Talanx AG
FSX:TLX.DE
70.65 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 1,581 | 2,461 | 1,730 | 1,196 | 1,671 | 1,359 | 1,270 | 1,568 | 1,409 | 1,368 | 1,282 | 1,152 | 897 | 670 | 932 | 115 |
Depreciation & Amortization
| 170 | 217 | 95 | 61 | 61 | 99 | 127 | 94 | 128 | 121 | 122 | 130 | 0 | 0 | 269 | 121 |
Deferred Income Tax
| -6.569 | -5.361 | -96.014 | -62.249 | -62.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 6.569 | 5.361 | 1.014 | 1.249 | 1.381 | 1.181 | 1.265 | 1.407 | 1.166 | 1.18 | 1.224 | 2.654 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 10,155 | 2,348 | 9,261 | 5,911 | 6,049 | 2,984 | 4,729 | 3,546 | 4,116 | 4,264 | 3,812 | 3,409 | 3,032 | 2,688 | 2,480 | 210 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 10,155 | 2,348 | 9,261 | 5,911 | 6,049 | 2,859 | 4,784 | 3,573 | 4,795 | 4,220 | 3,828 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -3,811 | 940 | -942 | -788 | -748 | -619 | -1,120 | -948 | 454 | 74 | 681 | 978 | -92 | 1,226 | 1,791 | 517 |
Operating Cash Flow
| 8,095 | 5,966 | 10,049 | 6,319 | 6,972 | 3,823 | 5,006 | 4,260 | 6,107 | 5,827 | 5,897 | 5,669 | 3,837 | 4,584 | 5,472 | 963 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -461 | -196 | -1,664 | -448 | -597 | -391 | -680 | -423 | -480 | -502 | -593 | -460 | -283 | -205 | -225 | -102 |
Acquisitions Net
| -1,278 | -50 | -205 | 200 | -1 | -33 | -103 | 47 | -224 | -13 | -6 | -847 | 9 | 47 | 79 | -28 |
Purchases Of Investments
| -57,257 | -39,824 | -43,480 | -36,093 | -39,036 | -37,476 | -29,816 | -27,663 | -25,957 | -28,900 | -26,636 | -24,072 | -21,793 | -22,018 | -21,329 | -23,055 |
Sales Maturities Of Investments
| 54,087 | 33,398 | 35,075 | 31,120 | 32,711 | 34,222 | 26,257 | 24,884 | 21,990 | 24,591 | 21,500 | 19,121 | 18,967 | 16,552 | 18,622 | 21,169 |
Other Investing Activites
| -123 | -325 | 213 | -1 | 269 | 140 | 137 | 23 | 190 | 91 | 102 | 278 | 124 | 38 | -2,219 | 899 |
Investing Cash Flow
| -5,032 | -6,997 | -10,061 | -5,222 | -6,654 | -3,538 | -4,205 | -3,132 | -4,481 | -4,733 | -5,633 | -5,980 | -2,976 | -5,586 | -5,072 | -1,117 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -869 | -1,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 |
Common Stock Issued
| 326 | 9 | 13 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 6 | 498 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -1,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -6 | 0 | 0 | 0 | 0 |
Dividends Paid
| -507 | -405 | -379 | -379 | -367 | -734 | -705 | -679 | -653 | -549 | -523 | -202 | -183 | -162 | -18 | -213 |
Other Financing Activities
| -432 | 3,911 | 1,140 | -274 | 564 | 642 | 547 | -120 | -932 | -307 | 86 | 523 | -327 | 719 | -111 | -247 |
Financing Cash Flow
| -1,482 | 565 | 428 | -1,031 | -203 | -92 | -157 | -799 | -1,585 | -856 | -433 | 813 | -510 | 553 | -129 | -460 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| -76 | 61 | 116 | -97 | 41 | 11 | -75 | 18 | 56 | 59 | -87 | -5 | -2 | 54 | 6 | -12 |
Net Change In Cash
| 1,510 | -411 | 534 | -42 | 156 | 204 | 570 | 346 | 91 | 281 | -255 | 549 | 347 | -395 | 277 | -630 |
Cash At End Of Period
| 5,102 | 3,600 | 4,011 | 3,477 | 3,519 | 3,363 | 3,159 | 2,589 | 2,243 | 2,145 | 1,864 | 2,119 | 1,612 | 1,290 | 1,685 | 1,408 |