846	1,712	1,669	1,451	1,057	441.6	970	907	382.8	942	952	600	325.7	345.6	81.3	107.4	190.6	166.2	135.5	146.5	131	110.9	109.6	135.3	117.9	84.2	49.9	69.2	93.9	64.6	136.4	144.1	63.8	30
Net Receivables Numbers are in millions	8,255	9,430	9,353	8,221	9,835	9,486	9,297	9,427	8,919	8,892	8,953	8,945	6,365	6,280	6,337	6,472	5,883	5,164	5,166	4,952	4,993	4,775	4,700	4,595	4,314	4,382	3,990	3,879	3,657	3,258.3	3,096.5	3,049	2,895.1	2,709.1	2,668.3	2,544.9	2,543.9	2,631	2,538	2,473.6	2,507.1	2,660.1	2,695.5	1,942.3	1,945.1	1,901.5	1,904.5	1,804.9	1,829.2	1,803.5	1,894.8	1,814.1	1,811	1,683.4	1,565.5	1,516.8	1,562.1	1,472.5	1,493.8	1,409.6	1,482	1,470.4	1,423.2	1,478.1	1,543.4	1,599.1	1,585.7	1,450	1,458.1	1,422.5	1,419	1,392.743	539.839	544.52	542.929	565.564	521.381	512.648	458.558	469.553	429.388	414.368	458.128	460.926	423.945	405.598	412.411	429.74	430.321	431.97	419.556	435.031	470.98	443.783	450.055	449.996	487.653	525.142	534.569	592.7	1,012	1,012.7	901.2	962.6	833.9	797.3	847.7	866.8	746.8	805.4	668.7	693.7	669.1	639.5	657.5	551.4	509.9	469.2	452	374.8	375.1	342.9	342.9	300	286.2	265.1	255.7	230.7	227	183.1	177.9	200.8	154.6	143.4	140.9	177.4	141.1	143.9	91.9	131.4	93.2	129	97.7	64.9	69.9
Inventory Numbers are in millions	5,430	5,198	5,133	5,088	5,404	5,655	5,664	5,634	5,722	5,668	5,483	5,051	4,906	4,625	4,342	4,029	3,829	3,648	3,454	3,370	3,308	3,209	3,124	3,005	2,982	2,866	2,891	2,971	3,125.5	2,422.2	2,327.1	2,213	2,390.9	2,086.3	2,154.9	1,991.7	1,987.2	1,962.3	1,898.8	1,859.5	1,913.7	1,933.8	2,060.5	1,494.5	1,546.8	1,487.1	1,474.6	1,443.3	1,517	1,390.7	1,422.3	1,355.4	1,406.1	1,350.4	1,264	1,175.1	1,207.7	1,148.5	1,154.6	1,131.4	1,169.6	1,185.1	1,161.7	1,171.4	1,260.4	1,264.1	1,246.7	1,169.9	1,206.2	1,183.2	1,180.5	1,164.465	407.472	396.16	381.502	359.392	395.559	399.699	345.605	336.711	331.144	323.872	364.238	343.758	338.439	343.276	342.246	332.804	353	360	342	337	391	389.952	405.15	394	366.147	408	388	366	641	646	684	331	619	599	562	544	522	535	511	433	441	449	423	333	308.1	283	256	233.4	242	239	234	192.8	191.6	187.8	179.2	167.2	162.2	126.8	118.2	116.6	118.2	118.9	121	121	136.7	130.3	76.3	69.7	71.2	61.4	48.2	43.3	30.2
Other Current Assets Numbers are in millions	3,453	2,014	1,897	3,203	1,702	1,721	1,766	1,644	1,739	1,652	1,588	1,640	1,426	1,332	1,423	1,131	982	1,145	1,137	1,172	940	951	1,009	922	1,172	1,289	1,757	1,236	1,320.4	1,161	1,111.2	973	948.4	872.5	889	752.5	991.4	872.9	870.7	863.2	755.5	744.6	1,027.4	613.4	868.7	839.8	748.7	776.7	566.8	736.2	659.8	631.8	619.2	607.2	565.9	318.7	461.9	410.4	440	258.7	389.7	384.8	212	246.7	224.3	248	239.8	210.4	238.6	233	230	201.96	78.501	61.072	64.205	54.371	87.062	59.69	61.294	58.206	67.482	183.399	70.013	59.167	63.066	57.703	94.717	54.49	53.58	46.081	75.085	68.494	70.017	162.407	223.516	594.528	728.011	750.106	805.194	714.1	229.7	896.2	1,078.7	1,342.3	1,400	1,548.2	1,360.5	1,090.2	1,308.5	1,178.7	1,410.3	1,590.7	1,333.6	1,248.7	811.2	689.6	637.7	513.5	575.4	691.7	696.6	726.3	410	426	357	282.6	258.1	241.2	223.3	238.8	257.2	314.3	266	186.7	150.7	77.9	122.9	130.2	149.8	120.9	141.8	4.4	6.2	22.1	1.3
Total Current Assets Numbers are in millions	23,783	25,476	23,640	24,589	23,092	19,995	20,209	25,229	19,299	18,100	18,776	20,113	24,724	19,260	17,685	21,957	18,234	15,775	12,738	11,893	10,514	11,223	9,939	10,625	9,566	9,474	9,588	9,421	8,844	7,452.5	7,248.1	7,021	8,204.4	6,331	6,539	5,741.2	6,025.9	6,236.6	6,180.5	6,539.8	5,719.9	5,944.4	7,306.1	9,880.7	6,210.4	5,641.5	5,136.1	4,834.8	4,947.3	4,667	4,769.5	4,821.9	4,734.6	5,004.7	6,189.3	4,135	4,171	4,348	4,528.6	4,530.9	4,797.6	4,467	4,519.4	4,345.9	4,443	4,299.5	3,988.8	3,665.3	3,908.4	4,007.1	3,746.2	3,659.536	1,278.576	1,280.222	1,377.138	1,353.9	1,261.826	1,237.595	1,485.618	1,469.654	1,365.792	1,413.368	1,451.677	1,395.256	1,297.75	1,439.025	1,555.769	1,771.559	1,783.682	1,899.745	2,050.137	1,965.21	2,321.888	2,428.608	2,314.62	2,465.529	2,337.191	2,262.943	2,686.787	2,517.2	3,016.4	2,941.8	3,067.6	3,301.3	3,269.3	3,555.6	3,365.5	3,094.2	3,070.2	2,808.1	2,967.9	3,131.8	2,950.4	2,878.5	2,666.6	2,021.2	1,897.3	1,794.4	1,690	1,682.7	1,620.6	1,597.8	1,244.9	1,244.5	1,180.4	816.8	800.4	829.7	778.7	684.2	699.8	762.7	649.7	558.6	547.9	494.2	484.9	454.3	387.2	415.9	370.8	331.2	296.2	194.1	131.4
