TMK Energy Limited
ASX:TMK.AX
0.002 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.625 | -0.968 | -1.801 | -1.801 | -0.519 | 0.082 | -0.255 | -0.86 | -0.236 | -0.097 | -0.113 | -0.099 | -0.091 | -0.33 | -0.098 | -0.701 | -0.36 | -0.254 | -1.445 | -3.612 | -0.343 | -3.148 | -0.901 | -0.456 | -0.461 | -0.461 | -0.461 | -0.461 | -0.7 | -0.7 | -0.7 | -0.7 | -1.198 | -1.198 | -1.198 | -1.198 | -2.047 | -2.047 | -2.047 | -2.047 |
Depreciation & Amortization
| 0.002 | 0.002 | 0.001 | 0.001 | 0 | 0.002 | 0 | 0 | 0.001 | 0.002 | 0 | 0.001 | 0.005 | 0.247 | 0 | 0.596 | 0.179 | 0.245 | 0.584 | 0.828 | 0 | 2.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.022 | 0.022 | 0.022 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | -2.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.02 | 0 | 2.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | -0.034 | 0.42 | 0.065 | 0.032 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -0.114 | -0.009 | 0 | 0.003 | 0 | -0.011 | 0 | -0.001 | 0 | 0 | 0 | 0.002 | 0 | 0.035 | 0 | 0.059 | 0 | -0.069 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0.378 | -0.355 | 0 | 0.003 | 0 | -0.011 | 0 | -0.001 | 0 | 0 | 0 | 0.002 | 0 | 0.035 | 0 | 0.059 | 0 | -0.069 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | -0.431 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.061 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.912 | 0.328 | 1.639 | 1.24 | 0.093 | -0.076 | 0.136 | 0.711 | 0.047 | 0.013 | 0.002 | -0.011 | 0.002 | 0.001 | -0.006 | -0.075 | -0.136 | -0.326 | 0.231 | 3.536 | -1.07 | 0.64 | 0.901 | 0.049 | 0.461 | 0.461 | 0.461 | 0.461 | 0.7 | 0.7 | 0.7 | 0.7 | 1.177 | 1.177 | 1.177 | 1.177 | 2.047 | 2.047 | 2.047 | 2.047 |
Operating Cash Flow
| -0.711 | -0.618 | -0.275 | -0.637 | -0.427 | 0.012 | -0.119 | -0.16 | -0.189 | -0.082 | -0.111 | -0.108 | -0.084 | -0.08 | -0.104 | -0.144 | -0.304 | -0.31 | -0.209 | 0.749 | -1.381 | -0.171 | 0 | -0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.548 | -5.796 | 0.629 | -2.129 | 0 | -0.569 | 0 | -0.334 | 0 | 0 | 0 | -0 | -0.016 | -0.055 | -0.036 | 0.007 | -0.538 | -0.433 | -3.444 | -0.68 | -0.356 | -0.197 | -0.267 | -0.869 | -0.411 | -0.411 | -0.411 | -0.411 | -0.026 | -0.026 | -0.026 | -0.026 | -0.296 | -0.296 | -0.296 | -0.296 | -2.134 | -2.134 | -2.134 | -2.134 |
Acquisitions Net
| 0.791 | 0 | -1.979 | 1.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 1.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.147 | 5.111 | -0.818 | 2.266 | 0 | 0.677 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.589 | 1.335 | 0 | 0.125 | 0.177 | 0.259 | 0.259 | 0.259 | 0.259 | -0.07 | -0.07 | -0.07 | -0.07 | -0.12 | -0.12 | -0.12 | -0.12 | 1.685 | 1.685 | 1.685 | 1.685 |
Investing Cash Flow
| -2.11 | -2.185 | -2.167 | 2.116 | 0 | 0.108 | 0 | -0.334 | 1.626 | 0 | 0 | 0.015 | -0.016 | -0.055 | -0.036 | 0.007 | -0.538 | -0.433 | -3.444 | -1.269 | 0.979 | -0.197 | -0.142 | -0.692 | -0.152 | -0.152 | -0.152 | -0.152 | -0.096 | -0.096 | -0.096 | -0.096 | -0.415 | -0.415 | -0.415 | -0.415 | -0.449 | -0.449 | -0.449 | -0.449 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 5.329 | -2.126 | 2.126 | 0 | 0 | 0 | 0.476 | 1.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 0.455 | 0.455 | 0.455 | 0.556 | 0.556 | 0.556 | 0.556 | 1.022 | 1.022 | 1.022 | 1.022 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | -0.006 | -0.006 | -0.006 | -0.006 | -0.079 | -0.079 | -0.079 | -0.079 | -0 | -0 | -0 | -0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.481 | 0 | 3.641 | 1.851 | 0.4 | 0.2 | -0.142 | -0.142 | -0.332 | -0.332 | -0.332 | -0.332 | -0.331 | -0.331 | -0.331 | -0.331 | -1.122 | -1.122 | -1.122 | -1.122 | -0.449 | -0.449 | -0.449 | -0.449 |
Financing Cash Flow
| 0 | 5.329 | -2.126 | 2.126 | 0 | -2.912 | 0 | 0.476 | 1.47 | 0 | 0 | -1.822 | 2.02 | -2.02 | 2.284 | -2.284 | 2.481 | -0.005 | 3.641 | 1.851 | 0.4 | 0.2 | -0.142 | -0.142 | -0.152 | -0.152 | -0.152 | -0.152 | -0.096 | -0.096 | -0.096 | -0.096 | -0.415 | -0.415 | -0.415 | -0.415 | -0.449 | -0.449 | -0.449 | -0.449 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.016 | 3.642 | -0.002 | 0 | 0.125 | -0.125 | 0.062 | -0.039 | -0.003 | 0 | -0.001 | -0.003 | 0.011 | 0 | 0.007 | -0.022 | -0.018 | 0.04 | -0.009 | -0.001 | -0.026 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.936 | 2.51 | -0.927 | 0.94 | -0.427 | -2.668 | -0.245 | 0.044 | 1.242 | -0.085 | -0.111 | -0.095 | 1.917 | -2.144 | 2.144 | -2.415 | 1.616 | -0.766 | 0.028 | 1.321 | -0.002 | -0.358 | -0.317 | 0.041 | 0.291 | 0.291 | 0.291 | 0.291 | 0.072 | 0.072 | 0.072 | 0.072 | -0.007 | -0.007 | -0.007 | -0.007 | -2.166 | -2.166 | -2.166 | -2.166 |
Cash At End Of Period
| 2.255 | 5.191 | 2.681 | 3.608 | 1.971 | 0 | 2.668 | 2.912 | 2.868 | 1.626 | 1.711 | 1.822 | 1.917 | 0 | 2.144 | 0 | 2.415 | 0.799 | 1.565 | 1.538 | 0.216 | 0.055 | 0.055 | 0.413 | 0.371 | 0.371 | 0.371 | 0.371 | 0.08 | 0.08 | 0.08 | 0.08 | 0.008 | 0.008 | 0.008 | 0.008 | 0.015 | 0.015 | 0.015 | 0.015 |