Talanx AG
FSX:TLX.DE
70.65 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 5,102 | 3,595 | 4,002 | 3,477 | 3,518 | 3,362 | 3,138 | 2,589 | 2,243 | 2,145 | 1,864 | 2,119 | 1,570 | 1,265 | 1,685 | 1,408 |
Short Term Investments
| 2,233 | 91,938 | 102,212 | 94,267 | 83,550 | 71,964 | 68,455 | 68,050 | 61,271 | 56,183 | 44,922 | 41,337 | 36,435 | 33,634 | 28,860 | 26,243 |
Cash and Short Term Investments
| 114,312 | 95,533 | 106,214 | 97,744 | 87,068 | 75,326 | 71,593 | 70,639 | 63,514 | 58,328 | 46,786 | 43,456 | 38,005 | 34,899 | 30,545 | 27,651 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 10,302 | 22,010 | 19,523 | 16,646 | 16,656 | -14,906 | -11,517 | -12,421 | -3,991 | -76 | 7,376 | 10,247 | 0 | 0 | 0 | 0 |
Total Current Assets
| 10,302 | 95,533 | 106,214 | 97,744 | 87,068 | 60,420 | 60,076 | 58,218 | 59,523 | 58,252 | 54,162 | 53,703 | 38,005 | 34,899 | 30,545 | 27,651 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 1,003 | 979 | 1,006 | 1,001 | 1,061 | 707 | 744 | 758 | 780 | 916 | 855 | 791 | 0 | 0 | 0 | 0 |
Goodwill
| 1,611 | 1,021 | 1,028 | 1,040 | 1,105 | 1,058 | 1,058 | 1,039 | 1,037 | 1,090 | 1,105 | 1,152 | 0 | 0 | 0 | 0 |
Intangible Assets
| 782 | 897 | 890 | 839 | 893 | 895 | 937 | 903 | 953 | 1,006 | 1,446 | 1,641 | 2,210 | 2,440 | 2,745 | 2,938 |
Goodwill and Intangible Assets
| 2,393 | 1,918 | 1,918 | 1,879 | 1,998 | 1,953 | 1,995 | 1,942 | 1,990 | 2,096 | 2,551 | 2,793 | 2,210 | 2,440 | 2,745 | 2,938 |
Long Term Investments
| 17,439 | 98,661 | 106,111 | 97,959 | 109,778 | 98,643 | 94,979 | 95,076 | 89,731 | 85,270 | 74,763 | 72,534 | 42,789 | 40,118 | 35,488 | 32,101 |
Tax Assets
| 14,985 | 1,340 | 611 | 323 | 326 | 1,156 | 592 | 577 | 736 | 764 | 532 | 433 | 320 | 268 | 235 | 295 |
Other Non-Current Assets
| 129,778 | -102,898 | -109,646 | -101,162 | -113,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45,319 | -42,826 | -38,468 | -35,334 |
Total Non-Current Assets
| 165,598 | 102,898 | 109,646 | 101,162 | 113,163 | 102,459 | 98,310 | 98,353 | 93,237 | 89,046 | 78,701 | 76,551 | 45,319 | 42,826 | 38,468 | 35,334 |
Total Assets
| 175,900 | 193,133 | 197,524 | 181,037 | 177,594 | 162,879 | 158,386 | 156,571 | 152,760 | 147,298 | 132,863 | 130,254 | 115,268 | 111,368 | 103,004 | 95,534 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 130,396 | 6,090 | 5,379 | 4,878 | 4,382 | 3,864 | 3,863 | 4,141 | 4,443 | 3,930 | 3,996 | 4,398 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,585 | 79 | 75 | 79 | 117 | 86 | 89 | 116 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 105 | 89 | 58 | 53 | 57 | 41 | 46 | 41 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -5,988 | -89 | -58 | -53 | -174 | -127 | -135 | -157 | -84 | -3,930 | -3,996 | -4,398 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 126,098 | 6,169 | 5,454 | 4,957 | 4,382 | 3,864 | 3,863 | 4,141 | 4,443 | 3,930 | 3,996 | 4,398 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 7,617 | 9,454 | 7,578 | 6,109 | 6,228 | 4,983 | 4,168 | 3,488 | 3,384 | 4,010 | 4,049 | 3,784 | 8,416 | 3,538 | 8,621 | 8,139 |
Deferred Revenue Non-Current
| 105 | 89 | 58 | 53 | 57 | 41 | 46 | 41 | 40 | 50 | 38 | 35 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15,898 | 1,676 | 3,048 | 3,034 | 2,721 | 3,030 | 2,879 | 2,981 | 3,019 | 2,984 | 2,460 | 2,676 | 1,488 | 1,433 | 1,512 | 1,377 |
Other Non-Current Liabilities
| 9,388 | -5,050 | -10,684 | -9,196 | -9,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 33,008 | 6,169 | 10,684 | 9,196 | 9,006 | 8,054 | 7,093 | 6,510 | 6,443 | 7,044 | 6,547 | 6,495 | 9,904 | 4,971 | 10,133 | 9,516 |
Total Liabilities
| 159,106 | 180,541 | 179,579 | 163,913 | 160,984 | 148,618 | 144,140 | 141,883 | 139,329 | 134,398 | 121,652 | 118,611 | 106,562 | 103,377 | 95,812 | 89,816 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 323 | 317 | 316 | 316 | 316 | 316 | 316 | 316 | 316 | 316 | 316 | 316 | 260 | 260 | 260 | 260 |
Retained Earnings
| 9,050 | 9,530 | 8,709 | 8,087 | 7,795 | 7,281 | 6,934 | 6,630 | 6,104 | 5,690 | 5,250 | 4,830 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -611 | -3,776 | 366 | 616 | 665 | -537 | -562 | -551 | -514 | -490 | -439 | -513 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,685 | 1,394 | 1,385 | 1,373 | 1,373 | 1,653 | 2,147 | 2,683 | 2,376 | 2,482 | 2,087 | 2,839 | 5,161 | 4,696 | 4,354 | 3,366 |
Total Shareholders Equity
| 10,447 | 7,465 | 10,776 | 10,392 | 10,149 | 8,713 | 8,835 | 9,078 | 8,282 | 7,998 | 7,214 | 7,472 | 5,421 | 4,956 | 4,614 | 3,626 |
Total Equity
| 16,794 | 12,592 | 17,945 | 17,124 | 16,610 | 14,261 | 14,246 | 14,688 | 13,431 | 12,900 | 11,211 | 11,643 | 8,706 | 7,991 | 7,192 | 5,718 |
Total Liabilities & Shareholders Equity
| 175,900 | 193,133 | 197,524 | 181,037 | 177,594 | 162,879 | 158,386 | 156,571 | 152,760 | 147,298 | 132,863 | 130,254 | 115,268 | 111,368 | 103,004 | 95,534 |