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	9,412	9,282	9,324	9,448	9,167	9,292	9,354	10,873	8,628	8,529	8,448	9,864	7,049	6,560	6,133	6,687	5,180	4,887	4,736	5,448	5,065	5,027	4,792	4,165	3,978	3,952	4,059	4,047	3,931.6	2,599.7	2,563.3	2,578	2,599.3	2,451.6	2,483.1	2,448.8	2,392.2	2,406.9	2,384.2	2,426.5	2,406.1	2,472	2,488.7	1,767.4	1,708.7	1,688.8	1,685.8	1,726.4	1,669.9	1,602.5	1,665.3	1,656.2	1,629.2	1,509.5	1,389	1,408.6	1,366	1,297.7	1,312.3	1,333.4	1,272.3	1,271.7	1,249.3	1,275.3	1,267.7	1,304.5	1,297.5	1,267.4	1,238.6	1,228.5	1,256.2	1,256.727	280.516	283.242	283.106	280.654	288.212	294.52	238.03	261.041	246.513	246.208	291.592	300.702	267.357	273.684	273.026	272.908	272	271	268	271	293	287.148	288.156	286	407.09	432	425	316	725	711	894	534	825	816	797	789	759	764	754	704	695	794	784	716	704.3	708	644	614	599	594	596	447.5	273.7	272.9	264.3	257.9	252	394.5	154	182.7	149	143.3	138.2	139.7	130.4	127.8	81	76.5	72.3	64.4	53.6	48.8	44.7
Goodwill Numbers are in millions	46,726	43,843	43,843	44,020	43,583	43,273	43,140	41,196	40,488	41,066	41,721	41,924	26,909	26,904	26,823	26,041	25,782	25,700	25,614	25,714	25,624	25,757	25,236	25,347	25,142	25,120	25,362	25,290	25,128.9	21,845.5	21,560.3	21,328	21,580	19,546.8	19,632.5	18,827.6	18,746.3	18,806.9	18,732.9	18,842.6	19,046.8	19,439.3	19,529.5	12,503.3	12,495.3	12,390.2	12,444.1	12,474.5	12,433.8	12,029.8	12,084.5	11,988	12,003.8	10,372.8	9,038	9,270.6	9,285.6	9,100.2	9,108.7	8,982.9	8,788.6	8,770.1	8,663.2	8,677.7	8,745.1	8,718.3	8,718.4	8,713.2	8,549.2	8,551.6	8,578	8,524.989	2,013.985	1,990.821	1,950.988	1,966.195	0	0	0	0	0	0	0	0	0	0	0	0	1,417	1,407	1,356	1,348	1,333	1,346.931	1,360.409	1,379	0	1,584	1,206	1,225	1,977	1,925	2,038	1,123	1,880	1,807	1,708	1,692	1,530	1,506	1,420	1,083	1,084	1,003	995	827	0	638	621	0	569	561	556	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	16,262	15,519	16,048	16,670	17,091	17,437	17,972	17,478	17,813	18,578	19,378	20,146	11,927	12,390	12,831	12,685	12,870	13,170	13,543	14,014	14,311	14,863	14,489	14,978	15,219	15,680	16,393	16,684	17,029.6	13,575.6	13,821.7	13,969	14,522.4	12,842.2	13,237.8	12,758.3	13,015.1	13,383.7	13,622.5	14,110.1	14,698.3	15,621.6	15,976.4	7,071.3	7,248.2	7,330.2	7,560.9	7,804.5	7,972.2	7,516.5	7,739.1	7,815.9	8,058.6	6,650.6	5,857	6,041.1	6,186.9	6,052.9	6,238.6	6,337	6,144	6,259	6,230.6	6,423.2	6,720.8	6,950.2	7,090.6	7,157.8	7,096.9	7,208	7,333.2	7,511.565	405.47	405.011	425.468	2,416.935	2,417.264	2,437.959	1,671.644	1,671.602	1,654.278	1,484.414	1,640.949	1,557.177	1,440.986	1,444.054	1,418.926	1,416.205	1,416.979	1,406.776	1,355.644	1,348.393	0	0	0	1,378.663	1,416.739	1,583.985	1,206.238	1,227.3	1,976.7	1,925.4	2,037.7	1,915.6	1,880.1	1,807.4	1,707.8	1,692.2	1,529.9	1,506	1,420.4	1,082.9	1,083.9	1,003.5	995.4	827.1	719.2	637.6	621.1	575.5	569	560.7	555.7	473.6	453	447.2	437.3	364	375.9	216.3	181.1	175.6	179.7	178	178.2	177.2	168.8	167.4	74	68.2	66.6	60.2	44.7	44.2	29.7
Goodwill and Intangible Assets Numbers are in millions	62,988	59,362	59,891	60,690	60,674	60,710	61,112	58,674	58,301	59,644	61,099	62,070	38,836	39,294	39,654	38,726	38,652	38,870	39,157	39,728	39,935	40,620	39,725	40,325	40,361	40,800	41,755	41,974	42,158.5	35,421.1	35,382	35,297	36,102.4	32,389	32,870.3	31,585.9	31,761.4	32,190.6	32,355.4	32,952.7	33,745.1	35,060.9	35,505.9	19,574.6	19,743.5	19,720.4	20,005	20,279	20,406	19,546.3	19,823.6	19,803.9	20,062.4	17,023.4	14,895	15,311.7	15,472.5	15,153.1	15,347.3	15,319.9	14,932.6	15,029.1	14,893.8	15,100.9	15,465.9	15,668.5	15,809	15,871	15,646.1	15,759.6	15,911.2	16,036.554	2,419.455	2,395.832	2,376.456	2,416.935	2,417.264	2,437.959	1,671.644	1,671.602	1,654.278	1,484.414	1,640.949	1,557.177	1,440.986	1,444.054	1,418.926	1,416.205	1,417	1,407	1,356	1,348	1,333	1,346.931	1,360.409	1,379	1,416.739	1,584	1,206	1,225	1,977	1,925	2,038	1,123	1,880	1,807	1,708	1,692	1,530	1,506	1,420	1,083	1,084	1,003	995	827	719.2	638	621	575.5	569	561	556	473.6	453	447.2	437.3	364	375.9	216.3	181.1	175.6	179.7	178	178.2	177.2	168.8	167.4	74	68.2	66.6	60.2	44.7	44.2	29.7
