Talanx AG

FSX:TLX.DE

70.65 (EUR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 1,5812,4611,7301,1961,6711,3591,2701,5681,4091,3681,2821,152897670932115
Depreciation & Amortization 170217956161991279412812112213000269121
Deferred Income Tax -6.569-5.361-96.014-62.249-62.38100000000000
Stock Based Compensation 6.5695.3611.0141.2491.3811.1811.2651.4071.1661.181.2242.6540000
Change In Working Capital 10,1552,3489,2615,9116,0492,9844,7293,5464,1164,2643,8123,4093,0322,6882,480210
Accounts Receivables 0000000000000000
Inventory 0000000000000000
Accounts Payables 0000000000000000
Other Working Capital 10,1552,3489,2615,9116,0492,8594,7843,5734,7954,2203,82800000
Other Non Cash Items -3,811940-942-788-748-619-1,120-94845474681978-921,2261,791517
Operating Cash Flow 8,0955,96610,0496,3196,9723,8235,0064,2606,1075,8275,8975,6693,8374,5845,472963
Investing Activities:
Investments In Property Plant And Equipment -461-196-1,664-448-597-391-680-423-480-502-593-460-283-205-225-102
Acquisitions Net -1,278-50-205200-1-33-10347-224-13-6-84794779-28
Purchases Of Investments -57,257-39,824-43,480-36,093-39,036-37,476-29,816-27,663-25,957-28,900-26,636-24,072-21,793-22,018-21,329-23,055
Sales Maturities Of Investments 54,08733,39835,07531,12032,71134,22226,25724,88421,99024,59121,50019,12118,96716,55218,62221,169
Other Investing Activites -123-325213-1269140137231909110227812438-2,219899
Investing Cash Flow -5,032-6,997-10,061-5,222-6,654-3,538-4,205-3,132-4,481-4,733-5,633-5,980-2,976-5,586-5,072-1,117
Financing Activities:
Debt Repayment -869-1,27400000000000-400
Common Stock Issued 326913120100064980000
Common Stock Repurchased 0-1,27400000000-2-60000
Dividends Paid -507-405-379-379-367-734-705-679-653-549-523-202-183-162-18-213
Other Financing Activities -4323,9111,140-274564642547-120-932-30786523-327719-111-247
Financing Cash Flow -1,482565428-1,031-203-92-157-799-1,585-856-433813-510553-129-460
Other Information:
Effect Of Forex Changes On Cash -7661116-974111-75185659-87-5-2546-12
Net Change In Cash 1,510-411534-4215620457034691281-255549347-395277-630
Cash At End Of Period 5,1023,6004,0113,4773,5193,3633,1592,5892,2432,1451,8642,1191,6121,2901,6851,408