TMK Energy Limited
ASX:TMK.AX
0.003 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 2.255 | 2.681 | 3.608 | 2.397 | 2.912 | 1.626 | 1.822 | 2.02 | 2.284 | 0.799 | 1.538 | 0.218 | 1.485 | 0.32 | 0.032 | 0.059 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.255 | 2.681 | 3.608 | 2.397 | 2.912 | 1.626 | 1.822 | 2.02 | 2.284 | 0.799 | 1.538 | 0.218 | 1.485 | 0.32 | 0.032 | 0.059 |
Net Receivables
| 0.054 | 0.058 | 0.037 | 0.019 | 0.012 | 0.023 | 0.023 | 0.023 | 0.021 | 0.047 | 0.015 | 0.038 | 0.016 | 0 | 0.251 | 0.493 |
Inventory
| 0 | 0 | 0 | -0.005 | -0.012 | -0.023 | -0.023 | -0.023 | -0.021 | -0.047 | 0 | -0.035 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.045 | 0.119 | 0.141 | 0.005 | 0.012 | 0.023 | 0.023 | 0.023 | 0.025 | 0.21 | 0.244 | 3.733 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2.354 | 2.858 | 3.786 | 2.416 | 2.924 | 1.65 | 1.845 | 2.043 | 2.309 | 1.009 | 1.797 | 3.954 | 1.512 | 0.32 | 0.283 | 0.552 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 0.74 | 0.229 | 0.798 | 0.04 | 0.044 | 0.044 | 0.044 | 0.047 | 0.203 | 4.757 | 1.34 | 1.246 | 5.781 | 0.106 | 2.899 | 4.812 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1 | 0.45 | 0.45 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 |
Other Non-Current Assets
| 14.207 | 0.537 | 0 | -0 | -0.044 | -0.044 | -0.044 | -0.047 | -0.203 | -4.757 | -1.34 | -1.246 | 0 | 0 | 0 | 0.32 |
Total Non-Current Assets
| 15.947 | 1.217 | 1.248 | 0.49 | 0.044 | 0.044 | 0.044 | 0.047 | 0.203 | 4.757 | 1.34 | 1.246 | 5.781 | 0.106 | 2.931 | 5.161 |
Total Assets
| 18.301 | 4.075 | 5.034 | 2.907 | 2.969 | 1.694 | 1.889 | 2.09 | 2.511 | 5.766 | 3.137 | 5.2 | 7.293 | 0.425 | 3.214 | 5.713 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0.377 | 0.318 | 0.47 | 0.058 | 0.042 | 0.036 | 0.028 | 0.036 | 0.022 | 0.053 | 0.107 | 0.639 | 0.165 | 0 | 1.349 | 1.774 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.651 | 0.205 | 0 | 0 | 1.013 | 2.162 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.651 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.117 | 0.016 | 0.019 | 0.021 | 0.015 | 0.017 | 0.01 | 0.006 | 0.01 | 0.05 | 2.016 | 0.374 | 0.154 | 0 | 0.066 | 0.128 |
Total Current Liabilities
| 0.494 | 0.333 | 0.489 | 0.079 | 0.056 | 0.052 | 0.038 | 0.043 | 0.032 | 0.103 | 2.774 | 1.218 | 0.32 | 0.108 | 2.429 | 4.064 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.038 | 0 | 0.035 | 0.038 | 0.037 | 0.035 | 0.038 | 0.027 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0.038 | 0.038 | 0.035 | 0.038 | 0.037 | 0.035 | 0.038 | 0.027 | 0.005 | 0.004 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.494 | 0.372 | 0.528 | 0.114 | 0.094 | 0.089 | 0.074 | 0.081 | 0.059 | 0.108 | 2.777 | 1.218 | 0.32 | 0.108 | 2.429 | 4.064 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27.35 | 12.804 | 12.804 | 31.52 | 31.03 | 28.706 | 28.706 | 28.706 | 28.706 | 30.979 | 24.996 | 24.936 | 25.485 | 16.552 | 14.355 | 10.593 |
Retained Earnings
| -14.517 | -11.925 | -10.124 | -30.573 | -29.999 | -28.903 | -28.694 | -28.503 | -28.075 | -27.335 | -25.637 | -21.682 | -18.628 | -16.785 | -13.983 | -9.19 |
Accumulated Other Comprehensive Income/Loss
| 4.975 | 2.824 | 1.826 | 1.846 | 1.844 | 1.801 | 1.803 | 1.806 | 1.821 | 2.014 | 0.701 | 0.728 | 0.115 | 0.55 | 0.414 | 0.246 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.299 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 17.807 | 3.703 | 4.506 | 2.793 | 2.875 | 1.604 | 1.815 | 2.009 | 2.452 | 5.658 | 0.36 | 3.982 | 6.973 | 0.317 | 0.785 | 1.649 |
Total Equity
| 17.807 | 3.703 | 4.506 | 2.793 | 2.875 | 1.604 | 1.815 | 2.009 | 2.452 | 5.658 | 0.36 | 3.982 | 6.973 | 0.317 | 0.785 | 1.649 |
Total Liabilities & Shareholders Equity
| 18.301 | 4.075 | 5.034 | 2.907 | 2.969 | 1.694 | 1.889 | 2.09 | 2.511 | 5.766 | 3.137 | 5.2 | 7.293 | 0.425 | 3.214 | 5.713 |