Long Term Investments Numbers are in millions	-1,123	492	233	59	87	6	50	154	145	98	49	63	10	74	2	53	39	64	65	67	107	36	66	64	8	6	-3,784	32	-4,185.8	0	-3,483.6	37	13	30.7	-3,754.3	39.2	18.9	-1,223.8	-1,236.6	38.5	-4,292.8	-4,624.4	-4,818.6	28	-2,462.5	-2,524.6	-2,581.4	12.2	-2,564.1	-2,108.1	-2,218.7	-2,230.9	-2,262.4	-1,956.8	-1,606	-1,684.4	-1,768.4	-1,752.5	-1,897.6	0	-1,873.8	-1,921.2	0	0	-2,116.7	-2,200	-2,256	0	-2,365.5	10.3	-3.6	0	28.543	0	-2.756	-79.586	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	9	11	0	0	17	0	43	52	6	77	97	74	48	96	95	82	63	76	73	69	94	92	86	84	86	0	88	82	0	81	75	68	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	1,123	1,516	1,811	-59	2,620	2,842	2,976	2,849	-1,168	-979	-4,424	3,837	1,465	1,632	1,885	-2,457	1,528	1,750	2,137	-1,850	2,001	1,936	2,145	-1,051	2,550	2,599	2,606	-1,133	3,134.6	0	2,463.4	2,557.4	2,715	2,481.5	2,694	-1,312	263.3	283.5	299.4	-933.1	3,473.1	3,788.3	3,985.6	-649.8	1,852.6	1,945.8	1,997.6	-604.4	2,009.3	2,108.1	2,218.7	2,230.9	2,262.4	1,956.8	1,606	1,684.4	1,768.4	1,752.5	1,897.6	0	1,873.8	1,921.2	0	0	2,116.7	2,200	2,256	0	2,365.5	-10.3	3.6	0	-28.543	0	2.756	79.586	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-9.931	-8.895	48	0	0	47	0	160	163	24	158	145	201	86	-95.9	-94.4	-82.5	-62.8	-75.7	-72.5	-68.6	-93.7	-92.3	-85	-83.8	-89.1	0	-88.6	-82.1	0	-81.1	-75.8	-68.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	4,181	2,368	2,196	3,999	-2,620	-2,842	-2,976	-2,849	1,168	979	4,424	-3,837	-1,465	-1,706	-1,885	2,457	-1,528	-1,750	-2,137	1,850	-2,001	-1,936	-2,145	1,051	-2,550	-2,599	1,178	1,133	1,051.2	0	1,020.2	-2,557.4	-2,715	-2,481.5	1,060.3	1,312	-263.3	940.3	937.2	933.1	819.7	836.1	833	649.8	609.9	578.8	583.8	604.4	554.8	545.5	564.3	551.7	565.3	536.2	957.3	494.1	527.5	482.1	436.4	440.8	416	387.8	370.6	367.9	422.9	408.5	402.6	403.7	379.3	276.9	258.3	309.421	219.691	216.907	203.954	200.08	178.543	164.3	159.171	174.428	100.922	351.942	69.289	135.834	116.693	123.108	158.853	186.39	201.184	218.93	207.439	240.755	368.981	634.236	820.621	668.448	881.215	664.576	644.4	1,093.6	114	115.2	75.8	1,239.3	269.7	257	240.9	220.5	228.6	226	201.3	222.1	220.4	224.1	192.6	183.8	186.3	175.9	189.7	147.7	186.5	182	172.3	308.1	377.9	371.8	376.2	366.7	365.8	114.4	321.8	78.5	106.6	96.3	92.3	87.1	80.5	78.7	71.5	63	55	34.3	31.6	21.8	15.9
Total Non-Current Assets Numbers are in millions	76,581	73,020	73,455	74,137	69,928	70,008	70,516	69,701	67,074	68,271	69,596	71,997	45,895	45,854	45,789	45,466	43,871	43,821	43,958	45,243	45,107	45,683	44,583	44,554	44,347	44,758	45,814	46,053	46,090.1	38,020.8	37,945.3	37,912	38,714.7	34,871.3	35,353.4	34,073.9	34,172.5	34,597.5	34,739.6	35,417.7	36,151.2	37,532.9	37,994.6	21,370	21,452.2	21,409.2	21,690.8	22,017.6	22,075.9	21,694.3	22,053.2	22,011.8	22,256.9	19,069.1	17,241.3	17,214.4	17,366	16,932.9	17,096	17,094.1	16,620.9	16,688.6	16,513.7	16,744.1	17,156.5	17,381.5	17,509.1	17,542.1	17,264	17,265	17,425.7	17,602.702	2,919.662	2,895.981	2,863.516	2,897.669	2,884.019	2,896.779	2,068.845	2,107.071	2,001.713	2,082.564	2,001.83	1,993.713	1,825.036	1,840.846	1,850.805	1,875.503	1,890.184	1,896.93	1,831.508	1,859.86	2,053.981	2,268.315	2,469.186	2,397.448	2,705.044	2,883.576	2,490.4	2,664.6	3,051	2,993.2	3,282.8	3,030.3	2,974.8	2,880.6	2,745.4	2,701.7	2,517.9	2,496.5	2,375.7	2,009.4	1,999.1	2,022.1	1,971.8	1,723.7	1,609.8	1,521.3	1,454.6	1,337.2	1,354.4	1,336.2	1,323.9	1,229.2	1,104.6	1,091.9	1,077.8	988.6	993.7	725.2	656.9	436.8	435.3	417.6	408.7	404	379.7	373.9	226.5	207.7	193.9	158.9	129.9	114.8	90.3
Total Assets Numbers are in millions	100,364	98,496	97,095	98,726	97,057	94,105	94,658	97,154	90,536	90,579	92,747	95,123	73,600	67,698	65,931	69,052	64,061	61,593	58,688	58,381	56,729	57,970	55,596	56,232	55,078	55,403	56,580	56,669	55,985.3	46,513.7	46,213.6	45,908	48,010.7	42,253.4	42,952.7	40,834.3	41,147.1	41,774.4	41,857.3	42,852.1	42,690.8	44,313.4	46,133.7	31,863.4	28,272.5	27,629.5	27,410.7	27,444.6	27,578	26,361.3	26,822.7	26,833.7	26,991.5	24,073.8	23,430.6	21,349.4	21,537	21,280.9	21,624.6	21,625	21,418.5	21,155.6	21,033.1	21,090	21,599.5	21,681	21,497.9	21,207.4	21,172.4	21,272.1	21,171.9	21,262.238	4,198.238	4,176.203	4,240.654	4,251.569	4,145.845	4,134.374	3,554.463	3,576.725	3,367.505	3,495.932	3,453.507	3,388.969	3,122.786	3,279.871	3,406.574	3,647.062	3,673.866	3,796.675	3,881.645	3,825.07	4,375.869	4,696.923	4,783.806	4,862.977	5,042.235	5,146.519	5,177.187	5,181.8	6,067.4	5,935	6,350.4	6,331.6	6,244.1	6,436.2	6,110.9	5,795.9	5,588.1	5,304.6	5,343.6	5,141.2	4,949.5	4,900.6	4,638.4	3,744.9	3,507.1	3,315.7	3,144.6	3,019.9	2,975	2,934	2,568.8	2,473.7	2,285	1,908.7	1,878.2	1,818.3	1,772.4	1,409.4	1,356.7	1,199.5	1,085	976.2	956.6	898.2	864.6	828.2	613.7	623.6	564.7	490.1	426.1	308.9	221.7
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	2,606	2,547	2,555	2,872	2,508	2,423	2,798	3,381	2,471	2,586	2,667	2,867	2,301	2,098	2,146	2,175	1,703	1,385	1,599	1,920	1,659	1,391	1,462	1,615	1,344	1,359	1,354	1,428	1,123.8	982.2	1,031	926	941.7	846.5	853	822.2	783.3	819	827.6	820.7	818.1	849.9	828.8	691.5	672.7	648.9	660.6	641.4	684.3	652.6	691.4	628.7	610.6	632.9	616.9	551	581.9	568.5	596.1	533.6	593.5	589.1	607.3	539.5	636.5	653	729.2	676.9	661.5	622.3	679.6	630.815	154.546	147.635	155.604	153.475	138.9	138.029	123.692	94.671	121.24	119.815	132.845	114.206	94.054	93.863	105.51	111.994	102	100	104	112	116	117.834	135.43	140	133.453	136	158	135	289	282	277	124	251	248	249	252	212	218	207	204	188	194	187	173	141	132	121	112.2	101	98	103	85.3	78.3	72.1	72.7	69.5	70.2	58.1	54.2	55.8	49.7	52.4	59	66.4	59.5	61.5	44.9	47.6	43.4	0	0	0	0
Short Term Debt Numbers are in millions	4,116	5,121	4,451	3,609	4,795	4,814	6,122	5,579	1,010	1,010	1,866	2,803	19	4	4	2,628	2	675	738	676	661	2,377	1,336	1,271	1,014	1,711	2,814	2,135	2,762.3	1,540.4	1,882.4	1,255	1,972.1	2,515.9	3,383	1,051.8	3,034	3,359.8	4,160.6	2,212.4	3,088.5	3,075.1	2,165.7	987.7	393.6	393.3	394	93.1	434.8	786.2	924.2	1,272.8	1,018.6	18.5	2,499.4	105.8	104.4	106	148.8	117.5	70.1	16.3	15.6	14.8	138.8	145.3	150.8	149.3	19.6	24.8	167.4	483.298	68.658	171.54	91.247	130.137	167.415	228.259	15.5	15.017	15.378	35.061	40.189	45.981	36.165	228.786	246.086	484.48	513.975	451.748	429.872	528.988	96.05	84.569	93.675	103.356	120.944	145.896	268.605	303	320.7	171.9	159.8	134.1	122.3	119.1	136.3	176.9	173.5	170.3	284.2	153.8	156.9	158.2	166.8	106.2	97.7	99.7	88	83	59.5	47.8	46.2	45.9	26.2	24.3	23.9	22	19.7	6	5.6	4.9	6.3	7.1	5	6.8	11.4	10.1	5.6	27.5	7.3	11.3	9.1	4.6	5.8
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	405	530	540	432	125.7	89.9	82.2	165.4	23.7	21.8	55.7	212.5	51.4	41	39.1	165.1	324	293.4	401.9	0	0	0	0	0	0	0	0	0	0	31.1	32.4	59.2	56.7	16.1	63.6	28.4	26.1	45.5	54.2	32.9	83.2	82.5	92.3	0	18.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	-2,606	2,591	2,632	2,689	2,547	2,590	2,662	2,601	2,567	2,722	2,871	2,655	1,442	1,470	1,396	1,271	1,047	975	938	916	943	1,062	967	809	797	816	909	719	747.3	542.1	538.9	486	492.2	358.5	360.5	317.9	320.9	334.3	332.9	311.9	325.9	342.5	336.6	198.9	197.9	215.2	226.1	196.5	208.4	215.3	227.4	192.5	192.6	205	193.2	158.3	165.5	163.8	167.8	139.8	139.5	148.6	145.6	135.3	142.2	156.4	153.9	128.5	130.9	139.9	138.4	121.319	96.066	101.913	97.284	85.592	82.771	87.324	90.628	77.778	73.471	68.442	75.847	65.224	62.484	65.977	70.033	51.259	57.675	53.021	53.096	48.166	48.433	51.402	56.822	-0.338	0	-0.345	-0.05	21.6	0.1	0.1	0.4	148.5	-0.4	0.1	0.1	-0.3	0	-0.3	-0.4	-0.4	0.3	0.4	0	-8.4	0	-0.1	-0.3	0	-0.5	0.2	-0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	10,485	4,513	4,299	4,842	4,308	4,285	4,302	5,449	5,070	4,679	4,666	5,111	3,991	3,353	3,449	4,230	3,476	2,978	2,225	2,685	2,581	2,679	2,133	2,452	2,041	2,094	1,995	2,766	2,397.9	2,011.1	1,850.6	2,199	1,853.9	1,807.3	1,726.3	1,954.4	1,596.9	1,587.3	1,539.9	2,004.8	1,989.6	1,968.1	2,060.4	1,247.9	1,188.8	1,105.5	1,022.1	1,162.3	1,195	1,049.1	1,002.4	995.2	970.7	960.4	836.5	894.7	918.8	777.7	863	848.4	790.7	769.6	731.1	850.6	922.5	925.4	875.3	946.9	818.9	816	811.1	916.889	403.553	362.866	372.432	422.458	341.83	333.933	318.699	391.262	421.744	472.879	437.492	459.382	401.547	411.732	409.676	455.987	462.143	473.946	524.854	452.885	438.187	408.807	435.622	485.533	484.985	610.389	630.844	606.7	805.8	785.5	788.5	731.7	749.6	672.7	668.8	663.6	623.3	624.2	639.5	555.8	583.9	573.4	603.3	444	389.1	381.4	360.9	341.3	327.5	331.7	321.5	285	280.4	262.2	255.5	234.9	226.6	167.2	148.8	236.7	157.6	159.7	160.9	180.3	167.3	172.6	80.2	78.4	58.7	111.8	86	71.1	51.7
Total Current Liabilities Numbers are in millions	14,601	14,772	13,937	14,012	14,158	14,112	15,884	17,010	11,118	10,997	12,070	13,436	7,753	6,925	6,995	10,304	6,228	6,013	5,500	6,197	5,844	7,509	5,898	6,147	5,196	5,980	7,072	7,048	7,031.3	5,075.8	5,302.9	4,866	5,259.9	5,528.2	6,322.8	4,146.3	5,735.1	6,100.4	6,861	5,349.8	6,222.1	6,235.6	5,391.5	3,126	2,453	2,362.9	2,302.8	2,093.3	2,522.5	2,703.2	2,845.4	3,089.2	2,792.5	1,816.8	4,146	1,709.8	1,770.6	1,616	1,775.7	1,639.3	1,593.8	1,523.6	1,499.6	1,540.2	1,840	1,880.1	1,909.2	1,901.6	1,630.9	1,603	1,796.5	2,152.321	722.823	783.954	716.567	791.662	730.916	787.545	548.519	578.728	631.833	696.197	686.373	684.793	594.25	800.358	831.305	1,103.72	1,135.793	1,078.715	1,111.822	1,142.039	698.67	662.612	721.549	728.551	739.382	891.94	1,057.399	1,066.3	1,415.6	1,239.5	1,225.7	1,138.3	1,122.5	1,039.9	1,054.2	1,092.2	1,008.8	1,012.2	1,130.3	913.2	929.1	926	957.1	714.8	627.8	613	569.6	536.5	487.5	477.7	470.3	416.2	384.9	358.6	352.1	326.4	316.5	231.3	208.6	297.4	213.6	219.2	224.9	253.5	238.2	244.2	130.7	153.5	109.4	123.1	95.1	75.7	57.5
Non-Current Liabilities:
Long Term Debt Numbers are in millions	31,197	30,284	31,157	31,308	30,441	29,007	29,008	28,795	27,931	29,050	31,208	32,148	21,583	18,787	18,650	19,146	21,105	20,671	19,261	17,089	16,423	16,709	16,912	17,848	17,940	17,881	18,284	18,997	19,328	15,355.6	15,304.2	15,482	16,940.4	11,631.9	11,662	11,436.6	10,277.9	10,704.4	10,709.6	12,351.6	11,394.3	12,503.4	15,202.9	9,504.8	6,717.9	6,721.1	6,724.4	7,031.2	7,037.5	5,745.9	5,751	5,755.2	6,115.3	4,008.8	1,800.8	2,031.3	3.3	2,032.8	1,930.3	2,065.9	1,964.6	2,028.2	2,024.5	2,043.5	2,043	2,044.5	2,045.9	2,045.9	2,181.1	2,177.7	2,182.4	2,180.705	469.886	467.462	469.21	468.63	472.096	472.937	210.915	226.07	228.438	224.543	232.799	229.509	218.843	226.592	435.863	451.341	529	656	717	728	1,357	1,480.019	1,497.515	1,528	1,554.257	1,572	1,570	1,566	1,908	1,984	2,022	1,809	1,895	1,950	1,980	1,743	1,770	1,479	1,502	1,550	1,408	1,657	1,616	1,118	1,077.8	1,072	1,031	1,049.8	1,067	1,133	801	647.5	527.2	473.1	484.2	494.2	474.3	236.5	247.8	255	263.7	264.5	278.4	210	216.3	182.6	163.9	172.1	187	148.5	131.9	58.3	45.2
Deferred Revenue Non-Current Numbers are in millions	1,428	1,455	1,427	-1,922	-9,566	-9,726	-7,206	-7,119	-7,541	-7,861	-49,175	1,238	822	781	-7,122	-6,928	-6,446	-6,817	-7,535	-7,429	-7,139	-7,005	-7,338	-6,918	-7,782	-7,868	-7,868	2,766	-8,156.4	-6,111	-6,390.5	-6,701	-6,866.8	-6,310.9	-6,746.5	2,622.6	-7,315.6	-7,465.4	-7,608.2	-4,602.6	-8,042.6	-8,705.5	-9,100.3	-4,013.1	-4,516.9	-4,688.5	-4,781.6	-2,855.4	-4,736.8	-2,108.1	-2,218.7	-2,230.9	-2,262.4	-1,956.8	-1,606	0	0	-1,752.5	-1,897.6	0	-1,873.8	-1,921.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.498	0	0	0	0.483	0	-65.467	0	0	-0.1	-58.9	0	216.5	-65.8	0	0.1	-0.1	49.4	122.3	-0.2	0.3	0.4	0.2	-81.7	-2	0	0	-41.3	0	0	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	1,123	1,516	1,811	1,922	2,620	2,842	2,976	2,849	3,140	3,327	3,493	3,837	1,465	1,632	1,885	1,794	1,528	1,750	2,137	2,192	2,001	1,936	2,145	2,265	2,550	2,599	2,606	2,766	3,134.6	2,320.4	2,463.4	2,557	2,715	2,481.5	2,694	2,622.6	3,031.7	3,134.9	3,222.9	3,430.7	3,473.1	3,788.3	3,985.6	1,609.9	1,852.6	1,945.8	1,997.6	2,047.2	2,009.3	2,108.1	2,218.7	2,230.9	2,262.4	1,956.8	1,606	1,684.4	0	1,752.5	1,897.6	1,933.8	1,873.8	1,921.2	1,928.3	1,978	2,116.7	2,200	2,256	2,279.9	2,365.5	2,445.4	2,483.8	2,557.479	42.582	43.468	44.023	65.015	74.077	80.023	14.066	15.213	0.405	36.052	24.694	11.589	69.118	65.823	61.357	10.144	45.722	48.176	47.036	7.907	48.213	63.082	45.594	10.691	150.427	159.781	162.622	81.8	157.6	145.2	200.8	102.4	165.1	152.1	150.3	90.8	164.4	163.4	162.2	81.7	163.2	143.8	128.2	59.2	137.8	122	118.3	57.9	126.4	117	108.6	48.4	77.7	32.1	32.3	34.2	56	36.1	38	4.7	37.5	36.8	37.2	4.2	36.6	35.1	23.3	3	14.9	4.8	0.7	0.3	5.2
Other Non-Current Liabilities Numbers are in millions	3,043	2,936	3,140	6,564	6,946	6,884	4,230	4,270	4,401	4,534	45,682	-5,075	-2,287	-2,413	5,237	5,134	4,918	5,067	5,398	5,237	5,138	5,069	5,193	4,653	5,232	5,269	5,262	-5,532	5,021.8	3,790.6	3,927.1	4,144	4,151.8	3,829.4	4,052.5	-5,245.2	4,283.9	4,330.5	4,385.3	1,171.9	4,569.5	4,917.2	5,114.7	2,403.2	2,664.3	2,742.7	2,784	808.2	2,727.5	2,817.8	2,937.3	2,951.2	2,887.8	2,582.5	2,229.1	562.9	4,366.5	2,287	2,438.6	555.1	2,460.7	2,527.4	588.2	601.7	464.2	486.4	501	491.7	552	514.2	476.5	459.906	147.905	144.313	136.806	132.95	107.544	100.815	104.27	91.164	77.481	84.74	83.778	80.272	5.105	0	0	48.534	0.381	0.143	-0.097	32.579	0.276	14.045	23.867	36.539	0	72.747	0.323	81.2	-0.1	58.7	0	73.6	65.3	0.1	0.1	59.2	111.2	115.1	76.9	81	73.5	17.8	81.8	65.9	17.5	17.3	41.2	57.7	-0.3	0.1	-0.1	210.9	203.4	239.4	239.9	240.8	202.4	210	207.4	33.4	0	0.1	0	30.7	8.3	11.5	13.6	32.8	12.9	32.2	36.6	28.8	12.2
Total Non-Current Liabilities Numbers are in millions	36,791	36,191	37,535	37,872	30,441	29,007	29,008	28,795	27,931	29,050	31,208	32,148	21,583	18,787	18,650	19,146	21,105	20,671	19,261	17,089	16,423	16,709	16,912	17,848	17,940	17,881	18,284	18,997	19,328	15,355.6	15,304.2	15,482	16,940.4	11,631.9	11,662	11,436.6	10,277.9	10,704.4	10,709.6	12,351.6	11,394.3	12,503.4	15,202.9	9,504.8	6,717.9	6,721.1	6,724.4	7,031.2	7,037.5	8,563.7	8,688.3	8,706.4	9,003.1	6,591.3	4,029.9	4,278.6	4,369.8	4,319.8	4,368.9	4,554.8	4,425.3	4,555.6	4,541	4,623.2	4,623.9	4,730.9	4,802.9	4,817.5	5,098.6	5,137.3	5,142.7	5,198.09	660.373	655.243	650.039	666.595	653.717	653.775	329.251	332.447	306.324	345.335	341.271	321.37	293.066	292.415	497.22	510.019	575.103	704.319	763.939	767.988	1,405.489	1,557.146	1,566.976	1,575.713	1,704.684	1,739.061	1,732.945	1,729	2,065.4	2,129	2,222.8	2,201.5	2,059.6	2,102.2	2,130.5	1,892.9	2,095	1,879.8	1,740.9	1,713	1,645.1	1,818.8	1,744.3	1,241.1	1,233.1	1,211.3	1,149.2	1,165.4	1,193.1	1,250	909.5	906.8	808.3	744.6	756.4	769.2	732.7	482.6	493.2	293.1	301.2	301.4	315.6	244.9	261.2	229.2	200.8	207.9	214.8	185.5	169.2	87.4	62.6
Total Liabilities Numbers are in millions	51,392	50,963	51,472	51,884	51,593	50,190	52,225	53,006	46,809	48,108	51,616	54,146	34,890	30,844	30,873	34,535	32,237	31,718	30,129	28,706	27,374	29,241	27,903	28,646	28,188	28,958	30,457	31,256	31,283.5	24,122.1	24,418.4	24,368	26,352.1	20,989.5	22,028.3	19,484.1	20,296.9	21,094.6	21,942.5	22,304	22,180.2	23,654.8	25,703.1	15,007.3	11,835.2	11,826.7	11,811.2	11,979.9	12,287.5	11,266.9	11,533.7	11,795.6	11,795.6	8,408.1	8,175.9	5,988.4	6,140.4	5,935.8	6,144.6	6,194.1	6,019.1	6,079.2	6,040.6	6,163.4	6,463.9	6,611	6,712.1	6,719.1	6,729.5	6,740.3	6,939.2	7,350.411	1,383.196	1,439.197	1,366.606	1,458.257	1,384.633	1,441.32	877.77	911.175	938.157	1,041.532	1,027.644	1,006.163	887.316	1,092.773	1,328.525	1,613.739	1,710.896	1,783.034	1,875.761	1,910.027	2,104.159	2,219.758	2,288.525	2,304.264	2,444.066	2,631.001	2,790.344	2,795.3	3,481	3,368.5	3,448.5	3,339.8	3,182.1	3,142.1	3,184.7	2,985.1	3,103.8	2,892	2,871.2	2,626.2	2,574.2	2,744.8	2,701.4	1,955.9	1,860.9	1,824.3	1,718.8	1,701.9	1,680.6	1,727.7	1,379.8	1,323	1,193.2	1,103.2	1,108.5	1,095.6	1,049.2	713.9	701.8	590.5	514.8	520.6	540.5	498.4	499.4	473.4	331.5	361.4	324.2	308.6	264.3	163.1	120.1
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	3,027	2,924	3,054	3,099	2,928	2,724	2,343	2,329	2,654	2,630	2,562	2,807	2,970	2,989	3,088	2,679	2,722	2,630	2,509	2,498	2,519	2,491	2,042	2,003	2,182.9	2,256.1	2,473.5	2,636	2,154.7	2,082.1	1,866.7	1,997.3	1,886.4	1,595.1	1,846.6	1,285	724.3	111.7	62.8	77.2	150.4	456	329.3	150.4	7,985.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.7	14.7	14.6	14.5	19.9	19.8	19.8	5.5	5.5	5.5	5.5	5.6	9	8.9	8.8	8.7	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	444	443	443	442	442	441	441	441	440	440	440	439	439	438	438	437	437	436	435	434	434	433	433	432	431	430	429	428	428	416.9	416.4	415	415	414	413.3	411.9	411.4	410.6	410.2	408.5	408	407.2	406.8	369.6	419	418.1	416.5	413.5	410.6	408.7	408.5	406.4	406.3	405.9	403.4	401.8	426	425.8	425.1	423.9	422.8	422.6	422.3	421.8	421.5	445.3	444.5	439.3	437.8	434.2	429.6	424.24	163.361	183.155	182.867	181.817	181.509	180.671	180.433	179.819	178.896	178.497	177.074	175.48	173.067	171.881	170.899	169.952	179	179	201	200	199	198.654	197.398	196	192.979	186	168	167	167	167	167	167	167	167	159	159	151	150	150	150	149	141	91	89	0	83	55	0	51	48	48	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	51,421	49,940	48,542	47,364	45,869	44,289	43,064	41,910	40,452	39,074	37,528	35,431	33,876	32,076	30,350	28,116	25,705	23,860	22,791	22,092	21,165	20,482	19,439	18,696	17,866	17,226	16,542	15,914	15,445.8	14,972.3	14,419.4	13,927	13,356.5	12,942.5	12,485.2	12,142.3	11,599.7	11,183.7	10,732.1	10,406.9	9,866	9,454.6	9,236.3	8,753.3	8,465.7	8,202.6	7,979.5	7,697.3	7,374.8	7,131.6	6,945.6	6,716.3	6,427.4	6,162	5,638.6	5,386.4	5,088.9	4,820.4	4,583.1	4,350.8	4,077.5	3,856.3	3,649.4	3,528.7	3,238.5	3,017	2,767.5	2,534.5	2,294.7	2,076.2	1,912.3	1,773.41	1,748.094	1,699.261	1,651.381	1,604.475	1,548.07	1,490.336	1,430.113	1,381.257	1,260.158	1,153.622	1,062.542	1,019.42	957.492	908.977	855.838	819.411	732	693	625	510	815	985.665	960.682	1,006	1,096.54	1,083	1,058	1,042	1,046	1,010	1,245	1,217	1,180	1,162	1,100	1,035	965	904	847	795	742	690	653	604	572.7	535	502	465.5	437	409	385	362.1	339.5	318.6	301	285.5	266.1	251.7	240	226.3	211.1	194.8	181.6	173.7	163.3	155.3	137.5	131.1	123.5	106.9	88.1	69.6	55.4
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-2,477	-2,413	-2,764	-3,224	-3,027	-2,924	-3,054	-3,099	-2,928	-2,724	-2,343	-2,329	-2,654	-2,630	-2,562	-2,807	-2,970	-2,989	-3,088	-2,679	-2,722	-2,630	-2,509	-2,498	-2,519	-2,491	-2,042	-2,003	-2,182.9	-2,256.1	-2,473.5	-2,636	-2,154.7	-2,082.1	-1,866.7	-1,997.3	-1,886.4	-1,595.1	-1,846.6	-1,285	-724.3	-111.7	-62.8	-77.2	-150.4	-456	-329.3	-150.4	-200.3	-457.7	-150.9	-399.5	-279.4	266	164	43.6	158	-150.1	-47.3	92	78.8	4.1	-257.9	-145.8	289	503.3	510.6	388.4	303.2	219.7	215.6	150.158	77.535	60.838	31.443	23.345	54.303	61.363	111.319	158.805	68.627	67.334	90.705	81.494	43.34	46.703	-10.827	-38.51	-70	-38	-94	-204	-182	-207.426	-205.788	-206	-213.627	-200	-160	-59	-128	-180	-132	-22	-14	-88	-80	-72	-66	-38	-30	16	6	-10	-2	4	-237.7	22	8	-179.2	-12	-20	-28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-416	-538	-705	2,142	-983	-978	-1,248	1,627	2,657	2,779	2,988	4,923	4,395	4,340	4,270	5,954	5,682	5,579	5,333	7,149	7,756	7,814	7,821	8,458	8,593	8,789	9,152	9,071	8,828	7,002.4	6,959.4	7,198	7,887.1	7,907.4	8,025.9	8,796	8,839.1	9,085.5	8,772.5	9,732.7	10,236.6	10,796.8	10,787.5	7,733.2	7,552.6	7,182.1	7,203.5	7,353.9	-7,785.4	8,011.8	8,085.8	8,314.9	8,641.6	8,831.8	9,048.7	9,529.2	9,723.7	10,249	10,519.1	10,564.2	10,820.3	10,793.4	11,178.7	11,121.9	11,186.6	11,104.4	11,063.2	11,126.1	11,407.2	11,801.7	11,675.2	11,564.019	826.052	793.752	1,008.357	983.675	977.33	960.684	954.828	945.669	921.667	1,054.947	1,095.542	1,106.412	1,061.571	1,059.537	1,062.139	1,082.47	1,122	1,180	1,274	1,402	1,415	1,477.858	1,517.266	1,538	1,493.897	1,406	948	864	937	956	928	893	888	1,119	852	876	739	726	790	793	800	730	663	613	880.5	483	503	704	474.3	441.3	456.4	496.4	494.5	247.7	253.8	267.4	302	294.2	284.7	254.6	239	149.5	136.9	133.5	120.7	124.5	80.5	79.5	75.2	74.6	73.7	76.2	46.2
Total Shareholders Equity Numbers are in millions	48,972	47,432	45,516	46,724	45,328	43,752	42,257	43,978	43,549	42,293	40,956	40,793	38,710	36,854	35,058	34,507	31,824	29,875	28,559	29,675	29,355	28,729	27,693	27,586	26,890	26,445	26,123	25,413	24,701.8	22,391.6	21,795.2	21,540	21,658.6	21,263.9	20,924.4	21,350.2	20,850.2	20,679.8	19,914.8	20,548.1	20,510.6	20,658.6	20,430.6	16,856.1	16,437.3	15,802.8	15,599.5	15,464.7	7,785.4	15,094.4	15,289	15,038.1	15,195.9	15,665.7	15,254.7	15,361	15,396.6	15,345.1	15,480	15,430.9	15,399.4	15,076.4	14,992.5	14,926.6	15,135.6	15,070	14,785.8	14,488.3	14,442.9	14,531.8	14,232.7	13,911.827	2,815.042	2,737.006	2,874.048	2,793.312	2,761.212	2,693.054	2,676.693	2,665.55	2,429.348	2,454.4	2,425.863	2,382.806	2,235.47	2,187.098	2,078.049	2,033.323	1,963	2,014	2,006	1,908	2,247	2,454.751	2,469.558	2,534	2,569.789	2,475	2,014	2,014	2,022	1,953	2,208	2,255	2,221	2,360	2,031	1,998	1,789	1,742	1,757	1,754	1,697	1,551	1,405	1,310	1,215.5	1,123	1,068	990.3	965	893	876	873	853.9	586.1	574.6	558.4	573.6	551.4	530.2	486.5	459.1	353.2	327.3	315.9	284	279.8	218	210.6	198.7	181.5	161.8	145.8	101.6
Total Equity Numbers are in millions	49,099	47,535	45,623	46,842	45,464	43,915	42,433	44,148	43,727	42,471	41,131	40,977	38,710	36,854	35,058	34,517	31,824	29,875	28,559	29,675	29,355	28,729	27,693	27,586	26,890	26,445	26,123	25,413	24,701.8	22,391.6	21,795.2	21,540	21,658.6	21,263.9	20,924.4	21,350.2	20,850.2	20,679.8	19,914.8	20,548.1	20,510.6	20,658.6	20,430.6	16,856.1	16,437.3	15,802.8	15,599.5	15,464.7	7,785.4	15,094.4	15,289	15,038.1	15,195.9	15,665.7	15,254.7	15,361	15,396.6	15,345.1	15,480	15,430.9	15,399.4	15,076.4	14,992.5	14,926.6	15,135.6	15,070	14,785.8	14,488.3	14,442.9	14,531.8	14,232.7	13,911.827	2,815.042	2,737.006	2,874.048	2,793.312	2,761.212	2,693.054	2,676.693	2,665.55	2,429.348	2,454.4	2,425.863	2,382.806	2,235.47	2,187.098	2,078.049	2,033.323	1,963	2,014	2,006.09	1,914.901	2,271.751	2,477.165	2,495.281	2,558.737	2,598.169	2,515.562	2,386.592	2,386	2,578.7	2,566.4	2,810.9	2,904.4	2,967.7	3,200.4	2,926.7	2,717.6	2,484.6	2,412.7	2,472	2,438.1	2,374.8	2,156.1	1,918.9	1,781.6	1,646.2	1,490.9	1,408.1	1,318	1,279.6	1,191.9	1,174	1,150.7	1,091.8	805.5	769.7	722.7	723.2	695.5	654.9	609	570.2	455.6	416.1	399.8	365.2	354.8	282.2	262.2	240.5	181.5	161.8	145.8	101.6
Total Liabilities & Shareholders Equity Numbers are in millions	100,364	98,498	97,095	98,726	97,057	94,105	94,658	97,154	90,536	90,579	92,747	95,123	73,600	67,698	65,931	69,052	64,061	61,593	58,688	58,189	56,729	57,970	55,596	56,181	55,078	55,403	56,580	56,589	55,985.3	46,513.7	46,213.6	45,908	48,010.7	42,253.4	42,952.7	40,999.1	41,147.1	41,774.4	41,857.3	42,852.1	42,690.8	44,313.4	46,133.7	31,876.2	28,272.5	27,629.5	27,410.7	27,444.6	20,072.9	26,361.3	26,822.7	26,833.7	26,991.5	24,073.8	23,430.6	21,349.4	21,537	21,280.9	21,624.6	21,625	21,418.5	21,155.6	21,033.1	21,090	21,599.5	21,681	21,497.9	21,207.4	21,172.4	21,272.1	21,171.9	21,262.238	4,198.238	4,176.203	4,240.654	4,251.569	4,145.845	4,134.374	3,554.463	3,576.725	3,367.505	3,495.932	3,453.507	3,388.969	3,122.786	3,279.871	3,406.574	3,647.062	3,673.866	3,796.675	3,881.645	3,825.07	4,375.869	4,696.923	4,783.806	4,862.977	5,042.235	5,146.519	5,177.187	5,181.8	6,067.4	5,935	6,350.4	6,331.6	6,244.1	6,436.2	6,110.9	5,795.9	5,588.1	5,304.6	5,343.6	5,141.2	4,949.5	4,900.6	4,638.4	3,744.9	3,507.1	3,315.7	3,144.6	3,019.9	2,975	2,934	2,568.8	2,473.7	2,285	1,908.7	1,878.2	1,818.3	1,772.4	1,409.4	1,356.7	1,199.5	1,085	976.2	956.6	898.2	864.6	828.2	613.7	623.6	564.7	490.1	426.1	308.9	221.7

Thermo Fisher Scientific Inc.

NYSE:TMO Add to watchlist

NYSE:TMO